|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,535,341 | 4,546,119 | 4,591,051 | 3,967,452 | 4,011,238 |
 | I. Cash and cash equivalents |
|
|
976,328 | 1,055,360 | 791,547 | 261,617 | 342,131 |
 | 1. Cash |
|
|
830,308 | 948,483 | 686,966 | 164,626 | 178,349 |
 | 2. Cash equivalents |
|
|
146,020 | 106,877 | 104,581 | 96,991 | 163,782 |
 | II. Short-term financial investments |
|
|
277,225 | 269,780 | 315,023 | 298,188 | 399,342 |
 | 1. Trading securities |
|
|
14,900 | 14,900 | 14,900 | 14,900 | 14,900 |
 | 2. Provision for diminution in value of trading securities |
|
|
-13,885 | -13,885 | -13,885 | -13,885 | -13,885 |
 | 3. Investments holding until maturity |
|
|
276,210 | 268,765 | 314,008 | 297,173 | 398,327 |
 | III. Short-term receivables |
|
|
1,291,729 | 1,317,876 | 1,526,179 | 2,002,793 | 1,881,499 |
 | 1. Short-term receivables of customers |
|
|
937,475 | 1,023,125 | 1,216,177 | 1,598,715 | 1,464,980 |
 | 2. Prepayments to suppliers |
|
|
564,771 | 576,859 | 589,917 | 614,458 | 703,960 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
65,436 | | 4,598 | 53,072 | 41,289 |
 | 5. Receivables on short-term loans |
|
|
355,677 | 355,677 | 355,677 | 355,677 | |
 | 6. Other short-term receivables |
|
|
420,899 | 422,460 | 420,965 | 441,076 | 462,187 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,052,529 | -1,060,245 | -1,061,156 | -1,060,205 | -790,918 |
 | IV. Inventories |
|
|
1,839,333 | 1,763,563 | 1,822,251 | 1,314,550 | 1,291,771 |
 | 1. Inventories |
|
|
1,947,892 | 1,884,990 | 1,952,211 | 1,453,430 | 1,430,001 |
 | 2. Provision for decline in value of inventories |
|
|
-108,559 | -121,427 | -129,960 | -138,880 | -138,229 |
 | V. Other current assets |
|
|
150,726 | 139,540 | 136,051 | 90,304 | 96,495 |
 | 1. Short-term prepaid expenses |
|
|
3,204 | 2,281 | 1,625 | 1,256 | 2,542 |
 | 2. Deductible VAT |
|
|
112,509 | 102,526 | 99,925 | 54,418 | 59,293 |
 | 3. Taxes and the State Receivables |
|
|
35,012 | 34,732 | 34,502 | 34,631 | 34,660 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,473,821 | 1,448,088 | 1,436,106 | 2,131,563 | 2,123,196 |
 | I. Long-term receivables |
|
|
28,359 | 27,665 | 27,265 | 27,266 | 23,349 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
36,351 | 27,665 | 27,265 | 27,266 | 23,349 |
 | 6. Provision for doubtful long-term receivables |
|
|
-7,991 | | | | |
 | II. Fixed assets |
|
|
1,015,905 | 1,000,858 | 991,713 | 982,698 | 973,565 |
 | 1. Tangible fixed assets |
|
|
758,584 | 749,204 | 740,347 | 731,621 | 722,446 |
 | - Cost |
|
|
1,620,063 | 1,615,867 | 1,616,562 | 1,617,978 | 1,612,727 |
 | - Accumulated depreciation |
|
|
-861,478 | -866,663 | -876,214 | -886,357 | -890,282 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
257,320 | 251,653 | 251,365 | 251,077 | 251,120 |
 | - Cost |
|
|
284,393 | 274,650 | 269,672 | 269,672 | 269,672 |
 | - Accumulated depreciation |
|
|
-27,073 | -22,997 | -18,307 | -18,595 | -18,552 |
 | III. Real Estate Investments |
|
|
83,691 | 85,023 | 83,764 | 106,720 | 106,069 |
 | - Cost |
|
|
110,159 | 113,225 | 112,531 | 135,406 | 135,326 |
 | - Accumulated depreciation |
|
|
-26,468 | -28,201 | -28,767 | -28,686 | -29,257 |
 | IV. Long-term assets in progress |
|
|
138,516 | 136,738 | 136,738 | 134,614 | 145,994 |
 | 1. Costs of long-term production, business in progress |
|
|
25,064 | 24,664 | 24,664 | 24,664 | 36,044 |
 | 2. Costs of construction in progress |
|
|
113,451 | 112,073 | 112,073 | 109,949 | 109,949 |
 | IV. Long-term financial investments |
|
|
76,058 | 75,825 | 75,825 | 764,510 | 763,064 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
29,366 | 29,133 | 29,133 | 29,133 | 27,687 |
 | 3. Other investments in equity instruments |
|
|
206,313 | 206,313 | 206,313 | 185,313 | 185,313 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-159,621 | -159,621 | -159,621 | -159,621 | -159,621 |
 | 5. Investments holding until maturity |
|
|
| | | 709,685 | 709,685 |
 | V. Total other long-term assets |
|
|
131,293 | 121,979 | 120,802 | 115,754 | 111,156 |
 | 1. Long-term prepaid expenses |
|
|
95,927 | 92,042 | 90,865 | 88,065 | 85,029 |
 | 2. Deferred income tax assets |
|
|
18,801 | 17,040 | 17,040 | 14,792 | 13,230 |
 | 3. Other long-term assets |
|
|
16,564 | 12,897 | 12,897 | 12,897 | 12,897 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,009,162 | 5,994,207 | 6,027,157 | 6,099,015 | 6,134,434 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,477,753 | 5,490,677 | 5,545,223 | 5,615,126 | 5,663,105 |
 | I. Current liabilities |
|
|
5,273,971 | 5,302,856 | 5,360,335 | 5,435,250 | 5,488,020 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
691,876 | 691,147 | 693,224 | 736,115 | 876,258 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,164,047 | 3,210,147 | 3,064,059 | 3,086,533 | 2,982,851 |
 | 4. Advances from customers |
|
|
220,750 | 224,102 | 222,084 | 257,788 | 367,313 |
 | 5. Taxes and other payables to the State Budget |
|
|
108,288 | 111,883 | 105,592 | 101,174 | 96,538 |
 | 6. Payables to employees |
|
|
52,656 | 61,880 | 63,763 | 74,141 | 39,216 |
 | 7. Short-term accrued expenses |
|
|
459,052 | 421,068 | 630,194 | 575,891 | 488,431 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
5,712 | 4,757 | 3,105 | 3,213 | 10,714 |
 | 11. Other short-term payables |
|
|
575,847 | 576,215 | 576,659 | 598,740 | 625,045 |
 | 12. Provision for short term payables |
|
|
| 5,912 | 5,912 | 5,912 | 5,912 |
 | 13. Bonus and welfare fund |
|
|
-4,258 | -4,256 | -4,256 | -4,256 | -4,256 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
203,782 | 187,821 | 184,888 | 179,876 | 175,084 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
115,498 | 115,498 | 115,498 | 115,498 | 115,498 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,061 | 2,948 | 3,011 | 3,194 | 2,426 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,000 | 14,600 | 12,000 | 12,000 | 12,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
10,778 | 4,867 | 4,833 | | |
 | 11. Long-term unrealized revenue |
|
|
50,445 | 49,908 | 49,546 | 49,184 | 45,160 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
531,410 | 503,530 | 481,934 | 483,889 | 471,330 |
 | I. ShareHolder's equity |
|
|
531,410 | 503,530 | 481,934 | 483,889 | 471,330 |
 | 1. Owner's investment capital |
|
|
4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 |
 | 2. Share capital surplus |
|
|
6,832 | 6,832 | 6,832 | 6,832 | 6,832 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
22,681 | 22,681 | 22,681 | 22,681 | 22,681 |
 | 5. Treasury shares |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
150,859 | 150,859 | 150,859 | 150,859 | 150,859 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
234 | 234 | 234 | 234 | 234 |
 | 11. After tax undistributed profit |
|
|
-3,996,212 | -4,022,135 | -4,041,332 | -4,026,214 | -4,043,862 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,998,412 | -4,007,466 | -4,007,466 | -4,022,143 | -4,035,975 |
 | - Profit after tax undistributed this period |
|
|
2,200 | -14,670 | -33,866 | -4,071 | -7,887 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
347,045 | 345,089 | 342,690 | 329,527 | 334,615 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,009,162 | 5,994,207 | 6,027,157 | 6,099,015 | 6,134,434 |
There is no report.
|
|