|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,303 | 15,764 | 23,097 | 15,914 | 11,679 |
 | I. Cash and cash equivalents |
|
|
52 | 10,447 | 11,416 | 4,531 | 3,455 |
 | 1. Cash |
|
|
52 | 10,447 | 916 | 2,751 | 1,855 |
 | 2. Cash equivalents |
|
|
| | 10,500 | 1,780 | 1,600 |
 | II. Short-term financial investments |
|
|
5,092 | 5,000 | | | |
 | 1. Trading securities |
|
|
92 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | | | |
 | III. Short-term receivables |
|
|
146 | 298 | 11,577 | 11,263 | 8,095 |
 | 1. Short-term receivables of customers |
|
|
| | 10,917 | 7,029 | 3,504 |
 | 2. Prepayments to suppliers |
|
|
| 92 | 168 | 4,234 | 3,900 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
146 | 206 | 492 | | 690 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14 | 19 | 104 | 120 | 129 |
 | 1. Short-term prepaid expenses |
|
|
6 | 11 | 8 | 16 | 25 |
 | 2. Deductible VAT |
|
|
8 | 8 | 8 | 8 | 8 |
 | 3. Taxes and the State Receivables |
|
|
| | 89 | 96 | 96 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,360 | | 612 | 26,191 | 27,593 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | 339 | 330 | 321 |
 | 1. Tangible fixed assets |
|
|
| | 339 | 330 | 321 |
 | - Cost |
|
|
| | 365 | 365 | 365 |
 | - Accumulated depreciation |
|
|
| | -26 | -35 | -44 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 55 | 372 | 418 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 55 | 372 | 418 |
 | IV. Long-term financial investments |
|
|
42,360 | | | 25,281 | 26,656 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
42,360 | | | 25,281 | 26,656 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 219 | 208 | 197 |
 | 1. Long-term prepaid expenses |
|
|
| | | 22 | |
 | 2. Deferred income tax assets |
|
|
| | 22 | | 21 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 196 | 186 | 176 |
 | TOTAL ASSETS |
|
|
47,663 | 15,764 | 23,709 | 42,105 | 39,271 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
33,291 | 1,396 | 7,229 | 8,658 | 3,621 |
 | I. Current liabilities |
|
|
25,678 | 1,396 | 7,229 | 8,658 | 3,621 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | 4,179 | 64 | 301 |
 | 4. Advances from customers |
|
|
1,271 | 1,271 | 1,606 | 6,040 | 2,131 |
 | 5. Taxes and other payables to the State Budget |
|
|
36 | 35 | 622 | 1,030 | 326 |
 | 6. Payables to employees |
|
|
8 | 8 | 8 | 163 | 117 |
 | 7. Short-term accrued expenses |
|
|
| 76 | 805 | 1,087 | 178 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
24,362 | 5 | 9 | 275 | 569 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,614 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
14 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,600 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
14,372 | 14,368 | 16,481 | 33,446 | 35,650 |
 | I. ShareHolder's equity |
|
|
14,372 | 14,368 | 16,481 | 33,446 | 35,650 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 36,000 | 36,000 |
 | 2. Share capital surplus |
|
|
| | | -282 | -282 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
147 | 147 | 147 | 147 | 147 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-5,775 | -5,779 | -5,709 | -4,544 | -2,702 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,919 | -5,919 | -5,919 | -5,919 | -4,549 |
 | - Profit after tax undistributed this period |
|
|
144 | 140 | 210 | 1,375 | 1,846 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 2,043 | 2,126 | 2,487 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
47,663 | 15,764 | 23,709 | 42,105 | 39,271 |
There is no report.
|
|