|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,951 | 318,261 | 316,451 | 310,483 | 412,238 |
 | I. Cash and cash equivalents |
|
|
1,339 | 4,852 | 8,194 | 757 | 8,335 |
 | 1. Cash |
|
|
1,339 | 4,852 | 8,194 | 757 | 8,335 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
147,965 | 130,436 | 142,736 | 104,734 | 179,156 |
 | 1. Trading securities |
|
|
193 | 193 | 193 | 193 | 193 |
 | 2. Provision for diminution in value of trading securities |
|
|
-158 | -157 | -157 | -159 | -159 |
 | 3. Investments holding until maturity |
|
|
147,930 | 130,400 | 142,700 | 104,700 | 179,122 |
 | III. Short-term receivables |
|
|
111,919 | 154,280 | 134,419 | 173,989 | 186,905 |
 | 1. Short-term receivables of customers |
|
|
128,196 | 172,358 | 144,167 | 143,016 | 132,485 |
 | 2. Prepayments to suppliers |
|
|
10,597 | 6,685 | 6,393 | 7,203 | 115,721 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
30,521 | 30,721 | 44,721 | 91,171 | |
 | 6. Other short-term receivables |
|
|
52,452 | 54,223 | 48,845 | 44,410 | 50,510 |
 | 7. Provision for doubtful short-term receivables |
|
|
-109,847 | -109,707 | -109,707 | -111,811 | -111,811 |
 | IV. Inventories |
|
|
6,861 | 19,422 | 21,448 | 21,130 | 24,817 |
 | 1. Inventories |
|
|
6,861 | 19,422 | 21,448 | 21,130 | 24,817 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,867 | 9,271 | 9,654 | 9,874 | 13,025 |
 | 1. Short-term prepaid expenses |
|
|
138 | 290 | 172 | 55 | 626 |
 | 2. Deductible VAT |
|
|
980 | 1,482 | 2,191 | 2,408 | 2,772 |
 | 3. Taxes and the State Receivables |
|
|
7,749 | 7,499 | 7,290 | 7,411 | 9,627 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,771,600 | 1,768,503 | 1,725,237 | 1,753,025 | 1,714,600 |
 | I. Long-term receivables |
|
|
144,285 | 144,745 | 111,527 | 22,000 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
144,245 | 144,745 | 111,527 | 22,000 | |
 | 5. Other long-term receivables |
|
|
40 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,482,664 | 1,464,823 | 1,446,245 | 1,428,636 | 1,413,567 |
 | 1. Tangible fixed assets |
|
|
1,482,664 | 1,464,129 | 1,445,611 | 1,427,843 | 1,412,853 |
 | - Cost |
|
|
1,819,065 | 1,819,065 | 1,819,065 | 1,819,812 | 1,823,539 |
 | - Accumulated depreciation |
|
|
-336,402 | -354,937 | -373,454 | -391,969 | -410,687 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 694 | 634 | 792 | 714 |
 | - Cost |
|
|
| 720 | 720 | 940 | 940 |
 | - Accumulated depreciation |
|
|
| -26 | -86 | -148 | -226 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
630 | 1,303 | 6,875 | 12,528 | 18,688 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
630 | 1,303 | 6,875 | 12,528 | 18,688 |
 | IV. Long-term financial investments |
|
|
72,440 | 86,052 | 89,435 | 219,051 | 212,233 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
48,685 | 52,284 | 55,666 | 60,282 | 63,464 |
 | 3. Other investments in equity instruments |
|
|
23,964 | 23,964 | 23,964 | 23,964 | 23,964 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-209 | -195 | -195 | -195 | -195 |
 | 5. Investments holding until maturity |
|
|
| 10,000 | 10,000 | 135,000 | 125,000 |
 | V. Total other long-term assets |
|
|
71,581 | 71,580 | 71,154 | 70,810 | 70,112 |
 | 1. Long-term prepaid expenses |
|
|
56,005 | 56,165 | 55,903 | 55,720 | 55,186 |
 | 2. Deferred income tax assets |
|
|
15,577 | 15,414 | 15,252 | 15,089 | 14,927 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,048,551 | 2,086,764 | 2,041,689 | 2,063,508 | 2,126,838 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,103,393 | 1,082,510 | 996,335 | 979,088 | 1,037,408 |
 | I. Current liabilities |
|
|
209,055 | 276,069 | 201,897 | 291,909 | 331,653 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
119,768 | 191,396 | 147,890 | 237,935 | 153,446 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,850 | 19,106 | 4,523 | 10,149 | 5,315 |
 | 4. Advances from customers |
|
|
3,321 | 840 | 630 | 483 | 123,348 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,111 | 12,938 | 11,600 | 10,607 | 4,513 |
 | 6. Payables to employees |
|
|
3,118 | 3,046 | 3,080 | 6,027 | 3,164 |
 | 7. Short-term accrued expenses |
|
|
3,820 | 11,469 | 4,047 | 5,496 | 4,922 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,909 | 1,909 | 1,909 | 1,918 | 1,918 |
 | 11. Other short-term payables |
|
|
33,155 | 29,756 | 22,609 | 13,696 | 11,894 |
 | 12. Provision for short term payables |
|
|
30,332 | 938 | 938 | 938 | 18,478 |
 | 13. Bonus and welfare fund |
|
|
4,671 | 4,671 | 4,671 | 4,661 | 4,655 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
894,338 | 806,442 | 794,438 | 687,179 | 705,756 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
368 | 368 | 368 | 368 | 368 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
867,053 | 779,590 | 768,019 | 661,192 | 680,202 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
26,917 | 26,484 | 26,051 | 25,619 | 25,186 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
945,158 | 1,004,254 | 1,045,354 | 1,084,420 | 1,089,430 |
 | I. ShareHolder's equity |
|
|
945,158 | 1,004,254 | 1,045,354 | 1,084,420 | 1,089,430 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 63,003 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
474,516 | 474,516 | 474,516 | 474,516 | 507,461 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
86,211 | 134,577 | 161,491 | 188,313 | 155,141 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
79,882 | 79,882 | 69,882 | 69,882 | 137,896 |
 | - Profit after tax undistributed this period |
|
|
6,329 | 54,695 | 91,608 | 118,430 | 17,245 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
221,427 | 232,157 | 246,344 | 258,588 | 263,825 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,048,551 | 2,086,764 | 2,041,689 | 2,063,508 | 2,126,838 |
There is no report.
|
|