|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
580,337 | 578,629 | 568,760 | 578,339 | 576,571 |
 | I. Cash and cash equivalents |
|
|
553 | 836 | 718 | 443 | 4,492 |
 | 1. Cash |
|
|
553 | 836 | 718 | 443 | 4,492 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
97,811 | 98,553 | 98,836 | 98,060 | 99,376 |
 | 1. Trading securities |
|
|
7,187 | 7,187 | 7,187 | 7,187 | 7,882 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,004 | -962 | -979 | -954 | -1,133 |
 | 3. Investments holding until maturity |
|
|
91,627 | 92,327 | 92,627 | 91,827 | 92,627 |
 | III. Short-term receivables |
|
|
323,991 | 321,223 | 321,893 | 333,802 | 330,885 |
 | 1. Short-term receivables of customers |
|
|
143,395 | 139,816 | 141,196 | 155,089 | 156,596 |
 | 2. Prepayments to suppliers |
|
|
130,495 | 130,495 | 130,495 | 130,495 | 130,562 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
58,981 | 59,793 | 59,083 | 57,098 | 52,608 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,881 | -8,881 | -8,881 | -8,881 | -8,881 |
 | IV. Inventories |
|
|
157,978 | 158,013 | 147,309 | 145,066 | 141,144 |
 | 1. Inventories |
|
|
157,978 | 158,013 | 147,309 | 145,066 | 141,144 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4 | 4 | 4 | 968 | 674 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
4 | 4 | 4 | 968 | 672 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
273,997 | 272,353 | 270,739 | 167,204 | 73,005 |
 | I. Long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 91,788 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
193,715 | 193,715 | 193,715 | 91,788 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,002 | 1,922 | 1,842 | 1,762 | 2,304 |
 | 1. Tangible fixed assets |
|
|
2,002 | 1,922 | 1,842 | 1,762 | 2,304 |
 | - Cost |
|
|
56,186 | 56,186 | 56,186 | 56,186 | 56,814 |
 | - Accumulated depreciation |
|
|
-54,184 | -54,264 | -54,344 | -54,424 | -54,510 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
142 | 142 | 142 | 142 | 142 |
 | - Accumulated depreciation |
|
|
-142 | -142 | -142 | -142 | -142 |
 | III. Real Estate Investments |
|
|
30,123 | 29,643 | 29,162 | 28,682 | 28,201 |
 | - Cost |
|
|
47,888 | 47,888 | 46,803 | 46,803 | 46,803 |
 | - Accumulated depreciation |
|
|
-17,765 | -18,245 | -17,640 | -18,121 | -18,601 |
 | IV. Long-term assets in progress |
|
|
13,456 | 13,456 | 13,456 | 13,456 | 12,028 |
 | 1. Costs of long-term production, business in progress |
|
|
1,428 | 1,428 | 1,428 | 1,428 | |
 | 2. Costs of construction in progress |
|
|
12,028 | 12,028 | 12,028 | 12,028 | 12,028 |
 | IV. Long-term financial investments |
|
|
30 | 30 | 30 | 30 | 30 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
30 | 30 | 30 | 30 | 30 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,670 | 33,587 | 32,533 | 31,485 | 30,441 |
 | 1. Long-term prepaid expenses |
|
|
34,486 | 33,409 | 32,362 | 31,321 | 30,285 |
 | 2. Deferred income tax assets |
|
|
185 | 178 | 171 | 165 | 156 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
854,334 | 850,983 | 839,499 | 745,542 | 649,575 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
984,511 | 988,599 | 1,052,174 | 757,837 | 676,197 |
 | I. Current liabilities |
|
|
938,219 | 943,584 | 1,007,337 | 714,266 | 633,051 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
234,352 | 234,352 | 234,352 | 92,390 | 92,593 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
136,684 | 136,410 | 135,881 | 135,929 | 136,707 |
 | 4. Advances from customers |
|
|
78,677 | 78,708 | 78,706 | 78,496 | 82,460 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,044 | 1,946 | 2,677 | 1,882 | 1,888 |
 | 6. Payables to employees |
|
|
2,181 | 1,990 | 1,990 | 2,196 | 2,207 |
 | 7. Short-term accrued expenses |
|
|
380,252 | 386,178 | 393,257 | 381,355 | 295,267 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
124 | 124 | 122 | 122 | 133 |
 | 11. Other short-term payables |
|
|
103,216 | 103,189 | 159,664 | 21,208 | 21,107 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
688 | 688 | 688 | 688 | 688 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
46,292 | 45,015 | 44,837 | 43,571 | 43,146 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
654 | 654 | 634 | 644 | 668 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,787 | 5,787 | 6,905 | 6,905 | 7,732 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
39,851 | 38,575 | 37,298 | 36,022 | 34,746 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-130,177 | -137,616 | -212,675 | -12,294 | -26,621 |
 | I. ShareHolder's equity |
|
|
-130,177 | -137,616 | -212,675 | -12,294 | -26,621 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
15,070 | 15,070 | 15,070 | 15,070 | 15,070 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,527 | 4,527 | 4,527 | 4,527 | 4,527 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,123 | 1,123 | 1,123 | 1,123 | 1,123 |
 | 11. After tax undistributed profit |
|
|
-453,750 | -461,189 | -534,609 | -334,228 | -347,337 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-421,515 | -453,750 | -453,750 | -453,750 | -453,750 |
 | - Profit after tax undistributed this period |
|
|
-32,235 | -7,439 | -80,859 | 119,522 | 106,414 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,853 | 2,853 | 1,214 | 1,214 | -5 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
854,334 | 850,983 | 839,499 | 745,542 | 649,575 |
There is no report.
|
|