|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
209,843 | 180,935 | 221,145 | 212,532 | 239,565 |
 | I. Cash and cash equivalents |
|
|
16,825 | 10,203 | 20,929 | 16,244 | 18,863 |
 | 1. Cash |
|
|
16,825 | 10,203 | 20,929 | 16,244 | 18,863 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
81,136 | 78,002 | 77,811 | 93,560 | 95,176 |
 | 1. Short-term receivables of customers |
|
|
71,964 | 70,573 | 68,815 | 81,614 | 85,153 |
 | 2. Prepayments to suppliers |
|
|
3,196 | 3,855 | 4,621 | 6,997 | 3,350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,976 | 3,624 | 4,425 | 5,053 | 6,777 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -50 | -50 | -105 | -105 |
 | IV. Inventories |
|
|
99,023 | 82,240 | 105,305 | 87,509 | 105,588 |
 | 1. Inventories |
|
|
99,023 | 82,240 | 105,305 | 87,509 | 105,588 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,859 | 10,489 | 17,100 | 15,220 | 19,937 |
 | 1. Short-term prepaid expenses |
|
|
4,790 | 1,519 | 5,558 | 1,333 | 5,023 |
 | 2. Deductible VAT |
|
|
8,069 | 8,971 | 11,542 | 13,887 | 14,914 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
65,175 | 61,264 | 58,982 | 56,852 | 58,499 |
 | I. Long-term receivables |
|
|
1,382 | 748 | 748 | 748 | 913 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,382 | 748 | 748 | 748 | 913 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
58,239 | 56,775 | 54,575 | 51,981 | 52,466 |
 | 1. Tangible fixed assets |
|
|
54,088 | 53,250 | 51,416 | 49,193 | 47,695 |
 | - Cost |
|
|
171,556 | 176,534 | 177,209 | 171,991 | 172,526 |
 | - Accumulated depreciation |
|
|
-117,468 | -123,284 | -125,792 | -122,798 | -124,831 |
 | 2. Fixed assets of financial leasing |
|
|
3,949 | 3,141 | 2,807 | 2,469 | 4,484 |
 | - Cost |
|
|
12,812 | 6,776 | 6,776 | 6,776 | 9,168 |
 | - Accumulated depreciation |
|
|
-8,863 | -3,635 | -3,969 | -4,307 | -4,684 |
 | 3. Intangible fixed assets |
|
|
201 | 383 | 352 | 320 | 287 |
 | - Cost |
|
|
618 | 817 | 817 | 817 | 817 |
 | - Accumulated depreciation |
|
|
-416 | -434 | -466 | -498 | -530 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,519 | 206 | 442 | 757 | 1,859 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,519 | 206 | 442 | 757 | 1,859 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,035 | 3,536 | 3,217 | 3,366 | 3,260 |
 | 1. Long-term prepaid expenses |
|
|
3,035 | 3,536 | 3,217 | 3,366 | 3,260 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
275,018 | 242,199 | 280,127 | 269,384 | 298,063 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
206,166 | 171,620 | 207,742 | 196,202 | 226,972 |
 | I. Current liabilities |
|
|
204,478 | 170,555 | 206,677 | 195,696 | 224,396 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
108,249 | 110,270 | 109,997 | 104,087 | 103,975 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,044 | 34,424 | 53,250 | 58,480 | 75,609 |
 | 4. Advances from customers |
|
|
21,508 | 6,168 | 23,069 | 13,606 | 17,564 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,500 | 1,914 | 827 | 1,130 | 1,632 |
 | 6. Payables to employees |
|
|
10,716 | 14,447 | 6,831 | 12,619 | 12,261 |
 | 7. Short-term accrued expenses |
|
|
7,225 | 1,792 | 8,802 | 2,301 | 9,457 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,354 | 678 | 3,533 | 1,724 | 2,199 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
881 | 862 | 368 | 1,748 | 1,700 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,688 | 1,065 | 1,065 | 506 | 2,576 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,688 | 1,065 | 1,065 | 506 | 2,576 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
68,853 | 70,579 | 72,385 | 73,182 | 71,092 |
 | I. ShareHolder's equity |
|
|
68,853 | 70,579 | 72,385 | 73,182 | 71,092 |
 | 1. Owner's investment capital |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 42,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
4,703 | 4,703 | 4,703 | 4,703 | 4,703 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,780 | 15,780 | 15,780 | 16,892 | 16,892 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,370 | 8,097 | 9,902 | 9,587 | 7,496 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
698 | 698 | 8,116 | 5,595 | 1,395 |
 | - Profit after tax undistributed this period |
|
|
5,672 | 7,399 | 1,786 | 3,992 | 6,101 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
275,018 | 242,199 | 280,127 | 269,384 | 298,063 |
There is no report.
|
|