|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
781,692 | 1,042,545 | 1,098,861 | 1,353,541 | 1,553,134 |
 | I. Cash and cash equivalents |
|
|
122,041 | 48,445 | 2,476 | 47,311 | 4,064 |
 | 1. Cash |
|
|
12,041 | 48,445 | 2,476 | 47,311 | 4,064 |
 | 2. Cash equivalents |
|
|
110,000 | | | | |
 | II. Short-term financial investments |
|
|
64,950 | 73,822 | 61,455 | 117,295 | 115,209 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
64,950 | 73,822 | 61,455 | 117,295 | 115,209 |
 | III. Short-term receivables |
|
|
512,595 | 814,219 | 895,438 | 1,055,124 | 1,158,691 |
 | 1. Short-term receivables of customers |
|
|
260,786 | 323,052 | 480,706 | 353,000 | 346,462 |
 | 2. Prepayments to suppliers |
|
|
78,420 | 343,435 | 343,607 | 392,543 | 368,411 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
163,666 | 101,953 | 46,335 | 274,261 | 420,140 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,592 | 75,883 | 54,894 | 72,728 | 60,848 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,868 | -30,104 | -30,104 | -37,407 | -37,169 |
 | IV. Inventories |
|
|
76,687 | 104,064 | 124,676 | 131,697 | 263,446 |
 | 1. Inventories |
|
|
76,687 | 104,064 | 124,676 | 131,697 | 263,446 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,420 | 1,996 | 14,816 | 2,114 | 11,723 |
 | 1. Short-term prepaid expenses |
|
|
1,458 | 1,736 | 1,473 | 1,854 | 2,114 |
 | 2. Deductible VAT |
|
|
3,962 | | | | 9,566 |
 | 3. Taxes and the State Receivables |
|
|
| 260 | 43 | 260 | 43 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 13,300 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
470,697 | 483,011 | 474,566 | 470,567 | 493,820 |
 | I. Long-term receivables |
|
|
3,367 | 3,367 | 3,367 | 3,367 | 3,367 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,367 | 3,367 | 3,367 | 3,367 | 3,367 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
414,724 | 435,210 | 425,781 | 412,099 | 402,982 |
 | 1. Tangible fixed assets |
|
|
414,197 | 434,726 | 425,341 | 411,693 | 402,598 |
 | - Cost |
|
|
975,773 | 1,015,299 | 1,019,635 | 1,021,588 | 1,028,240 |
 | - Accumulated depreciation |
|
|
-561,576 | -580,572 | -594,294 | -609,894 | -625,642 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
527 | 484 | 440 | 406 | 384 |
 | - Cost |
|
|
2,823 | 2,823 | 2,823 | 2,823 | 2,823 |
 | - Accumulated depreciation |
|
|
-2,296 | -2,339 | -2,383 | -2,417 | -2,438 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,447 | 5,968 | 7,794 | 13,749 | 25,805 |
 | 1. Costs of long-term production, business in progress |
|
|
| 5,968 | | | |
 | 2. Costs of construction in progress |
|
|
6,447 | | 7,794 | 13,749 | 25,805 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
46,159 | 38,466 | 37,623 | 41,351 | 61,665 |
 | 1. Long-term prepaid expenses |
|
|
45,002 | 37,761 | 33,393 | 37,597 | 57,883 |
 | 2. Deferred income tax assets |
|
|
1,157 | 705 | 4,231 | 3,754 | 3,782 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,252,389 | 1,525,557 | 1,573,426 | 1,824,108 | 2,046,953 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
711,413 | 975,506 | 1,012,053 | 1,258,086 | 1,467,382 |
 | I. Current liabilities |
|
|
669,542 | 914,318 | 952,778 | 1,206,050 | 1,415,325 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,532 | 17,574 | 117,468 | 17,574 | 61,763 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
228,827 | 374,648 | 254,933 | 277,536 | 372,820 |
 | 4. Advances from customers |
|
|
51,446 | 90,478 | 47,179 | 143,920 | 184,862 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,619 | 9,887 | 19,237 | 8,948 | 9,054 |
 | 6. Payables to employees |
|
|
20,017 | 21,716 | 17,814 | 29,869 | 41,790 |
 | 7. Short-term accrued expenses |
|
|
300,453 | 359,804 | 459,529 | 661,217 | 701,005 |
 | 8. Short-term intercompany payables |
|
|
15,758 | 15,758 | 9,848 | | 5,235 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| 3,642 | | 1,276 | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
21,920 | 12,766 | 21,267 | 54,751 | 28,601 |
 | 12. Provision for short term payables |
|
|
176 | 176 | 176 | 176 | 176 |
 | 13. Bonus and welfare fund |
|
|
7,795 | 7,870 | 5,326 | 10,783 | 10,019 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
41,871 | 61,188 | 59,275 | 52,036 | 52,057 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,554 | 46,791 | 42,397 | 38,004 | 38,086 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
12,317 | 14,397 | 16,878 | 14,032 | 13,971 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
540,976 | 550,051 | 561,373 | 566,022 | 579,571 |
 | I. ShareHolder's equity |
|
|
540,976 | 550,051 | 561,373 | 566,022 | 579,571 |
 | 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
111,389 | 111,389 | 111,389 | 143,791 | 143,791 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,587 | 38,662 | 49,984 | 22,231 | 35,781 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,825 | 4,825 | 39,342 | | |
 | - Profit after tax undistributed this period |
|
|
24,763 | 33,837 | 10,642 | 22,231 | 35,781 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,252,389 | 1,525,557 | 1,573,426 | 1,824,108 | 2,046,953 |
There is no report.
|
|