|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
479,081 | 479,077 | 1,412,756 | 1,434,778 | 1,410,676 |
 | I. Cash and cash equivalents |
|
|
1,415 | 213 | 373 | 405 | 2,879 |
 | 1. Cash |
|
|
1,415 | 213 | 373 | 405 | 2,879 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,090 | 4,540 | 934,770 | 962,609 | 542,739 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,090 | 4,540 | 934,770 | 962,609 | 542,739 |
 | III. Short-term receivables |
|
|
71,919 | 72,533 | 73,881 | 66,448 | 459,579 |
 | 1. Short-term receivables of customers |
|
|
25,584 | 25,394 | 24,781 | 24,052 | 32,886 |
 | 2. Prepayments to suppliers |
|
|
31,643 | 31,824 | 32,602 | 33,146 | 33,253 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 400,000 |
 | 6. Other short-term receivables |
|
|
35,686 | 36,279 | 39,825 | 43,501 | 39,216 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,994 | -20,964 | -23,326 | -34,252 | -45,777 |
 | IV. Inventories |
|
|
386,929 | 389,142 | 391,067 | 392,639 | 392,652 |
 | 1. Inventories |
|
|
386,929 | 389,142 | 391,067 | 392,639 | 392,652 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,728 | 12,649 | 12,666 | 12,677 | 12,826 |
 | 1. Short-term prepaid expenses |
|
|
24 | | 37 | 78 | 52 |
 | 2. Deductible VAT |
|
|
12,704 | 12,649 | 12,628 | 12,599 | 12,774 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
396,217 | 396,479 | 420,150 | 398,913 | 401,153 |
 | I. Long-term receivables |
|
|
127,219 | 127,219 | 150,264 | 127,219 | 127,219 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
127,219 | 127,219 | 150,264 | 127,219 | 127,219 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,323 | 3,099 | 2,917 | 2,690 | 2,494 |
 | 1. Tangible fixed assets |
|
|
3,323 | 3,099 | 2,917 | 2,690 | 2,494 |
 | - Cost |
|
|
8,906 | 8,906 | 8,951 | 8,951 | 8,982 |
 | - Accumulated depreciation |
|
|
-5,583 | -5,807 | -6,034 | -6,261 | -6,488 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
42 | 42 | 42 | 42 | 42 |
 | - Accumulated depreciation |
|
|
-42 | -42 | -42 | -42 | -42 |
 | III. Real Estate Investments |
|
|
58,160 | 57,476 | 56,792 | 56,107 | 55,423 |
 | - Cost |
|
|
68,424 | 68,424 | 68,424 | 68,424 | 68,424 |
 | - Accumulated depreciation |
|
|
-10,264 | -10,948 | -11,632 | -12,316 | -13,000 |
 | IV. Long-term assets in progress |
|
|
60,138 | 61,689 | 63,433 | 66,443 | 69,892 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
60,138 | 61,689 | 63,433 | 66,443 | 69,892 |
 | IV. Long-term financial investments |
|
|
139,798 | 139,798 | 139,924 | 139,924 | 139,924 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
185,288 | 185,288 | 185,288 | 185,288 | 185,288 |
 | 3. Other investments in equity instruments |
|
|
67,882 | 67,882 | 67,882 | 67,882 | 67,882 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-113,373 | -113,373 | -113,246 | -113,246 | -113,246 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,579 | 7,199 | 6,821 | 6,529 | 6,201 |
 | 1. Long-term prepaid expenses |
|
|
7,579 | 7,199 | 6,821 | 6,529 | 6,201 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
875,298 | 875,556 | 1,832,906 | 1,833,691 | 1,811,829 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
49,999 | 50,169 | 73,081 | 73,677 | 51,566 |
 | I. Current liabilities |
|
|
49,999 | 50,169 | 73,081 | 73,677 | 51,566 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 23,045 | 23,045 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
268 | 276 | 274 | 330 | 267 |
 | 4. Advances from customers |
|
|
1,823 | 1,821 | 1,806 | 1,806 | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,708 | 1,841 | 2,018 | 2,164 | 5,566 |
 | 6. Payables to employees |
|
|
81 | 575 | 568 | 537 | 561 |
 | 7. Short-term accrued expenses |
|
|
671 | 666 | 666 | 703 | 720 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
750 | 250 | | | |
 | 11. Other short-term payables |
|
|
44,698 | 44,739 | 44,705 | 45,093 | 44,453 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
825,299 | 825,387 | 1,759,824 | 1,760,014 | 1,760,263 |
 | I. ShareHolder's equity |
|
|
825,299 | 825,387 | 1,759,824 | 1,760,014 | 1,760,263 |
 | 1. Owner's investment capital |
|
|
827,222 | 827,222 | 1,761,455 | 1,761,455 | 1,761,455 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-736 | -736 | -736 | -736 | -736 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,264 | 12,264 | 12,264 | 12,264 | 12,264 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
950 | 950 | 950 | 950 | 950 |
 | 11. After tax undistributed profit |
|
|
-14,401 | -14,313 | -14,109 | -13,920 | -13,670 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-15,108 | -15,108 | -14,203 | -14,203 | -14,203 |
 | - Profit after tax undistributed this period |
|
|
707 | 795 | 94 | 283 | 532 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
875,298 | 875,556 | 1,832,906 | 1,833,691 | 1,811,829 |
There is no report.
|
|