|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,063 | 69,335 | 71,246 | 78,691 | 80,725 |
 | I. Cash and cash equivalents |
|
|
157 | 240 | 1,327 | 343 | 1,583 |
 | 1. Cash |
|
|
157 | 240 | 1,327 | 343 | 1,583 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,355 | 25,090 | 26,255 | 34,801 | 35,592 |
 | 1. Short-term receivables of customers |
|
|
1,737 | 2,267 | 3,100 | 2,907 | 13,525 |
 | 2. Prepayments to suppliers |
|
|
23,260 | 23,049 | 23,034 | 22,693 | 23,037 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,792 | 10,792 | | | |
 | 6. Other short-term receivables |
|
|
53,744 | 54,160 | 65,298 | 63,586 | 56,898 |
 | 7. Provision for doubtful short-term receivables |
|
|
-65,177 | -65,177 | -65,177 | -54,385 | -57,868 |
 | IV. Inventories |
|
|
23,043 | 23,324 | 23,043 | 23,043 | 23,043 |
 | 1. Inventories |
|
|
23,043 | 23,324 | 23,043 | 23,043 | 23,043 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
20,508 | 20,680 | 20,621 | 20,505 | 20,507 |
 | 1. Short-term prepaid expenses |
|
|
13 | 127 | 116 | 6 | 14 |
 | 2. Deductible VAT |
|
|
13,807 | 13,866 | 13,816 | 13,811 | 13,804 |
 | 3. Taxes and the State Receivables |
|
|
6,688 | 6,688 | 6,688 | 6,688 | 6,688 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,398 | 128,996 | 128,105 | 120,227 | 107,521 |
 | I. Long-term receivables |
|
|
26,094 | 26,094 | 25,594 | 18,114 | 18,114 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 25,594 | | |
 | 5. Other long-term receivables |
|
|
26,094 | 26,094 | | 18,114 | 18,114 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,865 | 7,748 | 7,632 | 7,516 | 7,400 |
 | 1. Tangible fixed assets |
|
|
7,865 | 7,748 | 7,632 | 7,516 | 7,400 |
 | - Cost |
|
|
9,372 | 9,372 | 9,372 | 9,372 | 9,372 |
 | - Accumulated depreciation |
|
|
-1,507 | -1,623 | -1,740 | -1,856 | -1,972 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
39,615 | 39,432 | 39,250 | 39,067 | 26,571 |
 | - Cost |
|
|
40,008 | 40,008 | 40,008 | 40,008 | 27,694 |
 | - Accumulated depreciation |
|
|
-393 | -576 | -758 | -941 | -1,123 |
 | IV. Long-term assets in progress |
|
|
42,287 | 42,276 | 42,276 | 42,276 | 42,276 |
 | 1. Costs of long-term production, business in progress |
|
|
42,287 | 42,276 | 42,276 | 42,276 | 42,276 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
12,693 | 12,693 | 12,693 | 12,693 | 12,693 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
36,708 | 36,708 | 36,708 | 36,708 | 36,708 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,015 | -24,015 | -24,015 | -24,015 | -24,015 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
844 | 753 | 660 | 561 | 468 |
 | 1. Long-term prepaid expenses |
|
|
844 | 753 | 660 | 561 | 468 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
197,461 | 198,331 | 199,350 | 198,919 | 188,246 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,561 | 53,049 | 53,415 | 54,683 | 48,846 |
 | I. Current liabilities |
|
|
52,460 | 52,948 | 53,276 | 54,545 | 48,558 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
300 | 1,175 | 1,985 | 3,134 | 1,415 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,114 | 17,042 | 19,174 | 17,285 | 14,599 |
 | 4. Advances from customers |
|
|
3,567 | 2,029 | 1,769 | 3,337 | 1,769 |
 | 5. Taxes and other payables to the State Budget |
|
|
71 | 75 | 72 | 71 | 74 |
 | 6. Payables to employees |
|
|
2,784 | 2,945 | 647 | 824 | 933 |
 | 7. Short-term accrued expenses |
|
|
20,594 | 20,654 | 20,654 | 20,719 | 20,678 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
95 | 67 | 47 | 115 | 36 |
 | 11. Other short-term payables |
|
|
8,935 | 8,961 | 8,927 | 9,061 | 9,053 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
101 | 101 | 138 | 138 | 288 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
101 | 101 | 138 | 138 | 288 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
144,900 | 145,283 | 145,936 | 144,235 | 139,400 |
 | I. ShareHolder's equity |
|
|
144,900 | 145,283 | 145,936 | 144,235 | 139,400 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,676 | 12,676 | 12,676 | 12,676 | 12,676 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-367,776 | -367,393 | -366,740 | -368,441 | -373,276 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-365,590 | -365,590 | -367,993 | -367,993 | -367,993 |
 | - Profit after tax undistributed this period |
|
|
-2,185 | -1,803 | 1,253 | -448 | -5,283 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
197,461 | 198,331 | 199,350 | 198,919 | 188,246 |
There is no report.
|
|