|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
178,252 | 158,901 | 141,932 | 144,180 | 140,361 |
| I. Cash and cash equivalents |
|
|
4,881 | 3,009 | 2,613 | 6,889 | 3,869 |
| 1. Cash |
|
|
4,881 | 3,009 | 2,613 | 6,889 | 3,869 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
131,000 | 123,500 | 118,200 | 122,200 | 123,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
131,000 | 123,500 | 118,200 | 122,200 | 123,700 |
| III. Short-term receivables |
|
|
31,470 | 22,608 | 11,031 | 6,182 | 5,161 |
| 1. Short-term receivables of customers |
|
|
8,525 | 8,201 | 8,061 | 8,169 | 7,832 |
| 2. Prepayments to suppliers |
|
|
22,125 | 14,274 | 2,686 | 1,081 | 642 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,606 | 4,919 | 5,070 | 4,301 | 4,018 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,786 | -4,786 | -4,786 | -7,369 | -7,331 |
| IV. Inventories |
|
|
6,788 | 6,876 | 6,896 | 5,721 | 4,776 |
| 1. Inventories |
|
|
6,788 | 6,876 | 6,896 | 5,721 | 4,776 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,113 | 2,908 | 3,192 | 3,188 | 2,854 |
| 1. Short-term prepaid expenses |
|
|
2,949 | 1,091 | 239 | 138 | 105 |
| 2. Deductible VAT |
|
|
1,142 | 1,796 | 2,931 | 3,029 | 2,728 |
| 3. Taxes and the State Receivables |
|
|
21 | 21 | 21 | 21 | 21 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
324,174 | 335,308 | 368,902 | 372,053 | 369,529 |
| I. Long-term receivables |
|
|
| | | 1,650 | 1,650 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 1,650 | 1,650 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
299,945 | 296,364 | 327,804 | 321,252 | 316,083 |
| 1. Tangible fixed assets |
|
|
299,873 | 296,302 | 327,592 | 321,063 | 315,918 |
| - Cost |
|
|
649,314 | 652,549 | 691,161 | 692,249 | 694,452 |
| - Accumulated depreciation |
|
|
-349,441 | -356,247 | -363,570 | -371,186 | -378,534 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
72 | 62 | 213 | 189 | 165 |
| - Cost |
|
|
1,099 | 1,099 | 1,264 | 1,264 | 1,264 |
| - Accumulated depreciation |
|
|
-1,026 | -1,036 | -1,051 | -1,075 | -1,099 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,625 | 28,377 | 21,625 | 33,396 | 34,156 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,625 | 28,377 | 21,625 | 33,396 | 34,156 |
| IV. Long-term financial investments |
|
|
3,000 | | 6,500 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,000 | | 6,500 | | |
| V. Total other long-term assets |
|
|
7,604 | 10,567 | 12,973 | 15,755 | 17,641 |
| 1. Long-term prepaid expenses |
|
|
6,624 | 9,513 | 12,024 | 14,838 | 16,688 |
| 2. Deferred income tax assets |
|
|
977 | 977 | 873 | 873 | 909 |
| 3. Other long-term assets |
|
|
3 | 76 | 76 | 44 | 44 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
502,426 | 494,209 | 510,834 | 516,233 | 509,890 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
75,957 | 72,393 | 78,743 | 77,336 | 64,547 |
| I. Current liabilities |
|
|
24,662 | 27,763 | 34,113 | 39,372 | 24,876 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,330 | 13,330 | 13,330 | 13,330 | 11,624 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,158 | 5,122 | 545 | 10,747 | 4,474 |
| 4. Advances from customers |
|
|
176 | 106 | 182 | 170 | 252 |
| 5. Taxes and other payables to the State Budget |
|
|
1,680 | 2,024 | 2,018 | 1,500 | 1,938 |
| 6. Payables to employees |
|
|
695 | 1,618 | 1,984 | 2,217 | 1,219 |
| 7. Short-term accrued expenses |
|
|
3,012 | 4,108 | 14,342 | 8,980 | 4,670 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
723 | 729 | 706 | 1,133 | 596 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
887 | 727 | 1,006 | 1,294 | 102 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
51,295 | 44,630 | 44,630 | 37,965 | 39,671 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
51,295 | 44,630 | 44,630 | 37,965 | 39,671 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
426,469 | 421,816 | 432,091 | 438,897 | 445,343 |
| I. ShareHolder's equity |
|
|
426,469 | 421,816 | 432,091 | 438,897 | 445,343 |
| 1. Owner's investment capital |
|
|
383,982 | 383,636 | 383,636 | 383,636 | 383,636 |
| 2. Share capital surplus |
|
|
8,798 | 8,783 | 8,783 | 8,783 | 8,783 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-361 | | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,562 | 15,000 | 15,000 | 15,000 | 15,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
17,488 | 14,396 | 24,671 | 31,477 | 37,923 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,903 | 1,506 | 1,506 | 1,506 | 30,552 |
| - Profit after tax undistributed this period |
|
|
4,585 | 12,891 | 23,166 | 29,972 | 7,371 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
502,426 | 494,209 | 510,834 | 516,233 | 509,890 |
There is no report.
|
|