|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
585,984 | 580,337 | 578,629 | 568,760 | 578,339 |
 | I. Cash and cash equivalents |
|
|
448 | 553 | 836 | 718 | 443 |
 | 1. Cash |
|
|
448 | 553 | 836 | 718 | 443 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
97,855 | 97,811 | 98,553 | 98,836 | 98,060 |
 | 1. Trading securities |
|
|
7,187 | 7,187 | 7,187 | 7,187 | 7,187 |
 | 2. Provision for diminution in value of trading securities |
|
|
-959 | -1,004 | -962 | -979 | -954 |
 | 3. Investments holding until maturity |
|
|
91,627 | 91,627 | 92,327 | 92,627 | 91,827 |
 | III. Short-term receivables |
|
|
326,002 | 323,991 | 321,223 | 321,893 | 333,802 |
 | 1. Short-term receivables of customers |
|
|
145,515 | 143,395 | 139,816 | 141,196 | 155,089 |
 | 2. Prepayments to suppliers |
|
|
130,388 | 130,495 | 130,495 | 130,495 | 130,495 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
58,981 | 58,981 | 59,793 | 59,083 | 57,098 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,881 | -8,881 | -8,881 | -8,881 | -8,881 |
 | IV. Inventories |
|
|
161,674 | 157,978 | 158,013 | 147,309 | 145,066 |
 | 1. Inventories |
|
|
161,674 | 157,978 | 158,013 | 147,309 | 145,066 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4 | 4 | 4 | 4 | 968 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4 | 4 | 4 | 4 | 968 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
275,661 | 273,997 | 272,353 | 270,739 | 167,204 |
 | I. Long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 193,715 | 91,788 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 193,715 | 91,788 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,082 | 2,002 | 1,922 | 1,842 | 1,762 |
 | 1. Tangible fixed assets |
|
|
2,082 | 2,002 | 1,922 | 1,842 | 1,762 |
 | - Cost |
|
|
56,186 | 56,186 | 56,186 | 56,186 | 56,186 |
 | - Accumulated depreciation |
|
|
-54,104 | -54,184 | -54,264 | -54,344 | -54,424 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
142 | 142 | 142 | 142 | 142 |
 | - Accumulated depreciation |
|
|
-142 | -142 | -142 | -142 | -142 |
 | III. Real Estate Investments |
|
|
30,604 | 30,123 | 29,643 | 29,162 | 28,682 |
 | - Cost |
|
|
47,888 | 47,888 | 47,888 | 46,803 | 46,803 |
 | - Accumulated depreciation |
|
|
-17,284 | -17,765 | -18,245 | -17,640 | -18,121 |
 | IV. Long-term assets in progress |
|
|
13,456 | 13,456 | 13,456 | 13,456 | 13,456 |
 | 1. Costs of long-term production, business in progress |
|
|
1,428 | 1,428 | 1,428 | 1,428 | 1,428 |
 | 2. Costs of construction in progress |
|
|
12,028 | 12,028 | 12,028 | 12,028 | 12,028 |
 | IV. Long-term financial investments |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
30 | 30 | 30 | 30 | 30 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,774 | 34,670 | 33,587 | 32,533 | 31,485 |
 | 1. Long-term prepaid expenses |
|
|
35,583 | 34,486 | 33,409 | 32,362 | 31,321 |
 | 2. Deferred income tax assets |
|
|
191 | 185 | 178 | 171 | 165 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
861,645 | 854,334 | 850,983 | 839,499 | 745,542 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
979,251 | 984,511 | 988,599 | 1,052,174 | 757,837 |
 | I. Current liabilities |
|
|
931,939 | 938,219 | 943,584 | 1,007,337 | 714,266 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
234,352 | 234,352 | 234,352 | 234,352 | 92,390 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,547 | 136,684 | 136,410 | 135,881 | 135,929 |
 | 4. Advances from customers |
|
|
80,672 | 78,677 | 78,708 | 78,706 | 78,496 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,856 | 2,044 | 1,946 | 2,677 | 1,882 |
 | 6. Payables to employees |
|
|
1,990 | 2,181 | 1,990 | 1,990 | 2,196 |
 | 7. Short-term accrued expenses |
|
|
372,417 | 380,252 | 386,178 | 393,257 | 381,355 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 124 | 124 | 122 | 122 |
 | 11. Other short-term payables |
|
|
102,418 | 103,216 | 103,189 | 159,664 | 21,208 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
688 | 688 | 688 | 688 | 688 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
47,312 | 46,292 | 45,015 | 44,837 | 43,571 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
654 | 654 | 654 | 634 | 644 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,531 | 5,787 | 5,787 | 6,905 | 6,905 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
41,127 | 39,851 | 38,575 | 37,298 | 36,022 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-117,606 | -130,177 | -137,616 | -212,675 | -12,294 |
 | I. ShareHolder's equity |
|
|
-117,606 | -130,177 | -137,616 | -212,675 | -12,294 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
15,070 | 15,070 | 15,070 | 15,070 | 15,070 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,527 | 4,527 | 4,527 | 4,527 | 4,527 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
 | 11. After tax undistributed profit |
|
|
-441,554 | -453,750 | -461,189 | -534,609 | -334,228 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-421,515 | -421,515 | -453,750 | -453,750 | -453,750 |
 | - Profit after tax undistributed this period |
|
|
-20,040 | -32,235 | -7,439 | -80,859 | 119,522 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,229 | 2,853 | 2,853 | 1,214 | 1,214 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
861,645 | 854,334 | 850,983 | 839,499 | 745,542 |
There is no report.
|
|