|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
340,106 | 274,280 | 93,595 | 88,493 | 93,369 |
| I. Cash and cash equivalents |
|
|
18,574 | 173,096 | 59,048 | 37,876 | 13,086 |
| 1. Cash |
|
|
18,574 | 73,096 | 6,048 | 5,376 | 10,586 |
| 2. Cash equivalents |
|
|
| 100,000 | 53,000 | 32,500 | 2,500 |
| II. Short-term financial investments |
|
|
| | | 15,000 | 32,726 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 15,000 | 32,726 |
| III. Short-term receivables |
|
|
81,369 | 96,830 | 29,710 | 30,503 | 42,392 |
| 1. Short-term receivables of customers |
|
|
23,833 | 24,437 | 25,686 | 27,183 | 25,146 |
| 2. Prepayments to suppliers |
|
|
644 | 490 | 1,360 | 128 | 105 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
45,000 | 67,700 | | | |
| 6. Other short-term receivables |
|
|
12,202 | 4,988 | 3,701 | 4,213 | 18,153 |
| 7. Provision for doubtful short-term receivables |
|
|
-309 | -786 | -1,037 | -1,021 | -1,013 |
| IV. Inventories |
|
|
233,129 | 3,841 | 3,645 | 3,742 | 3,776 |
| 1. Inventories |
|
|
233,129 | 3,841 | 3,645 | 3,742 | 3,776 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,033 | 514 | 1,193 | 1,372 | 1,388 |
| 1. Short-term prepaid expenses |
|
|
413 | 514 | 533 | 1,002 | 1,284 |
| 2. Deductible VAT |
|
|
5,615 | | | 369 | |
| 3. Taxes and the State Receivables |
|
|
1,006 | | 660 | | 104 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,173 | 33,283 | 28,694 | 26,621 | 22,268 |
| I. Long-term receivables |
|
|
8,903 | 7,502 | 6,266 | 5,079 | 3,941 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
8,903 | 7,502 | 6,266 | 5,079 | 3,941 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,243 | 25,153 | 22,187 | 20,962 | 17,550 |
| 1. Tangible fixed assets |
|
|
33,243 | 25,153 | 22,187 | 20,962 | 17,550 |
| - Cost |
|
|
77,122 | 69,998 | 71,436 | 74,535 | 75,565 |
| - Accumulated depreciation |
|
|
-43,878 | -44,845 | -49,248 | -53,573 | -58,015 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
603 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
603 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,423 | 627 | 240 | 580 | 776 |
| 1. Long-term prepaid expenses |
|
|
1,423 | 627 | 240 | 580 | 776 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
384,279 | 307,563 | 122,289 | 115,114 | 115,637 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
312,356 | 166,054 | 27,367 | 20,321 | 20,897 |
| I. Current liabilities |
|
|
249,572 | 104,427 | 19,629 | 13,873 | 15,739 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
64,221 | 16,790 | 1,290 | 1,290 | 1,290 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,702 | 8,867 | 2,527 | 1,357 | 7,812 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
124 | 52,362 | 296 | 22 | 425 |
| 6. Payables to employees |
|
|
| 5,831 | 4,918 | 387 | |
| 7. Short-term accrued expenses |
|
|
525 | 2,572 | 41 | 35 | 30 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
168,480 | 17,316 | 1,311 | 1,193 | 1,200 |
| 12. Provision for short term payables |
|
|
154 | 154 | 154 | 154 | 154 |
| 13. Bonus and welfare fund |
|
|
366 | 535 | 9,092 | 9,435 | 4,829 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
62,784 | 61,627 | 7,738 | 6,448 | 5,158 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
267 | | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
62,517 | 61,627 | 7,738 | 6,448 | 5,158 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
71,922 | 141,509 | 94,922 | 94,793 | 94,740 |
| I. ShareHolder's equity |
|
|
71,922 | 141,509 | 94,922 | 94,793 | 94,740 |
| 1. Owner's investment capital |
|
|
68,000 | 68,000 | 68,000 | 68,000 | 68,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
396 | 507 | 22,028 | 22,209 | 22,375 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,527 | 73,002 | 4,894 | 4,584 | 4,365 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,294 | 1,265 | 1,268 | 1,270 | 1,272 |
| - Profit after tax undistributed this period |
|
|
2,233 | 71,737 | 3,626 | 3,314 | 3,093 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
384,279 | 307,563 | 122,289 | 115,114 | 115,637 |
There is no report.
|
|