|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
599,744 | 598,743 | 598,668 | 588,470 | 587,234 |
| I. Cash and cash equivalents |
|
|
337 | 438 | 518 | 157 | 398 |
| 1. Cash |
|
|
337 | 438 | 518 | 157 | 398 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
97,983 | 98,072 | 97,730 | 97,883 | 97,886 |
| 1. Trading securities |
|
|
7,256 | 7,288 | 7,070 | 7,186 | 7,187 |
| 2. Provision for diminution in value of trading securities |
|
|
-901 | -843 | -967 | -931 | -929 |
| 3. Investments holding until maturity |
|
|
91,627 | 91,627 | 91,627 | 91,627 | 91,627 |
| III. Short-term receivables |
|
|
330,276 | 328,824 | 328,055 | 327,249 | 326,169 |
| 1. Short-term receivables of customers |
|
|
148,829 | 147,427 | 146,428 | 145,890 | 145,617 |
| 2. Prepayments to suppliers |
|
|
130,422 | 130,503 | 130,731 | 130,355 | 130,374 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
59,906 | 59,775 | 59,776 | 59,884 | 59,060 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,881 | -8,881 | -8,881 | -8,881 | -8,881 |
| IV. Inventories |
|
|
171,049 | 171,364 | 172,294 | 163,178 | 162,775 |
| 1. Inventories |
|
|
171,049 | 171,364 | 172,294 | 163,178 | 162,775 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
99 | 44 | 71 | 4 | 6 |
| 1. Short-term prepaid expenses |
|
|
| 2 | 2 | | |
| 2. Deductible VAT |
|
|
97 | 42 | 69 | 4 | 4 |
| 3. Taxes and the State Receivables |
|
|
2 | | | | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
288,860 | 287,188 | 285,499 | 283,690 | 282,000 |
| I. Long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 193,715 | 193,715 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 193,715 | 193,715 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,568 | 2,482 | 2,402 | 2,322 | 2,242 |
| 1. Tangible fixed assets |
|
|
2,568 | 2,482 | 2,402 | 2,322 | 2,242 |
| - Cost |
|
|
56,186 | 56,186 | 56,186 | 56,186 | 56,186 |
| - Accumulated depreciation |
|
|
-53,618 | -53,704 | -53,784 | -53,864 | -53,944 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
142 | 142 | 142 | 142 | 142 |
| - Accumulated depreciation |
|
|
-142 | -142 | -142 | -142 | -142 |
| III. Real Estate Investments |
|
|
33,487 | 33,006 | 32,526 | 32,045 | 31,565 |
| - Cost |
|
|
47,888 | 47,888 | 47,888 | 47,888 | 47,888 |
| - Accumulated depreciation |
|
|
-14,401 | -14,882 | -15,362 | -15,843 | -16,323 |
| IV. Long-term assets in progress |
|
|
13,456 | 13,456 | 13,456 | 13,456 | 13,456 |
| 1. Costs of long-term production, business in progress |
|
|
1,428 | 1,428 | 1,428 | 1,428 | 1,428 |
| 2. Costs of construction in progress |
|
|
12,028 | 12,028 | 12,028 | 12,028 | 12,028 |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
42,634 | 41,529 | 40,401 | 39,152 | 38,022 |
| 1. Long-term prepaid expenses |
|
|
42,319 | 41,221 | 40,097 | 38,940 | 37,817 |
| 2. Deferred income tax assets |
|
|
315 | 308 | 304 | 211 | 205 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
888,603 | 885,931 | 884,168 | 872,160 | 869,234 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
962,393 | 966,824 | 970,836 | 969,725 | 973,517 |
| I. Current liabilities |
|
|
907,706 | 913,393 | 918,596 | 918,538 | 923,593 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
237,715 | 237,715 | 237,715 | 237,715 | 237,352 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
136,209 | 135,684 | 136,156 | 136,347 | 136,552 |
| 4. Advances from customers |
|
|
88,525 | 88,446 | 88,534 | 80,467 | 80,527 |
| 5. Taxes and other payables to the State Budget |
|
|
2,600 | 2,943 | 2,943 | 3,233 | 2,642 |
| 6. Payables to employees |
|
|
2,000 | 1,990 | 2,000 | 2,203 | 2,217 |
| 7. Short-term accrued expenses |
|
|
335,898 | 342,105 | 346,502 | 354,310 | 360,280 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
104,072 | 103,823 | 104,059 | 103,574 | 103,336 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
688 | 688 | 688 | 688 | 688 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
54,686 | 53,431 | 52,239 | 51,188 | 49,924 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
629 | 649 | 734 | 702 | 714 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
5,273 | 5,274 | 5,274 | 5,530 | 5,531 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
48,784 | 47,508 | 46,232 | 44,956 | 43,680 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-73,789 | -80,893 | -86,668 | -97,565 | -104,283 |
| I. ShareHolder's equity |
|
|
-73,789 | -80,893 | -86,668 | -97,565 | -104,283 |
| 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
| 2. Share capital surplus |
|
|
15,070 | 15,070 | 15,070 | 15,070 | 15,070 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,527 | 4,527 | 4,527 | 4,527 | 4,527 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
| 11. After tax undistributed profit |
|
|
-398,116 | -405,219 | -410,995 | -421,515 | -428,232 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-389,188 | -389,188 | -389,188 | -389,188 | -421,515 |
| - Profit after tax undistributed this period |
|
|
-8,928 | -16,031 | -21,807 | -32,327 | -6,717 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,606 | 3,605 | 3,607 | 3,229 | 3,229 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
888,603 | 885,931 | 884,168 | 872,160 | 869,234 |
There is no report.
|
|