|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
279,299 | 280,977 | 288,735 | 251,280 | 252,236 |
 | I. Cash and cash equivalents |
|
|
25,528 | 24,019 | 42,401 | 11,498 | 13,094 |
 | 1. Cash |
|
|
22,628 | 21,919 | 41,501 | 11,398 | 12,694 |
 | 2. Cash equivalents |
|
|
2,900 | 2,100 | 900 | 100 | 400 |
 | II. Short-term financial investments |
|
|
28,865 | 31,465 | 32,600 | 35,400 | 36,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,865 | 31,465 | 32,600 | 35,400 | 36,900 |
 | III. Short-term receivables |
|
|
155,207 | 166,127 | 163,191 | 140,541 | 150,728 |
 | 1. Short-term receivables of customers |
|
|
28,900 | 23,141 | 27,057 | 26,804 | 36,912 |
 | 2. Prepayments to suppliers |
|
|
56,559 | 52,515 | 42,988 | 30,999 | 33,505 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
37,641 | 73,821 | 76,021 | 65,460 | 39,709 |
 | 6. Other short-term receivables |
|
|
39,374 | 23,902 | 24,652 | 24,570 | 48,280 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,268 | -7,252 | -7,528 | -7,291 | -7,678 |
 | IV. Inventories |
|
|
61,152 | 54,159 | 48,187 | 59,383 | 47,774 |
 | 1. Inventories |
|
|
61,152 | 54,159 | 48,187 | 59,383 | 47,774 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,547 | 5,206 | 2,356 | 4,457 | 3,740 |
 | 1. Short-term prepaid expenses |
|
|
528 | 717 | 708 | 528 | 403 |
 | 2. Deductible VAT |
|
|
7,693 | 3,934 | 1,366 | 2,507 | 2,807 |
 | 3. Taxes and the State Receivables |
|
|
327 | 555 | 283 | 1,422 | 530 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
350,612 | 351,484 | 412,873 | 412,018 | 503,146 |
 | I. Long-term receivables |
|
|
8,854 | 8,854 | 8,854 | 9,076 | 9,076 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,854 | 8,854 | 8,854 | 9,076 | 9,076 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,948 | 63,319 | 61,157 | 59,317 | 57,386 |
 | 1. Tangible fixed assets |
|
|
55,664 | 53,111 | 51,027 | 49,264 | 47,410 |
 | - Cost |
|
|
187,490 | 187,490 | 187,490 | 187,580 | 187,580 |
 | - Accumulated depreciation |
|
|
-131,826 | -134,378 | -136,462 | -138,315 | -140,169 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,285 | 10,207 | 10,130 | 10,053 | 9,976 |
 | - Cost |
|
|
13,661 | 13,661 | 13,661 | 13,661 | 13,661 |
 | - Accumulated depreciation |
|
|
-3,377 | -3,454 | -3,531 | -3,608 | -3,685 |
 | III. Real Estate Investments |
|
|
31,848 | 31,493 | 31,138 | 30,783 | 30,428 |
 | - Cost |
|
|
86,358 | 86,358 | 86,358 | 86,358 | 86,358 |
 | - Accumulated depreciation |
|
|
-54,510 | -54,865 | -55,220 | -55,575 | -55,930 |
 | IV. Long-term assets in progress |
|
|
102,570 | 107,886 | 169,210 | 170,494 | 257,735 |
 | 1. Costs of long-term production, business in progress |
|
|
99,902 | 106,182 | 167,356 | 168,547 | 255,527 |
 | 2. Costs of construction in progress |
|
|
2,668 | 1,704 | 1,854 | 1,947 | 2,207 |
 | IV. Long-term financial investments |
|
|
128,218 | 127,535 | 130,204 | 129,205 | 135,142 |
 | 1. Investment in subsidiaries |
|
|
| | | | 554 |
 | 2. Investments in associated companies, joint ventures |
|
|
124,346 | 123,663 | 126,332 | 125,333 | 130,716 |
 | 3. Other investments in equity instruments |
|
|
7,512 | 7,512 | 7,512 | 7,512 | 7,512 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,640 | -3,640 | -3,640 | -3,640 | -3,640 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,173 | 12,397 | 12,310 | 13,143 | 13,380 |
 | 1. Long-term prepaid expenses |
|
|
12,361 | 11,670 | 11,660 | 12,636 | 12,960 |
 | 2. Deferred income tax assets |
|
|
812 | 727 | 650 | 507 | 420 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
629,911 | 632,460 | 701,608 | 663,298 | 755,382 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
247,022 | 260,305 | 313,600 | 267,694 | 298,757 |
 | I. Current liabilities |
|
|
158,406 | 179,971 | 229,207 | 184,750 | 216,699 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
108,528 | 118,384 | 163,808 | 124,166 | 126,921 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,004 | 15,353 | 16,988 | 17,243 | 16,039 |
 | 4. Advances from customers |
|
|
5,616 | 644 | 451 | 5,192 | 398 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,553 | 1,665 | 4,110 | 9,370 | 40,579 |
 | 6. Payables to employees |
|
|
8,796 | 5,626 | 7,055 | 6,910 | 12,699 |
 | 7. Short-term accrued expenses |
|
|
2,949 | 8,619 | 17,604 | 1,988 | 2,058 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,084 | 11,455 | 7,198 | 7,326 | 7,423 |
 | 11. Other short-term payables |
|
|
1,792 | 14,383 | 9,782 | 10,772 | 9,792 |
 | 12. Provision for short term payables |
|
|
| 1,769 | | | |
 | 13. Bonus and welfare fund |
|
|
1,084 | 2,073 | 2,210 | 1,783 | 791 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
88,617 | 80,334 | 84,392 | 82,944 | 82,058 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
13,067 | 4,940 | 4,939 | 4,939 | 4,937 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
823 | 468 | 454 | 339 | 224 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
74,727 | 74,926 | 78,999 | 77,666 | 76,897 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
382,888 | 372,155 | 388,009 | 395,604 | 456,625 |
 | I. ShareHolder's equity |
|
|
382,888 | 372,155 | 388,009 | 395,604 | 456,625 |
 | 1. Owner's investment capital |
|
|
275,000 | 275,000 | 275,000 | 275,000 | 275,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
2,842 | -20,551 | -20,910 | -21,080 | -21,080 |
 | 8. Investment and development funds |
|
|
12,958 | 12,958 | 12,958 | 12,958 | 12,958 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,209 | 28,770 | 36,184 | 40,630 | 76,411 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-25,055 | 25,750 | 22,193 | 21,281 | 20,329 |
 | - Profit after tax undistributed this period |
|
|
39,264 | 3,020 | 13,991 | 19,349 | 56,082 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
77,880 | 75,978 | 84,776 | 88,095 | 113,336 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
629,911 | 632,460 | 701,608 | 663,298 | 755,382 |
There is no report.
|
|