|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,550 | 2,421 | 5,427 | 32,202 | 1,740 |
| I. Cash and cash equivalents |
|
|
352 | 1,531 | 1,755 | 14,167 | 619 |
| 1. Cash |
|
|
352 | 1,531 | 1,755 | 14,161 | 619 |
| 2. Cash equivalents |
|
|
| | | 6 | |
| II. Short-term financial investments |
|
|
1,500 | | | 7,489 | 290 |
| 1. Trading securities |
|
|
1,500 | | | 12,260 | 318 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | -4,771 | -28 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,698 | 776 | 3,560 | 5,298 | 743 |
| 1. Short-term receivables of customers |
|
|
962 | 777 | 971 | 9,582 | 1,231 |
| 2. Prepayments to suppliers |
|
|
| | 20 | 2,286 | 309 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 900 | | |
| 6. Other short-term receivables |
|
|
736 | 553 | 2,337 | 2,854 | 22 |
| 7. Provision for doubtful short-term receivables |
|
|
| -553 | -667 | -9,424 | -819 |
| IV. Inventories |
|
|
| | 3 | 5,141 | 29 |
| 1. Inventories |
|
|
| | 3 | 5,141 | 29 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 114 | 109 | 109 | 59 |
| 1. Short-term prepaid expenses |
|
|
| 27 | 29 | 22 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 87 | 80 | 86 | 59 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
127 | 25 | 7,285 | 50,358 | 37,062 |
| I. Long-term receivables |
|
|
| | | 520 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 520 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
40 | 5 | | 11,386 | |
| 1. Tangible fixed assets |
|
|
35 | 5 | | 11,386 | |
| - Cost |
|
|
155 | 61 | 61 | 50,349 | 61 |
| - Accumulated depreciation |
|
|
-120 | -55 | -61 | -38,963 | -61 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5 | | | | |
| - Cost |
|
|
10 | | | | |
| - Accumulated depreciation |
|
|
-5 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | 7,240 | 14,859 | 37,050 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 37,050 |
| 3. Other investments in equity instruments |
|
|
| | 7,240 | 14,859 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
87 | 20 | 45 | 463 | 12 |
| 1. Long-term prepaid expenses |
|
|
| 20 | 45 | 463 | 12 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
87 | | | | |
| VI. Goodwills |
|
|
| | | 23,129 | |
| TOTAL ASSETS |
|
|
3,677 | 2,446 | 12,712 | 82,561 | 38,802 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,571 | 1,717 | 1,953 | 42,524 | 6,520 |
| I. Current liabilities |
|
|
2,571 | 1,717 | 1,953 | 36,913 | 2,055 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 11,487 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25 | | 24 | 4,430 | 98 |
| 4. Advances from customers |
|
|
2,112 | 1,634 | 1,784 | 3,249 | 1,616 |
| 5. Taxes and other payables to the State Budget |
|
|
| 52 | 85 | 6,003 | 183 |
| 6. Payables to employees |
|
|
| | 60 | 4,614 | 159 |
| 7. Short-term accrued expenses |
|
|
| | | 1,982 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
434 | 30 | | 5,064 | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | 85 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 5,611 | 4,465 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 5,611 | 4,465 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,106 | 729 | 10,759 | 40,036 | 32,282 |
| I. ShareHolder's equity |
|
|
1,106 | 729 | 10,759 | 40,036 | 32,282 |
| 1. Owner's investment capital |
|
|
| 1,790 | 10,740 | 32,220 | 32,220 |
| 2. Share capital surplus |
|
|
-1,331 | | -1 | -2 | -2 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,431 | | | 167 | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,006 | | | | |
| 11. After tax undistributed profit |
|
|
| -1,061 | 20 | -2,106 | 64 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | -1,061 | -146 | -622 |
| - Profit after tax undistributed this period |
|
|
| -1,061 | 1,081 | -1,960 | 686 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | 9,759 | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,677 | 2,446 | 12,712 | 82,561 | 38,802 |
There is no report.
|
|