|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
729,110 | 307,614 | 316,430 | 347,265 | 292,308 |
 | I. Cash and cash equivalents |
|
|
25,988 | 64,292 | 9,820 | 5,141 | 21,091 |
 | 1. Cash |
|
|
5,988 | 64,292 | 4,820 | 5,141 | 21,091 |
 | 2. Cash equivalents |
|
|
20,000 | | 5,000 | | |
 | II. Short-term financial investments |
|
|
81,715 | 133,575 | 159,685 | 212,267 | 153,065 |
 | 1. Trading securities |
|
|
193 | 193 | 193 | 193 | 193 |
 | 2. Provision for diminution in value of trading securities |
|
|
-154 | -154 | -156 | -156 | -158 |
 | 3. Investments holding until maturity |
|
|
81,675 | 133,535 | 159,647 | 212,230 | 153,030 |
 | III. Short-term receivables |
|
|
405,413 | 91,426 | 132,682 | 116,315 | 104,904 |
 | 1. Short-term receivables of customers |
|
|
458,834 | 129,172 | 177,628 | 137,493 | 139,498 |
 | 2. Prepayments to suppliers |
|
|
1,720 | 1,767 | 2,300 | 1,683 | 7,442 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
11,121 | 17,472 | 11,728 | 47,043 | 29,121 |
 | 6. Other short-term receivables |
|
|
37,158 | 46,434 | 44,446 | 33,515 | 37,724 |
 | 7. Provision for doubtful short-term receivables |
|
|
-103,419 | -103,419 | -103,419 | -103,419 | -108,881 |
 | IV. Inventories |
|
|
195,525 | 13,417 | 6,951 | 6,339 | 4,377 |
 | 1. Inventories |
|
|
195,525 | 13,417 | 6,951 | 6,339 | 4,377 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
20,469 | 4,904 | 7,292 | 7,203 | 8,871 |
 | 1. Short-term prepaid expenses |
|
|
117 | 48 | 25 | 13 | 148 |
 | 2. Deductible VAT |
|
|
20,352 | 4,556 | 133 | 232 | 1,340 |
 | 3. Taxes and the State Receivables |
|
|
| 300 | 7,134 | 6,957 | 7,384 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,507,561 | 1,484,350 | 1,446,570 | 1,429,726 | 1,792,899 |
 | I. Long-term receivables |
|
|
176,370 | 176,370 | 151,190 | 148,585 | 144,285 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 151,150 | 148,545 | 144,245 |
 | 5. Other long-term receivables |
|
|
176,370 | 176,370 | 40 | 40 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,201,377 | 1,186,639 | 1,172,123 | 1,157,368 | 1,501,102 |
 | 1. Tangible fixed assets |
|
|
1,201,377 | 1,186,639 | 1,172,123 | 1,157,368 | 1,501,102 |
 | - Cost |
|
|
1,444,550 | 1,444,550 | 1,444,239 | 1,444,239 | 1,819,065 |
 | - Accumulated depreciation |
|
|
-243,173 | -257,911 | -272,116 | -286,871 | -317,964 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22 | 22 | 22 | 22 | 22 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22 | 22 | 22 | 22 | 22 |
 | IV. Long-term financial investments |
|
|
77,002 | 68,972 | 71,341 | 72,305 | 75,405 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,702 | 47,672 | 50,041 | 51,005 | 51,650 |
 | 3. Other investments in equity instruments |
|
|
21,300 | 21,300 | 21,300 | 21,300 | 23,964 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -209 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,791 | 52,347 | 51,894 | 51,446 | 72,085 |
 | 1. Long-term prepaid expenses |
|
|
36,401 | 36,110 | 35,829 | 35,534 | 56,336 |
 | 2. Deferred income tax assets |
|
|
16,389 | 16,237 | 16,064 | 15,912 | 15,749 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,236,672 | 1,791,964 | 1,763,000 | 1,776,991 | 2,085,207 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,392,780 | 957,859 | 886,180 | 871,738 | 1,141,901 |
 | I. Current liabilities |
|
|
639,689 | 205,138 | 192,657 | 184,474 | 246,033 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
493,230 | 86,425 | 117,401 | 110,010 | 110,904 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
80,871 | 10,694 | 5,719 | 3,907 | 35,434 |
 | 4. Advances from customers |
|
|
118 | 1,321 | 1,074 | 395 | 3,566 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,844 | 3,489 | 10,277 | 10,057 | 7,291 |
 | 6. Payables to employees |
|
|
8,257 | 3,800 | 3,597 | 2,681 | 6,200 |
 | 7. Short-term accrued expenses |
|
|
15,585 | 46,579 | 4,175 | 4,950 | 5,117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,646 | 1,646 | 1,909 | 1,909 | 1,909 |
 | 11. Other short-term payables |
|
|
26,057 | 18,504 | 15,888 | 18,229 | 40,608 |
 | 12. Provision for short term payables |
|
|
1,281 | 28,003 | 27,939 | 27,660 | 30,332 |
 | 13. Bonus and welfare fund |
|
|
4,803 | 4,677 | 4,677 | 4,677 | 4,671 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
753,091 | 752,722 | 693,524 | 687,264 | 895,868 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
368 | 368 | 368 | 368 | 368 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
727,855 | 727,855 | 664,941 | 658,681 | 868,151 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
24,867 | 24,499 | 28,215 | 28,215 | 27,350 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
843,892 | 834,105 | 876,820 | 905,253 | 943,306 |
 | I. ShareHolder's equity |
|
|
843,892 | 834,105 | 876,820 | 905,253 | 943,306 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
63,003 | 63,003 | 63,003 | 63,003 | 63,003 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
378,192 | 421,631 | 421,631 | 421,631 | 421,631 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,162 | 38,108 | 82,577 | 98,905 | 131,398 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,164 | 25,082 | 40,151 | 25,082 | 25,082 |
 | - Profit after tax undistributed this period |
|
|
58,998 | 13,026 | 42,427 | 73,823 | 106,316 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
214,534 | 211,363 | 209,608 | 221,713 | 227,273 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,236,672 | 1,791,964 | 1,763,000 | 1,776,991 | 2,085,207 |
There is no report.
|
|