|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
58,509 | 62,880 | 57,339 | 67,915 | 71,049 |
 | I. Cash and cash equivalents |
|
|
14,601 | 23,303 | 5,031 | 10,749 | 10,885 |
 | 1. Cash |
|
|
14,601 | 23,303 | 5,031 | 10,749 | 10,885 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
35,482 | 29,352 | 39,229 | 47,639 | 44,935 |
 | 1. Short-term receivables of customers |
|
|
30,982 | 28,699 | 37,138 | 34,526 | 39,914 |
 | 2. Prepayments to suppliers |
|
|
243 | 33 | 59 | 10,867 | 77 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,256 | 621 | 2,032 | 2,246 | 4,944 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,431 | 7,958 | 7,555 | 5,933 | 8,866 |
 | 1. Inventories |
|
|
5,431 | 7,958 | 7,555 | 5,933 | 8,866 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,996 | 2,267 | 5,524 | 3,594 | 6,363 |
 | 1. Short-term prepaid expenses |
|
|
2,996 | 2,265 | 2,185 | 1,404 | |
 | 2. Deductible VAT |
|
|
| | 3,337 | 2,188 | |
 | 3. Taxes and the State Receivables |
|
|
| 2 | 2 | 2 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 6,363 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
180,235 | 176,555 | 222,743 | 213,898 | 237,669 |
 | I. Long-term receivables |
|
|
173 | 173 | 173 | 173 | 173 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
173 | 173 | 173 | 173 | 173 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
135,397 | 131,632 | 175,913 | 168,287 | 192,991 |
 | 1. Tangible fixed assets |
|
|
104,670 | 101,155 | 145,686 | 137,620 | 162,606 |
 | - Cost |
|
|
329,937 | 328,481 | 380,870 | 381,751 | 416,502 |
 | - Accumulated depreciation |
|
|
-225,267 | -227,327 | -235,185 | -244,131 | -253,896 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
30,727 | 30,477 | 30,228 | 30,668 | 30,385 |
 | - Cost |
|
|
39,541 | 39,541 | 39,541 | 40,276 | 40,276 |
 | - Accumulated depreciation |
|
|
-8,814 | -9,063 | -9,313 | -9,608 | -9,891 |
 | III. Real Estate Investments |
|
|
39,218 | 38,741 | 38,264 | 37,851 | 37,568 |
 | - Cost |
|
|
68,444 | 68,444 | 68,444 | 68,444 | 68,444 |
 | - Accumulated depreciation |
|
|
-29,226 | -29,703 | -30,180 | -30,593 | -30,877 |
 | IV. Long-term assets in progress |
|
|
315 | 315 | 2,099 | 585 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
315 | 315 | 2,099 | 585 | |
 | IV. Long-term financial investments |
|
|
567 | 515 | 515 | 612 | 493 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
900 | 900 | 900 | 900 | 900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-333 | -385 | -385 | -288 | |
 | 5. Investments holding until maturity |
|
|
| | | | -407 |
 | V. Total other long-term assets |
|
|
4,565 | 5,179 | 5,778 | 6,389 | 6,445 |
 | 1. Long-term prepaid expenses |
|
|
4,565 | 5,179 | 5,778 | 6,389 | 6,445 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
238,744 | 239,435 | 280,082 | 281,813 | 308,718 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
122,522 | 121,453 | 159,497 | 160,548 | 185,366 |
 | I. Current liabilities |
|
|
77,218 | 89,755 | 76,961 | 75,391 | 81,121 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,435 | 42,500 | 21,661 | 25,662 | 31,998 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,023 | 24,753 | 21,225 | 16,991 | 21,581 |
 | 4. Advances from customers |
|
|
316 | 259 | 221 | 554 | 864 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,257 | 7,196 | 3,264 | 3,696 | 2,820 |
 | 6. Payables to employees |
|
|
5,472 | 5,675 | 18,925 | 19,678 | 13,056 |
 | 7. Short-term accrued expenses |
|
|
8,074 | 1,943 | 2,203 | 749 | 2,183 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,965 | 6,553 | 8,587 | 7,186 | 7,944 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
677 | 875 | 875 | 875 | 674 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
45,304 | 31,698 | 82,536 | 85,157 | 104,245 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
28,548 | 22,053 | 22,229 | 22,155 | 22,158 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,755 | 9,645 | 60,307 | 63,001 | 82,087 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
116,222 | 117,982 | 120,585 | 121,265 | 123,352 |
 | I. ShareHolder's equity |
|
|
116,222 | 117,982 | 120,585 | 121,265 | 123,352 |
 | 1. Owner's investment capital |
|
|
72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
 | 2. Share capital surplus |
|
|
6,345 | 6,345 | 6,345 | 6,345 | 6,345 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
34,333 | 34,333 | 34,333 | 34,333 | 34,333 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,544 | 5,304 | 7,908 | 8,587 | 10,675 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
991 | 793 | 793 | 793 | 8,534 |
 | - Profit after tax undistributed this period |
|
|
2,554 | 4,512 | 7,116 | 7,795 | 2,141 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
238,744 | 239,435 | 280,082 | 281,813 | 308,718 |
There is no report.
|
|