|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
221,145 | 212,532 | 239,565 | 226,164 | 253,944 |
 | I. Cash and cash equivalents |
|
|
20,929 | 16,244 | 18,863 | 21,690 | 2,042 |
 | 1. Cash |
|
|
20,929 | 16,244 | 18,863 | 21,690 | 2,042 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
77,811 | 93,560 | 95,176 | 104,880 | 105,140 |
 | 1. Short-term receivables of customers |
|
|
68,815 | 81,614 | 85,153 | 78,273 | 89,338 |
 | 2. Prepayments to suppliers |
|
|
4,621 | 6,997 | 3,350 | 20,850 | 8,391 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,425 | 5,053 | 6,777 | 5,862 | 7,516 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50 | -105 | -105 | -105 | -105 |
 | IV. Inventories |
|
|
105,305 | 87,509 | 105,588 | 81,546 | 121,816 |
 | 1. Inventories |
|
|
105,305 | 87,509 | 105,588 | 81,546 | 121,816 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,100 | 15,220 | 19,937 | 18,048 | 24,945 |
 | 1. Short-term prepaid expenses |
|
|
5,558 | 1,333 | 5,023 | 1,589 | 5,517 |
 | 2. Deductible VAT |
|
|
11,542 | 13,887 | 14,914 | 16,459 | 19,428 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,982 | 56,852 | 58,499 | 56,085 | 54,099 |
 | I. Long-term receivables |
|
|
748 | 748 | 913 | 913 | 644 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
748 | 748 | 913 | 913 | 644 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
54,575 | 51,981 | 52,466 | 50,902 | 49,044 |
 | 1. Tangible fixed assets |
|
|
51,416 | 49,193 | 47,695 | 46,571 | 45,438 |
 | - Cost |
|
|
177,209 | 171,991 | 172,526 | 173,606 | 176,880 |
 | - Accumulated depreciation |
|
|
-125,792 | -122,798 | -124,831 | -127,035 | -131,442 |
 | 2. Fixed assets of financial leasing |
|
|
2,807 | 2,469 | 4,484 | 4,076 | 3,382 |
 | - Cost |
|
|
6,776 | 6,776 | 9,168 | 9,168 | 6,574 |
 | - Accumulated depreciation |
|
|
-3,969 | -4,307 | -4,684 | -5,092 | -3,192 |
 | 3. Intangible fixed assets |
|
|
352 | 320 | 287 | 255 | 223 |
 | - Cost |
|
|
817 | 817 | 817 | 817 | 817 |
 | - Accumulated depreciation |
|
|
-466 | -498 | -530 | -563 | -594 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
442 | 757 | 1,859 | 1,210 | 1,204 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
442 | 757 | 1,859 | 1,210 | 1,204 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,217 | 3,366 | 3,260 | 3,060 | 3,207 |
 | 1. Long-term prepaid expenses |
|
|
3,217 | 3,366 | 3,260 | 3,060 | 3,207 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
280,127 | 269,384 | 298,063 | 282,248 | 308,043 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
207,742 | 196,202 | 226,972 | 208,855 | 232,699 |
 | I. Current liabilities |
|
|
206,677 | 195,696 | 224,396 | 207,298 | 231,254 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
109,997 | 104,087 | 103,975 | 120,944 | 118,032 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,250 | 58,480 | 75,609 | 50,896 | 73,781 |
 | 4. Advances from customers |
|
|
23,069 | 13,606 | 17,564 | 10,760 | 20,192 |
 | 5. Taxes and other payables to the State Budget |
|
|
827 | 1,130 | 1,632 | 1,967 | 671 |
 | 6. Payables to employees |
|
|
6,831 | 12,619 | 12,261 | 18,544 | 7,403 |
 | 7. Short-term accrued expenses |
|
|
8,802 | 2,301 | 9,457 | 1,788 | 8,433 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,533 | 1,724 | 2,199 | 786 | 1,879 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
368 | 1,748 | 1,700 | 1,613 | 863 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,065 | 506 | 2,576 | 1,558 | 1,445 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,065 | 506 | 2,576 | 1,558 | 1,445 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
72,385 | 73,182 | 71,092 | 73,393 | 75,344 |
 | I. ShareHolder's equity |
|
|
72,385 | 73,182 | 71,092 | 73,393 | 75,344 |
 | 1. Owner's investment capital |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 42,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
4,703 | 4,703 | 4,703 | 4,703 | 4,703 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,780 | 16,892 | 16,892 | 16,892 | 16,892 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,902 | 9,587 | 7,496 | 9,798 | 11,749 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,116 | 5,595 | 1,395 | 1,395 | 9,798 |
 | - Profit after tax undistributed this period |
|
|
1,786 | 3,992 | 6,101 | 8,402 | 1,950 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
280,127 | 269,384 | 298,063 | 282,248 | 308,043 |
There is no report.
|
|