|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
151,929 | 175,102 | 187,428 | 179,704 | 209,843 |
| I. Cash and cash equivalents |
|
|
941 | 14,573 | 301 | 11,800 | 16,825 |
| 1. Cash |
|
|
941 | 14,573 | 301 | 11,800 | 16,825 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
73,136 | 75,844 | 93,129 | 76,709 | 81,136 |
| 1. Short-term receivables of customers |
|
|
62,807 | 64,234 | 71,695 | 66,353 | 71,964 |
| 2. Prepayments to suppliers |
|
|
3,759 | 6,888 | 15,188 | 5,735 | 3,196 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,570 | 4,722 | 6,245 | 4,621 | 5,976 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
72,737 | 79,300 | 85,388 | 82,739 | 99,023 |
| 1. Inventories |
|
|
72,737 | 79,300 | 85,388 | 82,739 | 99,023 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,115 | 5,386 | 8,611 | 8,456 | 12,859 |
| 1. Short-term prepaid expenses |
|
|
3,830 | 990 | 4,357 | 1,815 | 4,790 |
| 2. Deductible VAT |
|
|
1,285 | 4,397 | 4,254 | 6,641 | 8,069 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
64,744 | 63,190 | 60,413 | 61,471 | 65,175 |
| I. Long-term receivables |
|
|
1,828 | 1,828 | 1,342 | 1,342 | 1,382 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,828 | 1,828 | 1,342 | 1,342 | 1,382 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
59,913 | 58,191 | 55,916 | 57,168 | 58,239 |
| 1. Tangible fixed assets |
|
|
51,114 | 50,363 | 48,949 | 52,349 | 54,088 |
| - Cost |
|
|
157,316 | 158,609 | 158,295 | 167,389 | 171,556 |
| - Accumulated depreciation |
|
|
-106,202 | -108,246 | -109,346 | -115,041 | -117,468 |
| 2. Fixed assets of financial leasing |
|
|
8,621 | 7,660 | 6,809 | 4,671 | 3,949 |
| - Cost |
|
|
17,836 | 17,836 | 17,946 | 12,812 | 12,812 |
| - Accumulated depreciation |
|
|
-9,215 | -10,177 | -11,136 | -8,141 | -8,863 |
| 3. Intangible fixed assets |
|
|
178 | 168 | 158 | 148 | 201 |
| - Cost |
|
|
551 | 551 | 551 | 551 | 618 |
| - Accumulated depreciation |
|
|
-373 | -383 | -393 | -403 | -416 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
986 | 975 | 980 | 229 | 2,519 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
986 | 975 | 980 | 229 | 2,519 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,018 | 2,197 | 2,175 | 2,732 | 3,035 |
| 1. Long-term prepaid expenses |
|
|
2,018 | 2,197 | 2,175 | 2,732 | 3,035 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
216,673 | 238,293 | 247,842 | 241,175 | 275,018 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
148,867 | 169,627 | 177,587 | 169,986 | 206,166 |
| I. Current liabilities |
|
|
145,472 | 167,317 | 175,277 | 168,299 | 204,478 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
101,208 | 110,277 | 111,682 | 110,258 | 108,249 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,841 | 32,190 | 40,574 | 37,929 | 48,044 |
| 4. Advances from customers |
|
|
2,854 | 3,443 | 1,733 | 2,656 | 21,508 |
| 5. Taxes and other payables to the State Budget |
|
|
3,166 | 2,058 | 2,289 | 1,073 | 1,500 |
| 6. Payables to employees |
|
|
8,857 | 14,695 | 6,410 | 10,245 | 10,716 |
| 7. Short-term accrued expenses |
|
|
6,389 | 1,662 | 7,470 | 2,357 | 7,225 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,723 | 1,564 | 3,752 | 2,322 | 6,354 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,436 | 1,428 | 1,366 | 1,460 | 881 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,395 | 2,310 | 2,310 | 1,688 | 1,688 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,395 | 2,310 | 2,310 | 1,688 | 1,688 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
67,806 | 68,666 | 70,255 | 71,189 | 68,853 |
| I. ShareHolder's equity |
|
|
67,806 | 68,666 | 70,255 | 71,189 | 68,853 |
| 1. Owner's investment capital |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 42,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
4,703 | 4,703 | 4,703 | 4,703 | 4,703 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,685 | 14,685 | 14,685 | 15,780 | 15,780 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,419 | 7,278 | 8,867 | 8,706 | 6,370 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
47 | 47 | 7,346 | 4,898 | 698 |
| - Profit after tax undistributed this period |
|
|
6,372 | 7,231 | 1,521 | 3,808 | 5,672 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
216,673 | 238,293 | 247,842 | 241,175 | 275,018 |
There is no report.
|
|