|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,234 | 11,108 | 11,409 | 16,352 | 11,454 |
| I. Cash and cash equivalents |
|
|
7 | 3,391 | 7,344 | 8,560 | 5,784 |
| 1. Cash |
|
|
7 | 41 | 214 | 2,615 | 4,583 |
| 2. Cash equivalents |
|
|
| 3,350 | 7,130 | 5,945 | 1,201 |
| II. Short-term financial investments |
|
|
| | 1,950 | 2,097 | 5,544 |
| 1. Trading securities |
|
|
| | 1,950 | 2,111 | 544 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | -14 | |
| 3. Investments holding until maturity |
|
|
| | | | 5,000 |
| III. Short-term receivables |
|
|
16,217 | 7,699 | 2,086 | 5,671 | 96 |
| 1. Short-term receivables of customers |
|
|
2 | 4,522 | 2 | 2 | 2 |
| 2. Prepayments to suppliers |
|
|
30 | 1,166 | | | |
| 3. Short-term intercompany receivables |
|
|
| 223 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
223 | | 223 | 223 | 223 |
| 5. Receivables on short-term loans |
|
|
15,000 | | | 5,000 | |
| 6. Other short-term receivables |
|
|
1,187 | 2,013 | 2,086 | 671 | 96 |
| 7. Provision for doubtful short-term receivables |
|
|
-225 | -225 | -225 | -225 | -225 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10 | 18 | 28 | 25 | 30 |
| 1. Short-term prepaid expenses |
|
|
| 8 | 13 | 9 | 4 |
| 2. Deductible VAT |
|
|
7 | 7 | 13 | 13 | 23 |
| 3. Taxes and the State Receivables |
|
|
3 | 3 | 3 | 3 | 3 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| 5,000 | 5,000 | | 5,250 |
| I. Long-term receivables |
|
|
| 5,000 | 5,000 | | 5,250 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 5,000 | 5,000 | | 5,250 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
16,234 | 16,108 | 16,409 | 16,352 | 16,704 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,100 | 4,949 | 4,849 | 4,846 | 4,678 |
| I. Current liabilities |
|
|
5,100 | 4,949 | 4,849 | 4,846 | 4,678 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,053 | 3,041 | 3,041 | 3,041 | 3,041 |
| 4. Advances from customers |
|
|
1,588 | 1,588 | 1,488 | 1,488 | 1,301 |
| 5. Taxes and other payables to the State Budget |
|
|
6 | 5 | 5 | | 20 |
| 6. Payables to employees |
|
|
90 | 15 | 15 | 15 | 15 |
| 7. Short-term accrued expenses |
|
|
| | | 2 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
363 | 300 | 299 | 299 | 299 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
11,134 | 11,159 | 11,560 | 11,506 | 12,026 |
| I. ShareHolder's equity |
|
|
11,134 | 11,159 | 11,560 | 11,506 | 12,026 |
| 1. Owner's investment capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
147 | 147 | 147 | 147 | 147 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-9,013 | -8,988 | -8,587 | -8,641 | -8,121 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,732 | -9,732 | -8,988 | -8,988 | -8,988 |
| - Profit after tax undistributed this period |
|
|
719 | 744 | 401 | 347 | 867 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
16,234 | 16,108 | 16,409 | 16,352 | 16,704 |
There is no report.
|
|