|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
84,095 | 95,378 | 94,751 | 102,992 | 97,467 |
 | I. Cash and cash equivalents |
|
|
3,434 | 17,615 | 5,119 | 9,979 | 6,973 |
 | 1. Cash |
|
|
1,254 | 15,435 | 4,939 | 9,799 | 6,969 |
 | 2. Cash equivalents |
|
|
2,180 | 2,180 | 180 | 180 | 4 |
 | II. Short-term financial investments |
|
|
21,000 | 21,000 | 28,000 | 13,000 | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,000 | 21,000 | 28,000 | 13,000 | 5,000 |
 | III. Short-term receivables |
|
|
50,437 | 48,078 | 50,135 | 69,485 | 76,010 |
 | 1. Short-term receivables of customers |
|
|
43,627 | 41,735 | 47,814 | 59,961 | 66,639 |
 | 2. Prepayments to suppliers |
|
|
197 | 19 | 21 | 772 | 19 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,097 | 11,813 | 7,873 | 15,065 | 15,777 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,484 | -5,490 | -5,573 | -6,313 | -6,425 |
 | IV. Inventories |
|
|
3,798 | 3,793 | 7,285 | 5,111 | 5,965 |
 | 1. Inventories |
|
|
3,798 | 3,793 | 7,285 | 5,111 | 5,965 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,426 | 4,892 | 4,211 | 5,417 | 3,518 |
 | 1. Short-term prepaid expenses |
|
|
4,525 | 4,109 | 3,591 | 4,689 | 3,342 |
 | 2. Deductible VAT |
|
|
| | | 333 | |
 | 3. Taxes and the State Receivables |
|
|
902 | 784 | 620 | 395 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 176 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
447,926 | 449,955 | 444,053 | 442,820 | 438,442 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
317,810 | 310,680 | 313,915 | 310,600 | 303,495 |
 | 1. Tangible fixed assets |
|
|
317,789 | 310,671 | 313,915 | 310,300 | 303,220 |
 | - Cost |
|
|
691,783 | 691,496 | 702,196 | 705,482 | 705,769 |
 | - Accumulated depreciation |
|
|
-373,994 | -380,824 | -388,281 | -395,183 | -402,549 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21 | 8 | | 300 | 275 |
 | - Cost |
|
|
1,397 | 1,397 | 1,397 | 1,697 | 1,697 |
 | - Accumulated depreciation |
|
|
-1,376 | -1,389 | -1,397 | -1,397 | -1,422 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
210 | 7,986 | 210 | 109 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
210 | 7,986 | 210 | 109 | |
 | IV. Long-term financial investments |
|
|
13,658 | 13,281 | 12,986 | 12,986 | 12,966 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
28,125 | 28,125 | 28,125 | 28,125 | 28,125 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-14,467 | -14,844 | -15,139 | -15,139 | -15,159 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
116,248 | 118,009 | 116,942 | 119,126 | 121,981 |
 | 1. Long-term prepaid expenses |
|
|
101,310 | 103,036 | 101,462 | 106,094 | 107,889 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
14,938 | 14,973 | 15,480 | 13,032 | 14,093 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
532,020 | 545,333 | 538,804 | 545,812 | 535,909 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,718 | 82,968 | 85,547 | 89,979 | 77,370 |
 | I. Current liabilities |
|
|
44,376 | 58,385 | 59,925 | 66,467 | 55,968 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,757 | 10,204 | 10,050 | 8,440 | 8,440 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,539 | 25,915 | 13,969 | 22,247 | 21,301 |
 | 4. Advances from customers |
|
|
167 | 263 | 308 | 7,134 | 585 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,386 | 3,510 | 4,245 | 759 | 1,439 |
 | 6. Payables to employees |
|
|
2,226 | 5,704 | 7,522 | 13,952 | 6,926 |
 | 7. Short-term accrued expenses |
|
|
4,079 | 4,655 | 4,704 | 4,862 | 9,049 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
206 | 228 | 259 | 211 | 203 |
 | 11. Other short-term payables |
|
|
5,993 | 5,934 | 17,662 | 8,012 | 7,278 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23 | 1,974 | 1,205 | 851 | 748 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,343 | 24,583 | 25,622 | 23,512 | 21,402 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
26,343 | 24,583 | 25,622 | 23,512 | 21,402 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
461,302 | 462,365 | 453,257 | 455,833 | 458,539 |
 | I. ShareHolder's equity |
|
|
461,302 | 462,365 | 453,257 | 455,833 | 458,539 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
44,406 | 44,406 | 44,406 | 44,406 | 44,406 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,896 | 17,960 | 8,852 | 11,428 | 14,133 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
14,071 | 12,000 | | | 11,428 |
 | - Profit after tax undistributed this period |
|
|
2,825 | 5,960 | 8,852 | 11,428 | 2,705 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
532,020 | 545,333 | 538,804 | 545,812 | 535,909 |
There is no report.
|
|