|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
40,181 | 39,986 | 39,480 | 39,451 | 39,465 |
 | I. Cash and cash equivalents |
|
|
472 | 214 | 162 | 67 | 173 |
 | 1. Cash |
|
|
472 | 214 | 162 | 67 | 173 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,887 | 24,950 | 24,721 | 24,782 | 24,694 |
 | 1. Short-term receivables of customers |
|
|
57,037 | 57,203 | 56,994 | 56,932 | 56,824 |
 | 2. Prepayments to suppliers |
|
|
20,592 | 20,592 | 20,572 | 20,572 | 20,592 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
19,742 | 19,742 | 19,742 | 19,742 | 19,742 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,883 | 17,865 | 17,865 | 17,865 | 17,865 |
 | 7. Provision for doubtful short-term receivables |
|
|
-90,367 | -90,453 | -90,453 | -90,329 | -90,329 |
 | IV. Inventories |
|
|
14,405 | 14,405 | 14,405 | 14,405 | 14,405 |
 | 1. Inventories |
|
|
43,083 | 43,083 | 43,083 | 43,083 | 43,083 |
 | 2. Provision for decline in value of inventories |
|
|
-28,678 | -28,678 | -28,678 | -28,678 | -28,678 |
 | V. Other current assets |
|
|
418 | 418 | 193 | 197 | 193 |
 | 1. Short-term prepaid expenses |
|
|
229 | 229 | 4 | 4 | 4 |
 | 2. Deductible VAT |
|
|
170 | 170 | 170 | 170 | 170 |
 | 3. Taxes and the State Receivables |
|
|
19 | 19 | 19 | 23 | 19 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
780 | 706 | 851 | 795 | 743 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
79 | 57 | 35 | 31 | 31 |
 | 1. Tangible fixed assets |
|
|
79 | 57 | 35 | 31 | 31 |
 | - Cost |
|
|
35,892 | 35,892 | 35,892 | 35,892 | 35,892 |
 | - Accumulated depreciation |
|
|
-35,813 | -35,836 | -35,857 | -35,861 | -35,861 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
230 | 230 | 230 | 230 | 230 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
230 | 230 | 230 | 230 | 230 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
465 | 414 | 580 | 528 | 477 |
 | 1. Long-term prepaid expenses |
|
|
465 | 414 | 580 | 528 | 477 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
40,961 | 40,693 | 40,331 | 40,246 | 40,208 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
521,632 | 526,199 | 530,695 | 535,599 | 540,362 |
 | I. Current liabilities |
|
|
521,632 | 526,199 | 530,695 | 535,599 | 540,362 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
79,230 | 79,230 | 79,230 | 79,230 | 79,230 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
124,537 | 124,502 | 124,541 | 124,521 | 124,512 |
 | 4. Advances from customers |
|
|
35,616 | 35,616 | 35,616 | 35,616 | 35,666 |
 | 5. Taxes and other payables to the State Budget |
|
|
301 | 229 | 230 | 381 | 386 |
 | 6. Payables to employees |
|
|
515 | 543 | 452 | 559 | 636 |
 | 7. Short-term accrued expenses |
|
|
279,894 | 284,515 | 289,096 | 293,698 | 298,318 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,852 | 1,877 | 1,842 | 1,908 | 1,927 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-313 | -313 | -313 | -313 | -313 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-480,671 | -485,506 | -490,364 | -495,354 | -500,154 |
 | I. ShareHolder's equity |
|
|
-480,671 | -485,506 | -490,364 | -495,354 | -500,154 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,227 | 3,227 | 3,227 | 3,227 | 3,227 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-633,898 | -638,732 | -643,590 | -648,581 | -653,380 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-620,424 | -620,424 | -638,732 | -638,732 | -638,732 |
 | - Profit after tax undistributed this period |
|
|
-13,473 | -18,308 | -4,858 | -9,848 | -14,648 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
40,961 | 40,693 | 40,331 | 40,246 | 40,208 |
There is no report.
|
|