|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
189,756 | 201,575 | 211,782 | 189,375 | 195,268 |
 | I. Cash and cash equivalents |
|
|
67,397 | 77,134 | 97,219 | 81,580 | 81,003 |
 | 1. Cash |
|
|
5,083 | 6,431 | 8,816 | 3,653 | 4,768 |
 | 2. Cash equivalents |
|
|
62,314 | 70,703 | 88,403 | 77,927 | 76,235 |
 | II. Short-term financial investments |
|
|
76,563 | 77,935 | 77,935 | 82,652 | 88,776 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
76,563 | 77,935 | 77,935 | 82,652 | 88,776 |
 | III. Short-term receivables |
|
|
32,688 | 35,250 | 25,579 | 15,140 | 16,790 |
 | 1. Short-term receivables of customers |
|
|
11,198 | 12,715 | 13,138 | 11,875 | 12,133 |
 | 2. Prepayments to suppliers |
|
|
23,625 | 25,696 | 14,251 | 1,464 | 1,776 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,651 | 4,625 | 5,976 | 4,719 | 5,897 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,786 | -7,786 | -7,786 | -2,918 | -3,016 |
 | IV. Inventories |
|
|
12,591 | 11,142 | 10,736 | 8,402 | 7,763 |
 | 1. Inventories |
|
|
21,236 | 19,787 | 19,381 | 17,047 | 16,615 |
 | 2. Provision for decline in value of inventories |
|
|
-8,645 | -8,645 | -8,645 | -8,645 | -8,852 |
 | V. Other current assets |
|
|
518 | 114 | 314 | 1,601 | 936 |
 | 1. Short-term prepaid expenses |
|
|
248 | 68 | 268 | 430 | 323 |
 | 2. Deductible VAT |
|
|
247 | 46 | 46 | 1,135 | 296 |
 | 3. Taxes and the State Receivables |
|
|
22 | | | 36 | 317 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
112,851 | 110,060 | 109,016 | 112,238 | 109,562 |
 | I. Long-term receivables |
|
|
115 | 115 | 120 | 120 | 120 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,279 | 2,279 | 2,284 | 2,284 | 2,284 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
 | II. Fixed assets |
|
|
78,913 | 74,282 | 73,467 | 75,400 | 72,289 |
 | 1. Tangible fixed assets |
|
|
78,913 | 74,282 | 73,467 | 75,400 | 72,289 |
 | - Cost |
|
|
243,254 | 243,318 | 245,784 | 253,111 | 253,111 |
 | - Accumulated depreciation |
|
|
-164,341 | -169,037 | -172,318 | -177,711 | -180,822 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
660 | 660 | 660 | 660 | 660 |
 | - Accumulated depreciation |
|
|
-660 | -660 | -660 | -660 | -660 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
15,397 | 17,469 | 17,472 | 18,994 | 19,465 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
15,397 | 17,469 | 17,472 | 18,994 | 19,465 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,427 | 18,195 | 17,957 | 17,724 | 17,688 |
 | 1. Long-term prepaid expenses |
|
|
18,427 | 18,195 | 17,957 | 17,724 | 17,688 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
302,608 | 311,635 | 320,798 | 301,613 | 304,831 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,929 | 60,316 | 56,846 | 29,016 | 25,194 |
 | I. Current liabilities |
|
|
32,037 | 55,101 | 51,579 | 24,114 | 20,571 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,377 | 1,641 | 451 | 451 | 759 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,275 | 2,710 | 3,276 | 6,605 | 3,254 |
 | 4. Advances from customers |
|
|
3,033 | 2,074 | 1,298 | 1,068 | 1,116 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,669 | 5,537 | 5,944 | 3,030 | 2,687 |
 | 6. Payables to employees |
|
|
5,371 | 5,526 | 5,510 | 8,600 | 7,795 |
 | 7. Short-term accrued expenses |
|
|
10,990 | 10,789 | 11,209 | 800 | 807 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 887 |
 | 11. Other short-term payables |
|
|
1,647 | 22,048 | 21,472 | 1,751 | 1,670 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
676 | 4,775 | 2,420 | 1,808 | 1,594 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,893 | 5,215 | 5,267 | 4,902 | 4,622 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
711 | 656 | 656 | 602 | 602 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
53 | 74 | 126 | 195 | 224 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,129 | 4,485 | 4,485 | 4,105 | 3,797 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
264,678 | 251,319 | 263,952 | 272,597 | 279,637 |
 | I. ShareHolder's equity |
|
|
263,791 | 250,431 | 263,064 | 271,710 | 279,637 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
15 | 15 | 15 | 15 | 15 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,365 | 20,703 | 20,703 | 20,703 | 20,703 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
43,941 | 27,204 | 39,901 | 48,440 | 56,367 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,265 | 7,765 | 7,759 | 7,883 | 47,750 |
 | - Profit after tax undistributed this period |
|
|
8,675 | 19,440 | 32,142 | 40,557 | 8,617 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,470 | 2,509 | 2,445 | 2,553 | 2,553 |
 | II. Funding resources and other funds |
|
|
887 | 887 | 887 | 887 | |
 | 1. Funding resources |
|
|
887 | 887 | 887 | 887 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
302,608 | 311,635 | 320,798 | 301,613 | 304,831 |
There is no report.
|
|