|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,693 | 84,367 | 83,447 | 96,277 | 111,648 |
 | I. Cash and cash equivalents |
|
|
8,615 | 5,332 | 4,615 | 9,540 | 7,972 |
 | 1. Cash |
|
|
6,615 | 5,332 | 4,615 | 4,540 | 7,972 |
 | 2. Cash equivalents |
|
|
2,000 | | | 5,000 | |
 | II. Short-term financial investments |
|
|
32,000 | 24,584 | 27,684 | 35,984 | 48,984 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,000 | 24,584 | 27,684 | 35,984 | 48,984 |
 | III. Short-term receivables |
|
|
14,071 | 15,680 | 10,534 | 10,299 | 13,961 |
 | 1. Short-term receivables of customers |
|
|
11,412 | 12,984 | 7,741 | 7,576 | 10,724 |
 | 2. Prepayments to suppliers |
|
|
1,928 | 1,645 | 1,937 | 972 | 1,778 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
848 | 1,188 | 994 | 1,819 | 1,527 |
 | 7. Provision for doubtful short-term receivables |
|
|
-117 | -137 | -137 | -68 | -68 |
 | IV. Inventories |
|
|
35,471 | 38,278 | 40,101 | 40,064 | 40,400 |
 | 1. Inventories |
|
|
36,050 | 38,908 | 40,601 | 40,688 | 40,956 |
 | 2. Provision for decline in value of inventories |
|
|
-579 | -631 | -500 | -624 | -556 |
 | V. Other current assets |
|
|
536 | 493 | 512 | 391 | 331 |
 | 1. Short-term prepaid expenses |
|
|
536 | 440 | 400 | 288 | 228 |
 | 2. Deductible VAT |
|
|
| 25 | 112 | | |
 | 3. Taxes and the State Receivables |
|
|
| 28 | | 103 | 103 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,804 | 77,829 | 79,595 | 80,442 | 75,101 |
 | I. Long-term receivables |
|
|
55 | 54 | 53 | 50 | 49 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
55 | 54 | 53 | 50 | 49 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
73,388 | 72,628 | 71,770 | 72,355 | 71,425 |
 | 1. Tangible fixed assets |
|
|
56,711 | 56,125 | 55,441 | 56,184 | 55,404 |
 | - Cost |
|
|
111,911 | 112,204 | 112,397 | 114,051 | 112,960 |
 | - Accumulated depreciation |
|
|
-55,200 | -56,079 | -56,956 | -57,867 | -57,556 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,677 | 16,503 | 16,328 | 16,171 | 16,022 |
 | - Cost |
|
|
24,610 | 24,610 | 24,610 | 24,610 | 24,610 |
 | - Accumulated depreciation |
|
|
-7,933 | -8,107 | -8,281 | -8,439 | -8,588 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
114 | 1,867 | 1,867 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
114 | 1,867 | 1,867 | | |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 4,100 | 4,100 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 4,100 | 4,100 | |
 | V. Total other long-term assets |
|
|
1,246 | 1,280 | 1,805 | 3,937 | 3,626 |
 | 1. Long-term prepaid expenses |
|
|
690 | 649 | 914 | 3,149 | 2,876 |
 | 2. Deferred income tax assets |
|
|
556 | 631 | 891 | 787 | 750 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
167,497 | 162,196 | 163,042 | 176,720 | 186,748 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,100 | 32,137 | 30,134 | 37,990 | 38,279 |
 | I. Current liabilities |
|
|
27,883 | 31,920 | 29,922 | 37,785 | 38,074 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 2,279 | 825 | 6,287 | 3,703 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,905 | 10,436 | 10,833 | 10,230 | 11,834 |
 | 4. Advances from customers |
|
|
4,763 | 6,934 | 5,075 | 4,631 | 7,614 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,685 | 1,390 | 1,385 | 1,992 | 3,223 |
 | 6. Payables to employees |
|
|
2,397 | 3,166 | 3,975 | 6,275 | 3,261 |
 | 7. Short-term accrued expenses |
|
|
223 | 331 | 413 | 437 | 313 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
840 | 869 | 866 | 786 | 772 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,071 | 6,516 | 6,551 | 7,147 | 7,355 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
217 | 217 | 212 | 206 | 206 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
217 | 217 | 212 | 206 | 206 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
139,396 | 130,059 | 132,908 | 138,730 | 148,469 |
 | I. ShareHolder's equity |
|
|
139,396 | 130,059 | 132,908 | 138,730 | 148,469 |
 | 1. Owner's investment capital |
|
|
88,000 | 88,000 | 88,000 | 88,000 | 88,000 |
 | 2. Share capital surplus |
|
|
2,206 | 2,206 | 2,206 | 2,206 | 2,206 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,505 | 10,733 | 10,949 | 11,252 | 11,788 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,686 | 29,121 | 31,754 | 37,272 | 46,475 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,892 | 21,692 | 21,692 | 21,692 | 37,272 |
 | - Profit after tax undistributed this period |
|
|
3,794 | 7,429 | 10,062 | 15,580 | 9,204 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
167,497 | 162,196 | 163,042 | 176,720 | 186,748 |
There is no report.
|
|