|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
144,912 | 158,549 | 161,301 | 175,200 | 182,445 |
| I. Cash and cash equivalents |
|
|
25,276 | 44,013 | 47,106 | 60,400 | 66,497 |
| 1. Cash |
|
|
1,630 | 4,182 | 13,298 | 26,203 | 32,300 |
| 2. Cash equivalents |
|
|
23,646 | 39,832 | 33,808 | 34,197 | 34,197 |
| II. Short-term financial investments |
|
|
61,815 | 65,498 | 65,498 | 66,777 | 66,777 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
61,815 | 65,498 | 65,498 | 66,777 | 66,777 |
| III. Short-term receivables |
|
|
47,260 | 35,404 | 36,428 | 37,215 | 37,761 |
| 1. Short-term receivables of customers |
|
|
10,560 | 11,606 | 11,120 | 13,114 | 12,179 |
| 2. Prepayments to suppliers |
|
|
30,768 | 21,976 | 22,406 | 21,957 | 22,104 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,774 | 4,664 | 5,743 | 4,886 | 6,220 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,842 | -2,842 | -2,842 | -2,742 | -2,742 |
| IV. Inventories |
|
|
10,311 | 13,360 | 12,121 | 10,303 | 11,025 |
| 1. Inventories |
|
|
18,059 | 22,265 | 21,026 | 19,198 | 19,920 |
| 2. Provision for decline in value of inventories |
|
|
-7,748 | -8,905 | -8,905 | -8,895 | -8,895 |
| V. Other current assets |
|
|
250 | 274 | 149 | 505 | 385 |
| 1. Short-term prepaid expenses |
|
|
205 | 127 | 104 | 457 | 339 |
| 2. Deductible VAT |
|
|
45 | 121 | 45 | 46 | 46 |
| 3. Taxes and the State Receivables |
|
|
| 26 | | 2 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
110,951 | 107,222 | 109,518 | 104,303 | 102,340 |
| I. Long-term receivables |
|
|
115 | 115 | 115 | 115 | 115 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,279 | 2,279 | 2,279 | 2,279 | 2,279 |
| 6. Provision for doubtful long-term receivables |
|
|
-2,164 | -2,164 | -2,164 | -2,164 | -2,164 |
| II. Fixed assets |
|
|
84,294 | 80,596 | 76,080 | 72,341 | 68,607 |
| 1. Tangible fixed assets |
|
|
83,601 | 79,942 | 76,080 | 72,341 | 68,607 |
| - Cost |
|
|
224,552 | 224,942 | 224,942 | 224,942 | 224,942 |
| - Accumulated depreciation |
|
|
-140,951 | -145,000 | -148,862 | -152,601 | -156,335 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
692 | 654 | | | |
| - Cost |
|
|
1,433 | 1,433 | 660 | 660 | 660 |
| - Accumulated depreciation |
|
|
-740 | -779 | -660 | -660 | -660 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
8,630 | 8,687 | 10,189 | 13,022 | 14,749 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
8,630 | 8,687 | 10,189 | 13,022 | 14,749 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,913 | 17,824 | 18,347 | 18,826 | 18,870 |
| 1. Long-term prepaid expenses |
|
|
17,913 | 17,824 | 18,347 | 18,826 | 18,870 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
255,863 | 265,772 | 270,819 | 279,503 | 284,785 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
25,872 | 34,400 | 26,171 | 37,373 | 30,754 |
| I. Current liabilities |
|
|
17,227 | 26,808 | 18,579 | 30,835 | 24,210 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,732 | 2,041 | 1,732 | 2,041 | 1,732 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,766 | 9,982 | 2,719 | 3,327 | 3,388 |
| 4. Advances from customers |
|
|
1,723 | 1,398 | 1,285 | 1,368 | 1,748 |
| 5. Taxes and other payables to the State Budget |
|
|
3,494 | 3,721 | 3,990 | 5,914 | 7,255 |
| 6. Payables to employees |
|
|
3,816 | 6,475 | 5,458 | 5,955 | 5,800 |
| 7. Short-term accrued expenses |
|
|
707 | 210 | 409 | 363 | 470 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,502 | 1,614 | 1,873 | 9,908 | 2,480 |
| 12. Provision for short term payables |
|
|
184 | 184 | 184 | 184 | 184 |
| 13. Bonus and welfare fund |
|
|
1,302 | 1,181 | 928 | 1,774 | 1,154 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,645 | 7,592 | 7,592 | 6,538 | 6,544 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
875 | 821 | 821 | 766 | 766 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | 6 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
7,770 | 6,771 | 6,771 | 5,772 | 5,772 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
229,991 | 231,372 | 244,649 | 242,130 | 254,030 |
| I. ShareHolder's equity |
|
|
229,104 | 230,484 | 243,761 | 241,242 | 253,143 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 207,973 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
15 | 15 | 15 | 15 | 15 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,315 | 16,315 | 16,315 | 17,365 | 17,365 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,411 | 11,748 | 19,458 | 21,427 | 33,357 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,074 | 1,238 | 11,070 | 1,849 | 2,133 |
| - Profit after tax undistributed this period |
|
|
9,337 | 10,511 | 8,388 | 19,578 | 31,224 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,363 | 2,406 | | 2,435 | 2,406 |
| II. Funding resources and other funds |
|
|
887 | 887 | 887 | 887 | 887 |
| 1. Funding resources |
|
|
887 | 887 | 887 | 887 | 887 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
255,863 | 265,772 | 270,819 | 279,503 | 284,785 |
There is no report.
|
|