|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,661 | 247,028 | 193,650 | 239,814 | 191,287 |
 | I. Cash and cash equivalents |
|
|
34,281 | 64,846 | 10,572 | 8,891 | 29,556 |
 | 1. Cash |
|
|
32,081 | 64,846 | 9,572 | 6,391 | 29,556 |
 | 2. Cash equivalents |
|
|
2,200 | | 1,000 | 2,500 | |
 | II. Short-term financial investments |
|
|
28,300 | 30,840 | 31,440 | 30,210 | 36,370 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,300 | 30,840 | 31,440 | 30,210 | 36,370 |
 | III. Short-term receivables |
|
|
145,713 | 98,435 | 93,048 | 124,436 | 88,844 |
 | 1. Short-term receivables of customers |
|
|
51,004 | 9,683 | 16,300 | 42,929 | 15,074 |
 | 2. Prepayments to suppliers |
|
|
36,348 | 31,438 | 23,914 | 27,612 | 27,661 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
47,891 | 47,209 | 47,209 | 47,209 | 38,459 |
 | 6. Other short-term receivables |
|
|
18,152 | 17,980 | 13,366 | 14,695 | 15,802 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,681 | -7,876 | -7,741 | -8,010 | -8,153 |
 | IV. Inventories |
|
|
64,862 | 49,547 | 53,764 | 69,129 | 28,056 |
 | 1. Inventories |
|
|
64,862 | 49,547 | 53,764 | 69,129 | 28,056 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,506 | 3,360 | 4,826 | 7,148 | 8,461 |
 | 1. Short-term prepaid expenses |
|
|
1,065 | 691 | 651 | 673 | 1,766 |
 | 2. Deductible VAT |
|
|
1,778 | 2,597 | 4,084 | 6,228 | 6,388 |
 | 3. Taxes and the State Receivables |
|
|
662 | 71 | 92 | 246 | 307 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
474,035 | 507,169 | 513,186 | 515,993 | 518,488 |
 | I. Long-term receivables |
|
|
8,862 | 8,862 | 6,886 | 6,775 | 6,775 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,862 | 8,862 | 6,886 | 6,775 | 6,775 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
55,662 | 60,457 | 58,656 | 57,263 | 65,512 |
 | 1. Tangible fixed assets |
|
|
45,763 | 50,635 | 48,912 | 47,595 | 55,922 |
 | - Cost |
|
|
187,720 | 194,303 | 194,378 | 194,866 | 205,222 |
 | - Accumulated depreciation |
|
|
-141,957 | -143,668 | -145,466 | -147,271 | -149,300 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,899 | 9,822 | 9,744 | 9,667 | 9,590 |
 | - Cost |
|
|
13,661 | 13,607 | 13,607 | 13,607 | 13,607 |
 | - Accumulated depreciation |
|
|
-3,762 | -3,786 | -3,863 | -3,940 | -4,017 |
 | III. Real Estate Investments |
|
|
30,072 | 30,386 | 30,019 | 29,652 | 29,307 |
 | - Cost |
|
|
86,358 | 87,037 | 87,037 | 87,037 | 87,037 |
 | - Accumulated depreciation |
|
|
-56,286 | -56,650 | -57,017 | -57,384 | -57,729 |
 | IV. Long-term assets in progress |
|
|
236,369 | 266,499 | 276,655 | 282,883 | 274,138 |
 | 1. Costs of long-term production, business in progress |
|
|
234,831 | 264,288 | 268,575 | 272,688 | 272,983 |
 | 2. Costs of construction in progress |
|
|
1,538 | 2,211 | 8,080 | 10,195 | 1,155 |
 | IV. Long-term financial investments |
|
|
130,142 | 127,131 | 127,131 | 125,396 | 129,350 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
126,270 | 123,259 | 123,259 | 121,525 | 125,478 |
 | 3. Other investments in equity instruments |
|
|
7,512 | 7,512 | 7,512 | 7,512 | 7,512 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,640 | -3,640 | -3,640 | -3,640 | -3,640 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,928 | 13,836 | 13,840 | 14,025 | 13,406 |
 | 1. Long-term prepaid expenses |
|
|
12,521 | 13,798 | 13,786 | 14,006 | 13,388 |
 | 2. Deferred income tax assets |
|
|
408 | 38 | 54 | 19 | 19 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
750,696 | 754,197 | 706,836 | 755,807 | 709,775 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
297,732 | 292,155 | 269,138 | 304,617 | 249,005 |
 | I. Current liabilities |
|
|
217,110 | 212,370 | 190,667 | 226,860 | 172,149 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
160,384 | 155,254 | 143,084 | 164,645 | 129,791 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,920 | 23,943 | 12,815 | 23,220 | 13,437 |
 | 4. Advances from customers |
|
|
2,166 | 1,148 | 5,509 | 6,517 | 616 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,756 | 2,791 | 3,418 | 4,629 | 1,834 |
 | 6. Payables to employees |
|
|
3,145 | 2,629 | 2,993 | 5,660 | 2,374 |
 | 7. Short-term accrued expenses |
|
|
11,744 | 8,921 | 4,086 | 6,550 | 3,915 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,233 | 7,443 | 7,285 | 7,160 | 6,650 |
 | 11. Other short-term payables |
|
|
11,928 | 8,523 | 10,152 | 7,413 | 10,569 |
 | 12. Provision for short term payables |
|
|
3,364 | | | | 1,652 |
 | 13. Bonus and welfare fund |
|
|
1,470 | 1,718 | 1,325 | 1,066 | 1,311 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
80,622 | 79,785 | 78,471 | 77,756 | 76,857 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,937 | 4,937 | 4,937 | 4,937 | 4,937 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
109 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
75,576 | 74,848 | 73,534 | 72,819 | 71,920 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
452,964 | 462,042 | 437,698 | 451,190 | 460,770 |
 | I. ShareHolder's equity |
|
|
452,964 | 462,042 | 437,698 | 451,190 | 460,770 |
 | 1. Owner's investment capital |
|
|
275,000 | 275,000 | 275,000 | 275,000 | 275,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-20,885 | -18,861 | -18,861 | -18,861 | -18,275 |
 | 8. Investment and development funds |
|
|
12,958 | 12,958 | 12,958 | 12,958 | 12,958 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
78,808 | 79,324 | 53,428 | 64,700 | 75,246 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
76,003 | 72,408 | 44,908 | 44,908 | 70,779 |
 | - Profit after tax undistributed this period |
|
|
2,804 | 6,916 | 8,520 | 19,792 | 4,466 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
107,084 | 113,620 | 115,172 | 117,392 | 115,841 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
750,696 | 754,197 | 706,836 | 755,807 | 709,775 |
There is no report.
|
|