|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
44,474 | 38,951 | 29,552 | 29,233 | 25,558 |
 | I. Cash and cash equivalents |
|
|
102 | 269 | 167 | 406 | 980 |
 | 1. Cash |
|
|
102 | 269 | 167 | 406 | 980 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
4,194 | 4,656 | 3,190 | 3,140 | 3,114 |
 | 1. Trading securities |
|
|
5,141 | 5,141 | 4,326 | 4,326 | 4,326 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,401 | -485 | -1,136 | -1,187 | -1,212 |
 | 3. Investments holding until maturity |
|
|
454 | | | | |
 | III. Short-term receivables |
|
|
15,683 | 9,465 | 1,701 | 1,173 | 2,624 |
 | 1. Short-term receivables of customers |
|
|
42,752 | 37,557 | 35,349 | 32,146 | 25,369 |
 | 2. Prepayments to suppliers |
|
|
5,095 | 5,011 | 5,114 | 5,146 | 5,964 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
65,752 | 65,315 | 65,488 | 67,184 | 67,049 |
 | 7. Provision for doubtful short-term receivables |
|
|
-97,916 | -98,418 | -104,251 | -103,303 | -95,758 |
 | IV. Inventories |
|
|
20,483 | 20,506 | 20,404 | 20,404 | 14,716 |
 | 1. Inventories |
|
|
22,121 | 22,144 | 22,042 | 22,042 | 16,354 |
 | 2. Provision for decline in value of inventories |
|
|
-1,638 | -1,638 | -1,638 | -1,638 | -1,638 |
 | V. Other current assets |
|
|
4,011 | 4,055 | 4,091 | 4,111 | 4,124 |
 | 1. Short-term prepaid expenses |
|
|
49 | 55 | 57 | 53 | 4,124 |
 | 2. Deductible VAT |
|
|
3,963 | 4,000 | 4,034 | 4,057 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,874 | 85,585 | 85,340 | 85,112 | 85,533 |
 | I. Long-term receivables |
|
|
79,174 | 79,174 | 79,174 | 79,174 | 79,174 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
79,174 | 79,174 | 79,174 | 79,174 | 79,174 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,712 | 1,441 | 1,196 | 968 | 763 |
 | 1. Tangible fixed assets |
|
|
1,257 | 1,024 | 818 | 629 | 462 |
 | - Cost |
|
|
20,188 | 20,188 | 20,188 | 17,806 | 17,593 |
 | - Accumulated depreciation |
|
|
-18,931 | -19,164 | -19,370 | -17,177 | -17,131 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
455 | 417 | 378 | 339 | 301 |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
-544 | -583 | -622 | -660 | -699 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
4,970 | 4,970 | 4,970 | 4,970 | 4,970 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
7,080 | 7,080 | 7,080 | 7,080 | 7,080 |
 | 3. Other investments in equity instruments |
|
|
2,398 | 2,398 | 3,212 | 3,212 | 3,212 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,508 | -4,508 | -5,323 | -5,323 | -5,323 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18 | | | | 626 |
 | 1. Long-term prepaid expenses |
|
|
18 | | | | 626 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
130,349 | 124,535 | 114,892 | 114,345 | 111,090 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
275,460 | 274,151 | 278,600 | 281,515 | 278,521 |
 | I. Current liabilities |
|
|
190,722 | 189,413 | 193,858 | 196,769 | 193,779 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,315 | 7,315 | 7,277 | 7,259 | 7,377 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
58,040 | 57,802 | 57,482 | 55,396 | 56,568 |
 | 4. Advances from customers |
|
|
7,347 | 4,550 | 4,580 | 5,583 | 1,742 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,463 | 42,551 | 46,138 | 46,964 | 49,559 |
 | 6. Payables to employees |
|
|
7,125 | 5,943 | 5,851 | 6,087 | 5,074 |
 | 7. Short-term accrued expenses |
|
|
12,822 | 13,553 | 13,603 | 13,738 | 11,622 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
55,610 | 57,699 | 58,927 | 61,743 | 61,837 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
84,737 | 84,737 | 84,742 | 84,746 | 84,741 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
84,737 | 84,737 | 84,742 | 84,746 | 84,741 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-145,111 | -149,616 | -163,708 | -167,170 | -167,430 |
 | I. ShareHolder's equity |
|
|
-145,111 | -149,616 | -163,708 | -167,170 | -167,430 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,777 | 15,777 | 15,777 | 15,777 | 15,777 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-210,888 | -215,393 | -229,485 | -232,947 | -233,208 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-202,449 | -210,888 | -215,393 | -229,485 | -232,947 |
 | - Profit after tax undistributed this period |
|
|
-8,439 | -4,505 | -14,093 | -3,462 | -260 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
130,349 | 124,535 | 114,892 | 114,345 | 111,090 |
There is no report.
|
|