|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,333 | 129,352 | 124,145 | 137,609 | 129,494 |
| I. Cash and cash equivalents |
|
|
20,959 | 30,711 | 22,883 | 27,936 | 13,974 |
| 1. Cash |
|
|
20,959 | 30,711 | 22,883 | 27,936 | 13,974 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
36,889 | 43,859 | 42,090 | 48,328 | 50,541 |
| 1. Short-term receivables of customers |
|
|
41,640 | 42,813 | 46,605 | 48,161 | 50,231 |
| 2. Prepayments to suppliers |
|
|
1,759 | 7,541 | 2,126 | 6,746 | 6,911 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
213 | 243 | 97 | 159 | 137 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,723 | -6,738 | -6,738 | -6,738 | -6,738 |
| IV. Inventories |
|
|
54,486 | 54,782 | 59,127 | 61,344 | 64,980 |
| 1. Inventories |
|
|
54,486 | 54,782 | 59,127 | 61,344 | 64,980 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 44 | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 44 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,383 | 34,875 | 33,916 | 32,455 | 32,187 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,437 | 32,048 | 31,141 | 29,317 | 28,776 |
| 1. Tangible fixed assets |
|
|
26,437 | 32,048 | 31,141 | 29,317 | 28,776 |
| - Cost |
|
|
134,855 | 142,078 | 142,989 | 142,989 | 144,289 |
| - Accumulated depreciation |
|
|
-108,418 | -110,029 | -111,847 | -113,672 | -115,513 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
267 | 267 | 267 | 267 | 267 |
| - Accumulated depreciation |
|
|
-267 | -267 | -267 | -267 | -267 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,049 | | | 414 | 414 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,049 | | | 414 | 414 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,897 | 2,826 | 2,775 | 2,724 | 2,996 |
| 1. Long-term prepaid expenses |
|
|
2,897 | 2,826 | 2,775 | 2,724 | 2,996 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
147,717 | 164,226 | 158,061 | 170,064 | 161,681 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
28,869 | 50,005 | 38,158 | 47,720 | 38,702 |
| I. Current liabilities |
|
|
24,108 | 45,481 | 33,907 | 43,724 | 34,961 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
7,096 | 11,881 | 16,958 | 24,245 | 12,491 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,884 | 11,676 | 7,417 | 10,883 | 14,365 |
| 4. Advances from customers |
|
|
1,015 | 1,175 | 290 | 41 | 323 |
| 5. Taxes and other payables to the State Budget |
|
|
2,030 | 2,260 | 2,641 | 1,226 | 605 |
| 6. Payables to employees |
|
|
7,421 | 6,131 | 5,541 | 5,758 | 5,794 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,016 | 11,732 | 624 | 675 | 583 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
645 | 626 | 436 | 895 | 801 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,761 | 4,524 | 4,251 | 3,996 | 3,741 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
4,761 | 4,524 | 4,251 | 3,996 | 3,741 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
118,848 | 114,221 | 119,903 | 122,343 | 122,979 |
| I. ShareHolder's equity |
|
|
118,848 | 114,221 | 119,903 | 122,343 | 122,979 |
| 1. Owner's investment capital |
|
|
55,247 | 55,247 | 55,247 | 55,247 | 55,247 |
| 2. Share capital surplus |
|
|
684 | 684 | 684 | 684 | 684 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,525 | 5,525 | 5,525 | 5,525 | 5,525 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
57,392 | 52,765 | 58,447 | 60,887 | 61,523 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
40,052 | 29,003 | 52,698 | 51,670 | 50,749 |
| - Profit after tax undistributed this period |
|
|
17,340 | 23,763 | 5,750 | 9,218 | 10,774 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
147,717 | 164,226 | 158,061 | 170,064 | 161,681 |
There is no report.
|
|