|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,546,119 | 4,591,051 | 3,967,452 | 4,011,238 | 3,988,628 |
 | I. Cash and cash equivalents |
|
|
1,055,360 | 791,547 | 261,617 | 342,131 | 280,449 |
 | 1. Cash |
|
|
948,483 | 686,966 | 164,626 | 178,349 | 185,934 |
 | 2. Cash equivalents |
|
|
106,877 | 104,581 | 96,991 | 163,782 | 94,515 |
 | II. Short-term financial investments |
|
|
269,780 | 315,023 | 298,188 | 399,342 | 492,926 |
 | 1. Trading securities |
|
|
14,900 | 14,900 | 14,900 | 14,900 | 14,900 |
 | 2. Provision for diminution in value of trading securities |
|
|
-13,885 | -13,885 | -13,885 | -13,885 | -13,885 |
 | 3. Investments holding until maturity |
|
|
268,765 | 314,008 | 297,173 | 398,327 | 491,911 |
 | III. Short-term receivables |
|
|
1,317,876 | 1,526,179 | 2,002,793 | 1,881,499 | 1,901,362 |
 | 1. Short-term receivables of customers |
|
|
1,023,125 | 1,216,177 | 1,598,715 | 1,464,980 | 1,494,967 |
 | 2. Prepayments to suppliers |
|
|
576,859 | 589,917 | 614,458 | 703,960 | 751,030 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| 4,598 | 53,072 | 41,289 | 4,849 |
 | 5. Receivables on short-term loans |
|
|
355,677 | 355,677 | 355,677 | | |
 | 6. Other short-term receivables |
|
|
422,460 | 420,965 | 441,076 | 462,187 | 446,184 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,060,245 | -1,061,156 | -1,060,205 | -790,918 | -795,667 |
 | IV. Inventories |
|
|
1,763,563 | 1,822,251 | 1,314,550 | 1,291,771 | 1,219,517 |
 | 1. Inventories |
|
|
1,884,990 | 1,952,211 | 1,453,430 | 1,430,001 | 1,355,336 |
 | 2. Provision for decline in value of inventories |
|
|
-121,427 | -129,960 | -138,880 | -138,229 | -135,819 |
 | V. Other current assets |
|
|
139,540 | 136,051 | 90,304 | 96,495 | 94,375 |
 | 1. Short-term prepaid expenses |
|
|
2,281 | 1,625 | 1,256 | 2,542 | 2,201 |
 | 2. Deductible VAT |
|
|
102,526 | 99,925 | 54,418 | 59,293 | 57,429 |
 | 3. Taxes and the State Receivables |
|
|
34,732 | 34,502 | 34,631 | 34,660 | 34,653 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 91 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,448,088 | 1,436,106 | 2,131,563 | 2,123,196 | 2,105,370 |
 | I. Long-term receivables |
|
|
27,665 | 27,265 | 27,266 | 23,349 | 22,535 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,665 | 27,265 | 27,266 | 23,349 | 22,535 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,000,858 | 991,713 | 982,698 | 973,565 | 965,121 |
 | 1. Tangible fixed assets |
|
|
749,204 | 740,347 | 731,621 | 722,446 | 714,177 |
 | - Cost |
|
|
1,615,867 | 1,616,562 | 1,617,978 | 1,612,727 | 1,614,366 |
 | - Accumulated depreciation |
|
|
-866,663 | -876,214 | -886,357 | -890,282 | -900,189 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
251,653 | 251,365 | 251,077 | 251,120 | 250,943 |
 | - Cost |
|
|
274,650 | 269,672 | 269,672 | 269,672 | 269,672 |
 | - Accumulated depreciation |
|
|
-22,997 | -18,307 | -18,595 | -18,552 | -18,729 |
 | III. Real Estate Investments |
|
|
85,023 | 83,764 | 106,720 | 106,069 | 104,547 |
 | - Cost |
|
|
113,225 | 112,531 | 135,406 | 135,326 | 133,834 |
 | - Accumulated depreciation |
|
|
-28,201 | -28,767 | -28,686 | -29,257 | -29,287 |
 | IV. Long-term assets in progress |
|
|
136,738 | 136,738 | 134,614 | 145,994 | 146,326 |
 | 1. Costs of long-term production, business in progress |
|
|
24,664 | 24,664 | 24,664 | 36,044 | 36,044 |
 | 2. Costs of construction in progress |
|
|
112,073 | 112,073 | 109,949 | 109,949 | 110,282 |
 | IV. Long-term financial investments |
|
|
75,825 | 75,825 | 764,510 | 763,064 | 758,512 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
29,133 | 29,133 | 29,133 | 27,687 | 27,687 |
 | 3. Other investments in equity instruments |
|
|
206,313 | 206,313 | 185,313 | 185,313 | 185,235 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-159,621 | -159,621 | -159,621 | -159,621 | -159,561 |
 | 5. Investments holding until maturity |
|
|
| | 709,685 | 709,685 | 705,152 |
 | V. Total other long-term assets |
|
|
121,979 | 120,802 | 115,754 | 111,156 | 108,330 |
 | 1. Long-term prepaid expenses |
|
|
92,042 | 90,865 | 88,065 | 85,029 | 82,115 |
 | 2. Deferred income tax assets |
|
|
17,040 | 17,040 | 14,792 | 13,230 | 13,318 |
 | 3. Other long-term assets |
|
|
12,897 | 12,897 | 12,897 | 12,897 | 12,897 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,994,207 | 6,027,157 | 6,099,015 | 6,134,434 | 6,093,999 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,490,677 | 5,545,223 | 5,615,126 | 5,663,105 | 5,635,461 |
 | I. Current liabilities |
|
|
5,302,856 | 5,360,335 | 5,435,250 | 5,488,020 | 5,461,246 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
691,147 | 693,224 | 736,115 | 876,258 | 868,146 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,210,147 | 3,064,059 | 3,086,533 | 2,982,851 | 2,959,334 |
 | 4. Advances from customers |
|
|
224,102 | 222,084 | 257,788 | 367,313 | 389,246 |
 | 5. Taxes and other payables to the State Budget |
|
|
111,883 | 105,592 | 101,174 | 96,538 | 87,471 |
 | 6. Payables to employees |
|
|
61,880 | 63,763 | 74,141 | 39,216 | 38,407 |
 | 7. Short-term accrued expenses |
|
|
421,068 | 630,194 | 575,891 | 488,431 | 478,134 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 64 |
 | 10. Short-term unrealized Revenue |
|
|
4,757 | 3,105 | 3,213 | 10,714 | 12,347 |
 | 11. Other short-term payables |
|
|
576,215 | 576,659 | 598,740 | 625,045 | 626,442 |
 | 12. Provision for short term payables |
|
|
5,912 | 5,912 | 5,912 | 5,912 | 5,912 |
 | 13. Bonus and welfare fund |
|
|
-4,256 | -4,256 | -4,256 | -4,256 | -4,256 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
187,821 | 184,888 | 179,876 | 175,084 | 174,215 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
115,498 | 115,498 | 115,498 | 115,498 | 115,498 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,948 | 3,011 | 3,194 | 2,426 | 1,919 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,600 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
4,867 | 4,833 | | | |
 | 11. Long-term unrealized revenue |
|
|
49,908 | 49,546 | 49,184 | 45,160 | 44,798 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
503,530 | 481,934 | 483,889 | 471,330 | 458,538 |
 | I. ShareHolder's equity |
|
|
503,530 | 481,934 | 483,889 | 471,330 | 458,538 |
 | 1. Owner's investment capital |
|
|
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
 | 2. Share capital surplus |
|
|
6,832 | 6,832 | 6,832 | 6,832 | 6,832 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,681 | 22,681 | 22,681 | 22,681 | 22,681 |
 | 5. Treasury shares |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
150,859 | 150,859 | 150,859 | 150,859 | 150,859 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
234 | 234 | 234 | 234 | 234 |
 | 11. After tax undistributed profit |
|
|
-4,022,135 | -4,041,332 | -4,026,214 | -4,043,862 | -4,058,295 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,007,466 | -4,007,466 | -4,022,143 | -4,035,975 | -4,035,986 |
 | - Profit after tax undistributed this period |
|
|
-14,670 | -33,866 | -4,071 | -7,887 | -22,309 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
345,089 | 342,690 | 329,527 | 334,615 | 336,257 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,994,207 | 6,027,157 | 6,099,015 | 6,134,434 | 6,093,999 |
There is no report.
|
|