|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
179,993 | 137,848 | 78,683 | 75,532 | 77,346 |
| I. Cash and cash equivalents |
|
|
32,916 | 2,082 | 289 | 405 | 370 |
| 1. Cash |
|
|
32,916 | 2,082 | 289 | 405 | 370 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 36,888 | 629 | 629 | 629 |
| 1. Trading securities |
|
|
| 66,161 | 629 | 629 | 629 |
| 2. Provision for diminution in value of trading securities |
|
|
| -29,273 | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
137,648 | 87,304 | 70,702 | 68,806 | 70,699 |
| 1. Short-term receivables of customers |
|
|
52,057 | 18,665 | 3,090 | 1,618 | 1,449 |
| 2. Prepayments to suppliers |
|
|
2,222 | 153 | | 431 | 3 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,216 | | | | 431 |
| 6. Other short-term receivables |
|
|
84,689 | 80,021 | 79,146 | 79,351 | 81,410 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,535 | -11,535 | -11,535 | -12,594 | -12,594 |
| IV. Inventories |
|
|
1,215 | 3,356 | 833 | | |
| 1. Inventories |
|
|
1,215 | 3,356 | 833 | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,215 | 8,218 | 6,230 | 5,692 | 5,648 |
| 1. Short-term prepaid expenses |
|
|
| 8,153 | | | |
| 2. Deductible VAT |
|
|
8,150 | 64 | 6,219 | 5,691 | 5,647 |
| 3. Taxes and the State Receivables |
|
|
64 | | 11 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,783 | 23,394 | 17,594 | 16,898 | 15,986 |
| I. Long-term receivables |
|
|
| 7,483 | 1,683 | 986 | 75 |
| 1. Long-term customer's receivables |
|
|
| 1,252 | 1,252 | 986 | 75 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 6,231 | 431 | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
580 | 580 | 580 | 580 | 580 |
| - Accumulated depreciation |
|
|
-580 | -580 | -580 | -580 | -580 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
9,146 | 9,146 | 9,146 | 9,146 | 9,146 |
| - Cost |
|
|
10,258 | 10,258 | 10,258 | 10,258 | 10,258 |
| - Accumulated depreciation |
|
|
-1,112 | -1,112 | -1,112 | -1,112 | -1,112 |
| IV. Long-term assets in progress |
|
|
320 | 320 | 320 | 320 | 320 |
| 1. Costs of long-term production, business in progress |
|
|
| 320 | | | 320 |
| 2. Costs of construction in progress |
|
|
320 | | 320 | 320 | |
| IV. Long-term financial investments |
|
|
60,317 | 6,446 | 6,446 | 6,446 | 6,446 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
64,483 | 6,446 | 6,446 | 6,446 | 6,446 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,166 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
249,776 | 161,242 | 96,277 | 92,430 | 93,333 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
129,131 | 64,297 | 38,834 | 36,808 | 36,429 |
| I. Current liabilities |
|
|
75,320 | 31,976 | 7,184 | 5,258 | 5,179 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,241 | 21,368 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,986 | 1,590 | | | 86 |
| 4. Advances from customers |
|
|
5,936 | 954 | 1,086 | 86 | |
| 5. Taxes and other payables to the State Budget |
|
|
16 | 1,511 | 306 | | |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
39,504 | 4,078 | 3,519 | 3,076 | 2,996 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,637 | 2,476 | 2,273 | 2,097 | 2,097 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
53,811 | 32,321 | 31,650 | 31,550 | 31,250 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
53,811 | 32,321 | 31,650 | 31,550 | 31,250 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
120,645 | 96,945 | 57,443 | 55,622 | 56,904 |
| I. ShareHolder's equity |
|
|
120,645 | 96,945 | 57,443 | 55,622 | 56,904 |
| 1. Owner's investment capital |
|
|
53,001 | 53,001 | 53,001 | 53,001 | 53,001 |
| 2. Share capital surplus |
|
|
7,313 | 7,313 | 7,313 | 7,313 | 7,313 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-15,467 | -15,472 | -15,472 | -15,472 | -15,472 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,049 | 2,081 | 2,081 | 2,081 | 2,081 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
73,750 | 50,021 | 10,520 | 8,698 | 9,980 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
72,989 | 49,500 | 50,021 | 10,520 | 8,698 |
| - Profit after tax undistributed this period |
|
|
760 | 521 | -39,502 | -1,822 | 1,282 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
249,776 | 161,242 | 96,277 | 92,430 | 93,333 |
There is no report.
|
|