|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
187,676 | 189,756 | 201,575 | 211,782 | 189,375 |
 | I. Cash and cash equivalents |
|
|
68,665 | 67,397 | 77,134 | 97,219 | 81,580 |
 | 1. Cash |
|
|
6,351 | 5,083 | 6,431 | 8,816 | 3,653 |
 | 2. Cash equivalents |
|
|
62,314 | 62,314 | 70,703 | 88,403 | 77,927 |
 | II. Short-term financial investments |
|
|
71,563 | 76,563 | 77,935 | 77,935 | 82,652 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
71,563 | 76,563 | 77,935 | 77,935 | 82,652 |
 | III. Short-term receivables |
|
|
35,385 | 32,688 | 35,250 | 25,579 | 15,140 |
 | 1. Short-term receivables of customers |
|
|
11,436 | 11,198 | 12,715 | 13,138 | 11,875 |
 | 2. Prepayments to suppliers |
|
|
22,172 | 23,625 | 25,696 | 14,251 | 1,464 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,518 | 5,651 | 4,625 | 5,976 | 4,719 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,742 | -7,786 | -7,786 | -7,786 | -2,918 |
 | IV. Inventories |
|
|
11,721 | 12,591 | 11,142 | 10,736 | 8,402 |
 | 1. Inventories |
|
|
20,617 | 21,236 | 19,787 | 19,381 | 17,047 |
 | 2. Provision for decline in value of inventories |
|
|
-8,895 | -8,645 | -8,645 | -8,645 | -8,645 |
 | V. Other current assets |
|
|
342 | 518 | 114 | 314 | 1,601 |
 | 1. Short-term prepaid expenses |
|
|
173 | 248 | 68 | 268 | 430 |
 | 2. Deductible VAT |
|
|
169 | 247 | 46 | 46 | 1,135 |
 | 3. Taxes and the State Receivables |
|
|
| 22 | | | 36 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
102,161 | 112,851 | 110,060 | 109,016 | 112,238 |
 | I. Long-term receivables |
|
|
115 | 115 | 115 | 120 | 120 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,279 | 2,279 | 2,279 | 2,284 | 2,284 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
 | II. Fixed assets |
|
|
65,078 | 78,913 | 74,282 | 73,467 | 75,400 |
 | 1. Tangible fixed assets |
|
|
65,078 | 78,913 | 74,282 | 73,467 | 75,400 |
 | - Cost |
|
|
225,147 | 243,254 | 243,318 | 245,784 | 253,111 |
 | - Accumulated depreciation |
|
|
-160,070 | -164,341 | -169,037 | -172,318 | -177,711 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
660 | 660 | 660 | 660 | 660 |
 | - Accumulated depreciation |
|
|
-660 | -660 | -660 | -660 | -660 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,310 | 15,397 | 17,469 | 17,472 | 18,994 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,310 | 15,397 | 17,469 | 17,472 | 18,994 |
 | IV. Long-term financial investments |
|
|
2 | | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
2 | | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,656 | 18,427 | 18,195 | 17,957 | 17,724 |
 | 1. Long-term prepaid expenses |
|
|
18,656 | 18,427 | 18,195 | 17,957 | 17,724 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
289,836 | 302,608 | 311,635 | 320,798 | 301,613 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,602 | 37,929 | 60,316 | 56,846 | 29,016 |
 | I. Current liabilities |
|
|
23,090 | 32,037 | 55,101 | 51,579 | 24,114 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,041 | 1,377 | 1,641 | 451 | 451 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,914 | 6,275 | 2,710 | 3,276 | 6,605 |
 | 4. Advances from customers |
|
|
2,816 | 3,033 | 2,074 | 1,298 | 1,068 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,504 | 2,669 | 5,537 | 5,944 | 3,030 |
 | 6. Payables to employees |
|
|
7,496 | 5,371 | 5,526 | 5,510 | 8,600 |
 | 7. Short-term accrued expenses |
|
|
244 | 10,990 | 10,789 | 11,209 | 800 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,874 | 1,647 | 22,048 | 21,472 | 1,751 |
 | 12. Provision for short term payables |
|
|
184 | | | | |
 | 13. Bonus and welfare fund |
|
|
1,017 | 676 | 4,775 | 2,420 | 1,808 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,512 | 5,893 | 5,215 | 5,267 | 4,902 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
711 | 711 | 656 | 656 | 602 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
27 | 53 | 74 | 126 | 195 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,774 | 5,129 | 4,485 | 4,485 | 4,105 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
261,234 | 264,678 | 251,319 | 263,952 | 272,597 |
 | I. ShareHolder's equity |
|
|
260,346 | 263,791 | 250,431 | 263,064 | 271,710 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
15 | 15 | 15 | 15 | 15 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,365 | 17,365 | 20,703 | 20,703 | 20,703 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
40,496 | 43,941 | 27,204 | 39,901 | 48,440 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,056 | 35,265 | 7,765 | 7,759 | 7,883 |
 | - Profit after tax undistributed this period |
|
|
38,440 | 8,675 | 19,440 | 32,142 | 40,557 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,470 | 2,470 | 2,509 | 2,445 | 2,553 |
 | II. Funding resources and other funds |
|
|
887 | 887 | 887 | 887 | 887 |
 | 1. Funding resources |
|
|
887 | 887 | 887 | 887 | 887 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
289,836 | 302,608 | 311,635 | 320,798 | 301,613 |
There is no report.
|
|