|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
129,352 | 124,145 | 137,609 | 129,494 | 136,795 |
 | I. Cash and cash equivalents |
|
|
30,711 | 22,883 | 27,936 | 13,974 | 24,413 |
 | 1. Cash |
|
|
30,711 | 22,883 | 27,936 | 13,974 | 24,413 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
43,859 | 42,090 | 48,328 | 50,541 | 56,145 |
 | 1. Short-term receivables of customers |
|
|
42,813 | 46,605 | 48,161 | 50,231 | 52,179 |
 | 2. Prepayments to suppliers |
|
|
7,541 | 2,126 | 6,746 | 6,911 | 10,460 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
243 | 97 | 159 | 137 | 104 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,738 | -6,738 | -6,738 | -6,738 | -6,598 |
 | IV. Inventories |
|
|
54,782 | 59,127 | 61,344 | 64,980 | 56,237 |
 | 1. Inventories |
|
|
54,782 | 59,127 | 61,344 | 64,980 | 56,237 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| 44 | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 44 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,875 | 33,916 | 32,455 | 32,187 | 31,715 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,048 | 31,141 | 29,317 | 28,776 | 28,810 |
 | 1. Tangible fixed assets |
|
|
32,048 | 31,141 | 29,317 | 28,776 | 28,810 |
 | - Cost |
|
|
142,078 | 142,989 | 142,989 | 144,289 | 145,976 |
 | - Accumulated depreciation |
|
|
-110,029 | -111,847 | -113,672 | -115,513 | -117,166 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
267 | 267 | 267 | 267 | 267 |
 | - Accumulated depreciation |
|
|
-267 | -267 | -267 | -267 | -267 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 414 | 414 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 414 | 414 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,826 | 2,775 | 2,724 | 2,996 | 2,905 |
 | 1. Long-term prepaid expenses |
|
|
2,826 | 2,775 | 2,724 | 2,996 | 2,905 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
164,226 | 158,061 | 170,064 | 161,681 | 168,510 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,005 | 38,158 | 47,720 | 38,702 | 53,873 |
 | I. Current liabilities |
|
|
45,481 | 33,907 | 43,724 | 34,961 | 50,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,881 | 16,958 | 24,245 | 12,491 | 21,647 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,676 | 7,417 | 10,883 | 14,365 | 8,906 |
 | 4. Advances from customers |
|
|
1,175 | 290 | 41 | 323 | 26 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,260 | 2,641 | 1,226 | 605 | 1,831 |
 | 6. Payables to employees |
|
|
6,131 | 5,541 | 5,758 | 5,794 | 5,604 |
 | 7. Short-term accrued expenses |
|
|
| | | | 26 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,732 | 624 | 675 | 583 | 11,631 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
626 | 436 | 895 | 801 | 715 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,524 | 4,251 | 3,996 | 3,741 | 3,486 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
4,524 | 4,251 | 3,996 | 3,741 | 3,486 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
114,221 | 119,903 | 122,343 | 122,979 | 114,637 |
 | I. ShareHolder's equity |
|
|
114,221 | 119,903 | 122,343 | 122,979 | 114,637 |
 | 1. Owner's investment capital |
|
|
55,247 | 55,247 | 55,247 | 55,247 | 55,247 |
 | 2. Share capital surplus |
|
|
684 | 684 | 684 | 684 | 684 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,525 | 5,525 | 5,525 | 5,525 | 5,525 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,765 | 58,447 | 60,887 | 61,523 | 53,182 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,003 | 52,698 | 51,670 | 50,749 | 39,699 |
 | - Profit after tax undistributed this period |
|
|
23,763 | 5,750 | 9,218 | 10,774 | 13,482 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
164,226 | 158,061 | 170,064 | 161,681 | 168,510 |
There is no report.
|
|