|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
142,522 | 87,950 | 101,521 | 104,538 | 86,444 |
 | I. Cash and cash equivalents |
|
|
13,914 | 2,401 | 8,145 | 5,402 | 9,692 |
 | 1. Cash |
|
|
5,914 | 2,401 | 8,145 | 5,402 | 9,692 |
 | 2. Cash equivalents |
|
|
8,000 | | | | |
 | II. Short-term financial investments |
|
|
103,500 | 65,800 | 74,300 | 84,300 | 65,850 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
103,500 | 65,800 | 74,300 | 84,300 | 65,850 |
 | III. Short-term receivables |
|
|
17,883 | 11,415 | 11,223 | 8,429 | 2,532 |
 | 1. Short-term receivables of customers |
|
|
2,959 | 3,080 | 3,046 | 3,110 | 2,946 |
 | 2. Prepayments to suppliers |
|
|
13,442 | 7,998 | 8,688 | 4,978 | 1,330 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,265 | 3,123 | 2,273 | 3,127 | 1,043 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,784 | -2,784 | -2,784 | -2,787 | -2,787 |
 | IV. Inventories |
|
|
7,079 | 7,353 | 7,399 | 5,919 | 7,174 |
 | 1. Inventories |
|
|
7,079 | 7,353 | 7,399 | 5,919 | 7,174 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
146 | 981 | 453 | 488 | 1,196 |
 | 1. Short-term prepaid expenses |
|
|
137 | 136 | 317 | 148 | 179 |
 | 2. Deductible VAT |
|
|
9 | 845 | 134 | 310 | 1,017 |
 | 3. Taxes and the State Receivables |
|
|
| | 2 | 30 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
359,953 | 385,163 | 369,813 | 380,389 | 392,375 |
 | I. Long-term receivables |
|
|
1,650 | 1,650 | 825 | 825 | 825 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,650 | 1,650 | 825 | 825 | 825 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
319,103 | 314,240 | 310,161 | 306,410 | 303,979 |
 | 1. Tangible fixed assets |
|
|
319,039 | 314,190 | 310,124 | 306,387 | 303,840 |
 | - Cost |
|
|
736,020 | 738,989 | 742,529 | 745,236 | 750,185 |
 | - Accumulated depreciation |
|
|
-416,980 | -424,799 | -432,405 | -438,849 | -446,345 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
64 | 50 | 37 | 23 | 139 |
 | - Cost |
|
|
1,213 | 1,213 | 1,098 | 1,098 | 1,228 |
 | - Accumulated depreciation |
|
|
-1,149 | -1,163 | -1,062 | -1,075 | -1,089 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17,018 | 38,265 | 37,503 | 53,204 | 67,761 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17,018 | 38,265 | 37,503 | 53,204 | 67,761 |
 | IV. Long-term financial investments |
|
|
| 9,000 | | 1,000 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 9,000 | | 1,000 | |
 | V. Total other long-term assets |
|
|
22,182 | 22,009 | 21,324 | 18,950 | 19,811 |
 | 1. Long-term prepaid expenses |
|
|
22,165 | 21,991 | 21,306 | 18,932 | 19,796 |
 | 2. Deferred income tax assets |
|
|
6 | 6 | 6 | 6 | 3 |
 | 3. Other long-term assets |
|
|
11 | 11 | 11 | 11 | 11 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
502,475 | 473,114 | 471,334 | 484,927 | 478,820 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,706 | 48,854 | 38,692 | 47,932 | 61,000 |
 | I. Current liabilities |
|
|
21,911 | 24,060 | 18,857 | 18,769 | 36,796 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,918 | 9,918 | 9,918 | 9,918 | 9,918 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,061 | 1,691 | 2,405 | 2,169 | 16,807 |
 | 4. Advances from customers |
|
|
154 | 216 | 84 | 115 | 188 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,538 | 1,752 | 1,776 | 1,895 | 1,554 |
 | 6. Payables to employees |
|
|
1,395 | 1,552 | 1,713 | 82 | 3,676 |
 | 7. Short-term accrued expenses |
|
|
3,176 | 7,937 | 1,056 | 3,145 | 3,175 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
334 | 573 | 1,472 | 1,376 | 1,360 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
334 | 421 | 434 | 70 | 118 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,794 | 24,794 | 19,835 | 29,163 | 24,204 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,794 | 24,794 | 19,835 | 29,163 | 24,204 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
455,769 | 424,260 | 432,642 | 436,995 | 417,820 |
 | I. ShareHolder's equity |
|
|
455,769 | 424,260 | 432,642 | 436,995 | 417,820 |
 | 1. Owner's investment capital |
|
|
383,636 | 383,636 | 383,636 | 383,636 | 383,636 |
 | 2. Share capital surplus |
|
|
8,783 | 8,783 | 8,783 | 8,783 | 8,783 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
48,350 | 16,840 | 25,222 | 29,575 | 10,400 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,640 | 276 | 276 | 22,899 | 648 |
 | - Profit after tax undistributed this period |
|
|
9,710 | 16,564 | 24,946 | 6,676 | 9,752 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
502,475 | 473,114 | 471,334 | 484,927 | 478,820 |
There is no report.
|
|