|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,554,741 | 4,682,416 | 4,535,341 | 4,546,119 | 4,591,051 |
 | I. Cash and cash equivalents |
|
|
266,859 | 432,227 | 976,328 | 1,055,360 | 791,547 |
 | 1. Cash |
|
|
202,934 | 255,649 | 830,308 | 948,483 | 686,966 |
 | 2. Cash equivalents |
|
|
63,926 | 176,578 | 146,020 | 106,877 | 104,581 |
 | II. Short-term financial investments |
|
|
250,634 | 255,634 | 277,225 | 269,780 | 315,023 |
 | 1. Trading securities |
|
|
14,900 | 14,900 | 14,900 | 14,900 | 14,900 |
 | 2. Provision for diminution in value of trading securities |
|
|
-13,885 | -13,885 | -13,885 | -13,885 | -13,885 |
 | 3. Investments holding until maturity |
|
|
249,619 | 254,619 | 276,210 | 268,765 | 314,008 |
 | III. Short-term receivables |
|
|
2,060,762 | 2,018,277 | 1,291,729 | 1,317,876 | 1,526,179 |
 | 1. Short-term receivables of customers |
|
|
1,791,987 | 1,668,809 | 937,475 | 1,023,125 | 1,216,177 |
 | 2. Prepayments to suppliers |
|
|
572,400 | 609,550 | 564,771 | 576,859 | 589,917 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
42,403 | 13,543 | 65,436 | | 4,598 |
 | 5. Receivables on short-term loans |
|
|
355,677 | 355,677 | 355,677 | 355,677 | 355,677 |
 | 6. Other short-term receivables |
|
|
404,709 | 421,250 | 420,899 | 422,460 | 420,965 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,106,416 | -1,050,551 | -1,052,529 | -1,060,245 | -1,061,156 |
 | IV. Inventories |
|
|
1,827,458 | 1,828,112 | 1,839,333 | 1,763,563 | 1,822,251 |
 | 1. Inventories |
|
|
1,950,456 | 1,947,942 | 1,947,892 | 1,884,990 | 1,952,211 |
 | 2. Provision for decline in value of inventories |
|
|
-122,998 | -119,830 | -108,559 | -121,427 | -129,960 |
 | V. Other current assets |
|
|
149,028 | 148,165 | 150,726 | 139,540 | 136,051 |
 | 1. Short-term prepaid expenses |
|
|
2,873 | 3,443 | 3,204 | 2,281 | 1,625 |
 | 2. Deductible VAT |
|
|
110,765 | 110,091 | 112,509 | 102,526 | 99,925 |
 | 3. Taxes and the State Receivables |
|
|
35,390 | 34,631 | 35,012 | 34,732 | 34,502 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,478,453 | 1,510,919 | 1,473,821 | 1,448,088 | 1,436,106 |
 | I. Long-term receivables |
|
|
29,259 | 28,744 | 28,359 | 27,665 | 27,265 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38,345 | 37,830 | 36,351 | 27,665 | 27,265 |
 | 6. Provision for doubtful long-term receivables |
|
|
-9,086 | -9,086 | -7,991 | | |
 | II. Fixed assets |
|
|
981,982 | 1,020,341 | 1,015,905 | 1,000,858 | 991,713 |
 | 1. Tangible fixed assets |
|
|
724,173 | 762,887 | 758,584 | 749,204 | 740,347 |
 | - Cost |
|
|
1,628,595 | 1,625,114 | 1,620,063 | 1,615,867 | 1,616,562 |
 | - Accumulated depreciation |
|
|
-904,422 | -862,227 | -861,478 | -866,663 | -876,214 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
257,809 | 257,454 | 257,320 | 251,653 | 251,365 |
 | - Cost |
|
|
284,393 | 284,393 | 284,393 | 274,650 | 269,672 |
 | - Accumulated depreciation |
|
|
-26,584 | -26,939 | -27,073 | -22,997 | -18,307 |
 | III. Real Estate Investments |
|
|
95,120 | 85,499 | 83,691 | 85,023 | 83,764 |
 | - Cost |
|
|
120,162 | 111,068 | 110,159 | 113,225 | 112,531 |
 | - Accumulated depreciation |
|
|
-25,041 | -25,569 | -26,468 | -28,201 | -28,767 |
 | IV. Long-term assets in progress |
|
|
140,954 | 138,516 | 138,516 | 136,738 | 136,738 |
 | 1. Costs of long-term production, business in progress |
|
|
25,064 | 25,064 | 25,064 | 24,664 | 24,664 |
 | 2. Costs of construction in progress |
|
|
115,890 | 113,451 | 113,451 | 112,073 | 112,073 |
 | IV. Long-term financial investments |
|
|
68,813 | 78,901 | 76,058 | 75,825 | 75,825 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
32,209 | 32,209 | 29,366 | 29,133 | 29,133 |
 | 3. Other investments in equity instruments |
|
|
206,313 | 206,313 | 206,313 | 206,313 | 206,313 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-169,709 | -159,621 | -159,621 | -159,621 | -159,621 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
162,324 | 158,918 | 131,293 | 121,979 | 120,802 |
 | 1. Long-term prepaid expenses |
|
|
103,787 | 100,264 | 95,927 | 92,042 | 90,865 |
 | 2. Deferred income tax assets |
|
|
19,406 | 19,524 | 18,801 | 17,040 | 17,040 |
 | 3. Other long-term assets |
|
|
39,131 | 39,131 | 16,564 | 12,897 | 12,897 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,033,194 | 6,193,335 | 6,009,162 | 5,994,207 | 6,027,157 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,591,584 | 5,669,159 | 5,477,753 | 5,490,677 | 5,545,223 |
 | I. Current liabilities |
|
|
5,415,135 | 5,469,893 | 5,273,971 | 5,302,856 | 5,360,335 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
696,390 | 694,792 | 691,876 | 691,147 | 693,224 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,292,151 | 3,325,038 | 3,164,047 | 3,210,147 | 3,064,059 |
 | 4. Advances from customers |
|
|
215,272 | 232,288 | 220,750 | 224,102 | 222,084 |
 | 5. Taxes and other payables to the State Budget |
|
|
118,534 | 125,745 | 108,288 | 111,883 | 105,592 |
 | 6. Payables to employees |
|
|
62,480 | 48,752 | 52,656 | 61,880 | 63,763 |
 | 7. Short-term accrued expenses |
|
|
436,596 | 454,808 | 459,052 | 421,068 | 630,194 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,450 | 6,185 | 5,712 | 4,757 | 3,105 |
 | 11. Other short-term payables |
|
|
591,519 | 586,542 | 575,847 | 576,215 | 576,659 |
 | 12. Provision for short term payables |
|
|
| | | 5,912 | 5,912 |
 | 13. Bonus and welfare fund |
|
|
-4,258 | -4,258 | -4,258 | -4,256 | -4,256 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
176,450 | 199,266 | 203,782 | 187,821 | 184,888 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
71,064 | 115,498 | 115,498 | 115,498 | 115,498 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,754 | 3,026 | 3,061 | 2,948 | 3,011 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,000 | 24,000 | 24,000 | 14,600 | 12,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
20,414 | 5,912 | 10,778 | 4,867 | 4,833 |
 | 11. Long-term unrealized revenue |
|
|
51,218 | 50,832 | 50,445 | 49,908 | 49,546 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
441,610 | 524,176 | 531,410 | 503,530 | 481,934 |
 | I. ShareHolder's equity |
|
|
441,610 | 524,176 | 531,410 | 503,530 | 481,934 |
 | 1. Owner's investment capital |
|
|
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
 | 2. Share capital surplus |
|
|
6,832 | 6,832 | 6,832 | 6,832 | 6,832 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,681 | 22,681 | 22,681 | 22,681 | 22,681 |
 | 5. Treasury shares |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
150,859 | 150,859 | 150,859 | 150,859 | 150,859 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
234 | 234 | 234 | 234 | 234 |
 | 11. After tax undistributed profit |
|
|
-4,084,310 | -4,001,486 | -3,996,212 | -4,022,135 | -4,041,332 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-4,003,506 | -4,007,470 | -3,998,412 | -4,007,466 | -4,007,466 |
 | - Profit after tax undistributed this period |
|
|
-80,803 | 5,984 | 2,200 | -14,670 | -33,866 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
345,343 | 345,085 | 347,045 | 345,089 | 342,690 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,033,194 | 6,193,335 | 6,009,162 | 5,994,207 | 6,027,157 |
There is no report.
|
|