|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
667,270 | 781,692 | 1,042,545 | 1,098,861 | 1,370,948 |
 | I. Cash and cash equivalents |
|
|
50,721 | 122,041 | 48,445 | 2,476 | 47,311 |
 | 1. Cash |
|
|
50,721 | 12,041 | 48,445 | 2,476 | 47,311 |
 | 2. Cash equivalents |
|
|
| 110,000 | | | |
 | II. Short-term financial investments |
|
|
115,001 | 64,950 | 73,822 | 61,455 | 103,995 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
115,001 | 64,950 | 73,822 | 61,455 | 103,995 |
 | III. Short-term receivables |
|
|
448,933 | 512,595 | 814,219 | 895,438 | 1,072,531 |
 | 1. Short-term receivables of customers |
|
|
355,568 | 260,786 | 323,052 | 480,706 | 360,129 |
 | 2. Prepayments to suppliers |
|
|
70,575 | 78,420 | 343,435 | 343,607 | 392,543 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
19,276 | 163,666 | 101,953 | 46,335 | 274,261 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
31,337 | 37,592 | 75,883 | 54,894 | 83,006 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,823 | -27,868 | -30,104 | -30,104 | -37,407 |
 | IV. Inventories |
|
|
51,219 | 76,687 | 104,064 | 124,676 | 131,697 |
 | 1. Inventories |
|
|
51,219 | 76,687 | 104,064 | 124,676 | 131,697 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,396 | 5,420 | 1,996 | 14,816 | 15,414 |
 | 1. Short-term prepaid expenses |
|
|
1,105 | 1,458 | 1,736 | 1,473 | 1,854 |
 | 2. Deductible VAT |
|
|
291 | 3,962 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 260 | 43 | 260 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 13,300 | 13,300 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
465,267 | 470,697 | 483,011 | 474,566 | 471,678 |
 | I. Long-term receivables |
|
|
3,367 | 3,367 | 3,367 | 3,367 | 3,367 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,367 | 3,367 | 3,367 | 3,367 | 3,367 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
406,215 | 414,724 | 435,210 | 425,781 | 412,099 |
 | 1. Tangible fixed assets |
|
|
405,644 | 414,197 | 434,726 | 425,341 | 411,693 |
 | - Cost |
|
|
953,379 | 975,773 | 1,015,299 | 1,019,635 | 1,021,588 |
 | - Accumulated depreciation |
|
|
-547,735 | -561,576 | -580,572 | -594,294 | -609,894 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
571 | 527 | 484 | 440 | 406 |
 | - Cost |
|
|
2,823 | 2,823 | 2,823 | 2,823 | 2,823 |
 | - Accumulated depreciation |
|
|
-2,252 | -2,296 | -2,339 | -2,383 | -2,417 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,695 | 6,447 | 5,968 | 7,794 | 13,749 |
 | 1. Costs of long-term production, business in progress |
|
|
| | 5,968 | | |
 | 2. Costs of construction in progress |
|
|
5,695 | 6,447 | | 7,794 | 13,749 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
49,990 | 46,159 | 38,466 | 37,623 | 42,462 |
 | 1. Long-term prepaid expenses |
|
|
49,048 | 45,002 | 37,761 | 33,393 | 37,597 |
 | 2. Deferred income tax assets |
|
|
942 | 1,157 | 705 | 4,231 | 4,865 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,132,537 | 1,252,389 | 1,525,557 | 1,573,426 | 1,842,626 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
601,314 | 711,413 | 975,506 | 1,012,053 | 1,274,960 |
 | I. Current liabilities |
|
|
558,803 | 669,542 | 914,318 | 952,778 | 1,217,963 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
42,484 | 15,532 | 17,574 | 117,468 | 17,574 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
213,303 | 228,827 | 374,648 | 254,933 | 277,536 |
 | 4. Advances from customers |
|
|
54,932 | 51,446 | 90,478 | 47,179 | 143,920 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,393 | 7,619 | 9,887 | 19,237 | 9,176 |
 | 6. Payables to employees |
|
|
15,649 | 20,017 | 21,716 | 17,814 | 32,472 |
 | 7. Short-term accrued expenses |
|
|
176,254 | 300,453 | 359,804 | 459,529 | 660,022 |
 | 8. Short-term intercompany payables |
|
|
| 15,758 | 15,758 | 9,848 | 9,848 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 3,642 | | 1,276 |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,064 | 21,920 | 12,766 | 21,267 | 55,181 |
 | 12. Provision for short term payables |
|
|
181 | 176 | 176 | 176 | 176 |
 | 13. Bonus and welfare fund |
|
|
8,544 | 7,795 | 7,870 | 5,326 | 10,783 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
42,511 | 41,871 | 61,188 | 59,275 | 56,997 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,675 | 29,554 | 46,791 | 42,397 | 38,004 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,836 | 12,317 | 14,397 | 16,878 | 18,993 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
531,222 | 540,976 | 550,051 | 561,373 | 567,665 |
 | I. ShareHolder's equity |
|
|
531,222 | 540,976 | 550,051 | 561,373 | 567,665 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
111,389 | 111,389 | 111,389 | 111,389 | 143,791 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,833 | 29,587 | 38,662 | 49,984 | 23,875 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,825 | 4,825 | 4,825 | 39,342 | |
 | - Profit after tax undistributed this period |
|
|
15,009 | 24,763 | 33,837 | 10,642 | 23,875 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,132,537 | 1,252,389 | 1,525,557 | 1,573,426 | 1,842,626 |
There is no report.
|
|