|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
301,694 | 300,659 | 295,468 | 294,173 | 291,398 |
 | I. Cash and cash equivalents |
|
|
1,960 | 258 | 791 | 3,816 | 3,682 |
 | 1. Cash |
|
|
1,960 | 258 | 791 | 805 | 1,082 |
 | 2. Cash equivalents |
|
|
| | | 3,010 | 2,600 |
 | II. Short-term financial investments |
|
|
45,316 | 45,316 | 49,816 | 45,616 | 45,316 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,316 | 45,316 | 49,816 | 45,616 | 45,316 |
 | III. Short-term receivables |
|
|
86,459 | 85,688 | 74,258 | 73,960 | 73,921 |
 | 1. Short-term receivables of customers |
|
|
118,139 | 120,373 | 108,752 | 109,133 | 108,814 |
 | 2. Prepayments to suppliers |
|
|
2,110 | 2,117 | 2,145 | 2,097 | 2,105 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
8,583 | 5,513 | 5,309 | 4,353 | 4,353 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
29,207 | 29,265 | 29,633 | 29,705 | 29,837 |
 | 7. Provision for doubtful short-term receivables |
|
|
-71,580 | -71,580 | -71,580 | -71,328 | -71,188 |
 | IV. Inventories |
|
|
165,701 | 167,023 | 167,798 | 168,077 | 165,918 |
 | 1. Inventories |
|
|
165,983 | 167,304 | 168,080 | 168,358 | 166,199 |
 | 2. Provision for decline in value of inventories |
|
|
-281 | -281 | -281 | -281 | -281 |
 | V. Other current assets |
|
|
2,258 | 2,374 | 2,805 | 2,705 | 2,561 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,258 | 2,374 | 2,456 | 2,529 | 2,561 |
 | 3. Taxes and the State Receivables |
|
|
| | 349 | 177 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,934 | 14,870 | 14,806 | 14,743 | 14,703 |
 | I. Long-term receivables |
|
|
12,897 | 12,897 | 12,897 | 12,897 | 12,897 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12,897 | 12,897 | 12,897 | 12,897 | 12,897 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
269 | 205 | 141 | 78 | 38 |
 | 1. Tangible fixed assets |
|
|
269 | 205 | 141 | 78 | 38 |
 | - Cost |
|
|
56,991 | 56,248 | 49,870 | 49,830 | 49,830 |
 | - Accumulated depreciation |
|
|
-56,722 | -56,043 | -49,728 | -49,752 | -49,792 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,768 | 1,768 | 1,768 | 1,768 | 1,768 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,940 | 2,940 | 2,940 | 2,940 | 2,940 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,172 | -1,172 | -1,172 | -1,172 | -1,172 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
316,628 | 315,529 | 310,275 | 308,916 | 306,101 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
183,642 | 179,064 | 174,173 | 173,406 | 170,947 |
 | I. Current liabilities |
|
|
171,110 | 179,064 | 169,306 | 168,539 | 166,114 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,137 | 70,048 | 68,426 | 67,558 | 66,744 |
 | 4. Advances from customers |
|
|
18,631 | 18,874 | 30,904 | 29,522 | 27,500 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,192 | 45,197 | 29,779 | 31,930 | 32,172 |
 | 6. Payables to employees |
|
|
275 | | | | |
 | 7. Short-term accrued expenses |
|
|
21,897 | 21,873 | 22,218 | 21,629 | 21,650 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,976 | 18,202 | 17,977 | 17,896 | 18,045 |
 | 12. Provision for short term payables |
|
|
| 4,867 | | | |
 | 13. Bonus and welfare fund |
|
|
3 | 3 | 3 | 3 | 3 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,532 | | 4,867 | 4,867 | 4,833 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,532 | | 4,867 | 4,867 | 4,833 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
132,987 | 136,465 | 136,101 | 135,510 | 135,154 |
 | I. ShareHolder's equity |
|
|
132,987 | 136,465 | 136,101 | 135,510 | 135,154 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,519 | 14,519 | 14,519 | 14,519 | 14,519 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-181,533 | -178,054 | -178,418 | -179,009 | -179,366 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-178,424 | -178,424 | -178,054 | -178,054 | -178,054 |
 | - Profit after tax undistributed this period |
|
|
-3,109 | 370 | -364 | -954 | -1,311 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
316,628 | 315,529 | 310,275 | 308,916 | 306,101 |
There is no report.
|
|