|
|
Q4 2019 | Q4 2021 | Q4 2022 | Q2 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,205,441 | 1,168,357 | 893,443 | 858,867 | 831,687 |
 | I. Cash and cash equivalents |
|
|
36,551 | 52,254 | 32,294 | 14,145 | 12,174 |
 | 1. Cash |
|
|
36,551 | 51,254 | 28,294 | 13,555 | 12,174 |
 | 2. Cash equivalents |
|
|
| 1,000 | 4,000 | 590 | |
 | II. Short-term financial investments |
|
|
393 | 804 | 332 | 502 | 911 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
393 | 804 | 332 | 502 | 911 |
 | III. Short-term receivables |
|
|
320,910 | 276,582 | 243,631 | 225,557 | 175,457 |
 | 1. Short-term receivables of customers |
|
|
173,618 | 216,932 | 238,796 | 202,707 | 232,156 |
 | 2. Prepayments to suppliers |
|
|
13,023 | 15,749 | 16,158 | 13,224 | 17,224 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
71,589 | | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
72,420 | 97,725 | 67,048 | 87,997 | 65,900 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,740 | -53,825 | -78,371 | -78,371 | -139,823 |
 | IV. Inventories |
|
|
823,409 | 833,744 | 608,064 | 609,603 | 639,616 |
 | 1. Inventories |
|
|
823,409 | 833,744 | 766,441 | 767,979 | 797,580 |
 | 2. Provision for decline in value of inventories |
|
|
| | -158,377 | -158,377 | -157,963 |
 | V. Other current assets |
|
|
24,179 | 4,973 | 9,123 | 9,060 | 3,529 |
 | 1. Short-term prepaid expenses |
|
|
1 | 114 | 198 | 72 | 392 |
 | 2. Deductible VAT |
|
|
23,227 | 4,858 | 8,924 | 8,988 | 3,055 |
 | 3. Taxes and the State Receivables |
|
|
951 | | | | 82 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,707 | 150,656 | 9,786 | 13,364 | 10,973 |
 | I. Long-term receivables |
|
|
147,198 | 134,842 | 260 | 455 | 252 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
147,198 | 134,842 | 260 | 455 | 252 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,621 | 672 | 323 | 313 | 981 |
 | 1. Tangible fixed assets |
|
|
2,196 | 447 | 183 | 203 | 937 |
 | - Cost |
|
|
73,864 | 114,606 | 103,128 | 102,939 | 105,485 |
 | - Accumulated depreciation |
|
|
-71,668 | -114,159 | -102,945 | -102,735 | -104,548 |
 | 2. Fixed assets of financial leasing |
|
|
15,569 | | | | |
 | - Cost |
|
|
47,169 | | | | |
 | - Accumulated depreciation |
|
|
-31,600 | | | | |
 | 3. Intangible fixed assets |
|
|
1,856 | 225 | 140 | 110 | 44 |
 | - Cost |
|
|
19,509 | 19,509 | 11,419 | 11,419 | 11,419 |
 | - Accumulated depreciation |
|
|
-17,653 | -19,284 | -11,279 | -11,309 | -11,375 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 202 | 202 | 215 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 202 | 202 | 215 | |
 | V. Total other long-term assets |
|
|
2,889 | 14,940 | 9,002 | 12,381 | 9,740 |
 | 1. Long-term prepaid expenses |
|
|
2,294 | 861 | 553 | 2,775 | 724 |
 | 2. Deferred income tax assets |
|
|
594 | 14,079 | 8,449 | 9,606 | 9,015 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,375,148 | 1,319,013 | 903,229 | 872,231 | 842,660 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,069,089 | 1,092,432 | 839,894 | 805,688 | 953,321 |
 | I. Current liabilities |
|
|
1,068,964 | 1,092,307 | 839,769 | 805,563 | 953,196 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
421,694 | 381,223 | 93,272 | 69,874 | 165,976 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
309,881 | 338,015 | 325,197 | 303,549 | 330,055 |
 | 4. Advances from customers |
|
|
45,461 | 11,105 | 5,366 | 18,183 | 4,487 |
 | 5. Taxes and other payables to the State Budget |
|
|
63,322 | 112,149 | 111,409 | 118,921 | 122,278 |
 | 6. Payables to employees |
|
|
40,470 | 29,197 | 24,665 | 29,985 | 35,537 |
 | 7. Short-term accrued expenses |
|
|
90,168 | 18,768 | 46,275 | 34,470 | 19,715 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
87,876 | 192,815 | 226,276 | 223,653 | 272,474 |
 | 12. Provision for short term payables |
|
|
3,429 | 2,801 | 2,801 | 2,801 | |
 | 13. Bonus and welfare fund |
|
|
6,663 | 6,234 | 4,508 | 4,128 | 2,673 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
125 | 125 | 125 | 125 | 125 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
125 | 125 | 125 | | 125 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
306,059 | 226,581 | 63,335 | 66,543 | -110,661 |
 | I. ShareHolder's equity |
|
|
306,059 | 226,581 | 63,335 | 66,543 | -110,661 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
11,422 | 11,422 | 11,422 | 11,422 | 11,422 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
 | 5. Treasury shares |
|
|
| | | -5,253 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-981 | 800 | -7,512 | | 9,418 |
 | 8. Investment and development funds |
|
|
25,178 | 24,754 | 24,754 | 24,754 | 24,920 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,918 | -74,238 | -223,521 | -222,702 | -414,726 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,477 | -75,125 | -230,740 | -223,521 | -416,149 |
 | - Profit after tax undistributed this period |
|
|
441 | 887 | 7,218 | 820 | 1,423 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,923 | 12,243 | 6,592 | 6,722 | 6,704 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,375,148 | 1,319,013 | 903,229 | 872,231 | 842,660 |
There is no report.
|
|