|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
69,718 | 68,266 | 68,063 | 69,335 | 71,246 |
 | I. Cash and cash equivalents |
|
|
1,778 | 386 | 157 | 240 | 1,327 |
 | 1. Cash |
|
|
1,778 | 386 | 157 | 240 | 1,327 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
208 | | | | |
 | 1. Trading securities |
|
|
294 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-86 | | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,200 | 24,325 | 24,355 | 25,090 | 26,255 |
 | 1. Short-term receivables of customers |
|
|
2,877 | 2,877 | 1,737 | 2,267 | 3,100 |
 | 2. Prepayments to suppliers |
|
|
23,061 | 23,181 | 23,260 | 23,049 | 23,034 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,792 | 10,792 | 10,792 | 10,792 | |
 | 6. Other short-term receivables |
|
|
53,686 | 53,793 | 53,744 | 54,160 | 65,298 |
 | 7. Provision for doubtful short-term receivables |
|
|
-66,216 | -66,318 | -65,177 | -65,177 | -65,177 |
 | IV. Inventories |
|
|
23,043 | 23,043 | 23,043 | 23,324 | 23,043 |
 | 1. Inventories |
|
|
23,043 | 23,043 | 23,043 | 23,324 | 23,043 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
20,490 | 20,512 | 20,508 | 20,680 | 20,621 |
 | 1. Short-term prepaid expenses |
|
|
13 | 21 | 13 | 127 | 116 |
 | 2. Deductible VAT |
|
|
13,788 | 13,803 | 13,807 | 13,866 | 13,816 |
 | 3. Taxes and the State Receivables |
|
|
6,688 | 6,688 | 6,688 | 6,688 | 6,688 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,758 | 129,784 | 129,398 | 128,996 | 128,105 |
 | I. Long-term receivables |
|
|
26,694 | 26,094 | 26,094 | 26,094 | 25,594 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 25,594 |
 | 5. Other long-term receivables |
|
|
26,694 | 26,094 | 26,094 | 26,094 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,851 | 7,981 | 7,865 | 7,748 | 7,632 |
 | 1. Tangible fixed assets |
|
|
17,851 | 7,981 | 7,865 | 7,748 | 7,632 |
 | - Cost |
|
|
19,553 | 9,372 | 9,372 | 9,372 | 9,372 |
 | - Accumulated depreciation |
|
|
-1,702 | -1,391 | -1,507 | -1,623 | -1,740 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
29,471 | 39,797 | 39,615 | 39,432 | 39,250 |
 | - Cost |
|
|
29,471 | 40,008 | 40,008 | 40,008 | 40,008 |
 | - Accumulated depreciation |
|
|
| -211 | -393 | -576 | -758 |
 | IV. Long-term assets in progress |
|
|
42,247 | 42,277 | 42,287 | 42,276 | 42,276 |
 | 1. Costs of long-term production, business in progress |
|
|
42,247 | 42,277 | 42,287 | 42,276 | 42,276 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
12,693 | 12,693 | 12,693 | 12,693 | 12,693 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
36,708 | 36,708 | 36,708 | 36,708 | 36,708 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,015 | -24,015 | -24,015 | -24,015 | -24,015 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
802 | 942 | 844 | 753 | 660 |
 | 1. Long-term prepaid expenses |
|
|
802 | 942 | 844 | 753 | 660 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
199,477 | 198,050 | 197,461 | 198,331 | 199,350 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
53,923 | 53,789 | 52,561 | 53,049 | 53,415 |
 | I. Current liabilities |
|
|
53,923 | 53,688 | 52,460 | 52,948 | 53,276 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 300 | 1,175 | 1,985 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,098 | 17,821 | 16,114 | 17,042 | 19,174 |
 | 4. Advances from customers |
|
|
3,567 | 3,567 | 3,567 | 2,029 | 1,769 |
 | 5. Taxes and other payables to the State Budget |
|
|
87 | 85 | 71 | 75 | 72 |
 | 6. Payables to employees |
|
|
2,677 | 2,607 | 2,784 | 2,945 | 647 |
 | 7. Short-term accrued expenses |
|
|
20,594 | 20,594 | 20,594 | 20,654 | 20,654 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 109 | 95 | 67 | 47 |
 | 11. Other short-term payables |
|
|
8,900 | 8,904 | 8,935 | 8,961 | 8,927 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1 | 101 | 101 | 101 | 138 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1 | 101 | 101 | 101 | 138 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
145,553 | 144,261 | 144,900 | 145,283 | 145,936 |
 | I. ShareHolder's equity |
|
|
145,553 | 144,261 | 144,900 | 145,283 | 145,936 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,676 | 12,676 | 12,676 | 12,676 | 12,676 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-367,123 | -368,415 | -367,776 | -367,393 | -366,740 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-365,590 | -365,590 | -365,590 | -365,590 | -367,993 |
 | - Profit after tax undistributed this period |
|
|
-1,532 | -2,824 | -2,185 | -1,803 | 1,253 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
199,477 | 198,050 | 197,461 | 198,331 | 199,350 |
There is no report.
|
|