|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
158,549 | 161,301 | 175,200 | 182,445 | 187,676 |
 | I. Cash and cash equivalents |
|
|
44,013 | 47,106 | 60,400 | 66,497 | 68,665 |
 | 1. Cash |
|
|
4,182 | 13,298 | 26,203 | 32,300 | 6,351 |
 | 2. Cash equivalents |
|
|
39,832 | 33,808 | 34,197 | 34,197 | 62,314 |
 | II. Short-term financial investments |
|
|
65,498 | 65,498 | 66,777 | 66,777 | 71,563 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
65,498 | 65,498 | 66,777 | 66,777 | 71,563 |
 | III. Short-term receivables |
|
|
35,404 | 36,428 | 37,215 | 37,761 | 35,385 |
 | 1. Short-term receivables of customers |
|
|
11,606 | 11,120 | 13,114 | 12,179 | 11,436 |
 | 2. Prepayments to suppliers |
|
|
21,976 | 22,406 | 21,957 | 22,104 | 22,172 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,664 | 5,743 | 4,886 | 6,220 | 4,518 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,842 | -2,842 | -2,742 | -2,742 | -2,742 |
 | IV. Inventories |
|
|
13,360 | 12,121 | 10,303 | 11,025 | 11,721 |
 | 1. Inventories |
|
|
22,265 | 21,026 | 19,198 | 19,920 | 20,617 |
 | 2. Provision for decline in value of inventories |
|
|
-8,905 | -8,905 | -8,895 | -8,895 | -8,895 |
 | V. Other current assets |
|
|
274 | 149 | 505 | 385 | 342 |
 | 1. Short-term prepaid expenses |
|
|
127 | 104 | 457 | 339 | 173 |
 | 2. Deductible VAT |
|
|
121 | 45 | 46 | 46 | 169 |
 | 3. Taxes and the State Receivables |
|
|
26 | | 2 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,222 | 109,518 | 104,303 | 102,340 | 102,161 |
 | I. Long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,279 | 2,279 | 2,279 | 2,279 | 2,279 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
 | II. Fixed assets |
|
|
80,596 | 76,080 | 72,341 | 68,607 | 65,078 |
 | 1. Tangible fixed assets |
|
|
79,942 | 76,080 | 72,341 | 68,607 | 65,078 |
 | - Cost |
|
|
224,942 | 224,942 | 224,942 | 224,942 | 225,147 |
 | - Accumulated depreciation |
|
|
-145,000 | -148,862 | -152,601 | -156,335 | -160,070 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
654 | | | | |
 | - Cost |
|
|
1,433 | 660 | 660 | 660 | 660 |
 | - Accumulated depreciation |
|
|
-779 | -660 | -660 | -660 | -660 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
8,687 | 10,189 | 13,022 | 14,749 | 18,310 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
8,687 | 10,189 | 13,022 | 14,749 | 18,310 |
 | IV. Long-term financial investments |
|
|
| | | | 2 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | 2 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
17,824 | 18,347 | 18,826 | 18,870 | 18,656 |
 | 1. Long-term prepaid expenses |
|
|
17,824 | 18,347 | 18,826 | 18,870 | 18,656 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
265,772 | 270,819 | 279,503 | 284,785 | 289,836 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
34,400 | 26,171 | 37,373 | 30,754 | 28,602 |
 | I. Current liabilities |
|
|
26,808 | 18,579 | 30,835 | 24,210 | 23,090 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,041 | 1,732 | 2,041 | 1,732 | 2,041 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,982 | 2,719 | 3,327 | 3,388 | 3,914 |
 | 4. Advances from customers |
|
|
1,398 | 1,285 | 1,368 | 1,748 | 2,816 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,721 | 3,990 | 5,914 | 7,255 | 3,504 |
 | 6. Payables to employees |
|
|
6,475 | 5,458 | 5,955 | 5,800 | 7,496 |
 | 7. Short-term accrued expenses |
|
|
210 | 409 | 363 | 470 | 244 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,614 | 1,873 | 9,908 | 2,480 | 1,874 |
 | 12. Provision for short term payables |
|
|
184 | 184 | 184 | 184 | 184 |
 | 13. Bonus and welfare fund |
|
|
1,181 | 928 | 1,774 | 1,154 | 1,017 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,592 | 7,592 | 6,538 | 6,544 | 5,512 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
821 | 821 | 766 | 766 | 711 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 6 | 27 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,771 | 6,771 | 5,772 | 5,772 | 4,774 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
231,372 | 244,649 | 242,130 | 254,030 | 261,234 |
 | I. ShareHolder's equity |
|
|
230,484 | 243,761 | 241,242 | 253,143 | 260,346 |
 | 1. Owner's investment capital |
|
|
200,000 | 207,973 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
15 | 15 | 15 | 15 | 15 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,315 | 16,315 | 17,365 | 17,365 | 17,365 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,748 | 19,458 | 21,427 | 33,357 | 40,496 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,238 | 11,070 | 1,849 | 2,133 | 2,056 |
 | - Profit after tax undistributed this period |
|
|
10,511 | 8,388 | 19,578 | 31,224 | 38,440 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,406 | | 2,435 | 2,406 | 2,470 |
 | II. Funding resources and other funds |
|
|
887 | 887 | 887 | 887 | 887 |
 | 1. Funding resources |
|
|
887 | 887 | 887 | 887 | 887 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
265,772 | 270,819 | 279,503 | 284,785 | 289,836 |
There is no report.
|
|