|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
77,700 | 94,638 | 73,648 | 72,338 | 102,580 |
 | I. Cash and cash equivalents |
|
|
22,229 | 33,813 | 28,719 | 24,942 | 11,767 |
 | 1. Cash |
|
|
7,535 | 9,220 | 7,819 | 6,850 | 6,798 |
 | 2. Cash equivalents |
|
|
14,694 | 24,594 | 20,900 | 18,092 | 4,969 |
 | II. Short-term financial investments |
|
|
3,313 | 6,892 | 6,892 | 3,472 | 3,472 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,313 | 6,892 | 6,892 | 3,472 | 3,472 |
 | III. Short-term receivables |
|
|
40,365 | 43,885 | 22,952 | 30,097 | 73,280 |
 | 1. Short-term receivables of customers |
|
|
35,813 | 42,048 | 14,787 | 24,903 | 38,360 |
 | 2. Prepayments to suppliers |
|
|
4,118 | 1,346 | 7,334 | 3,849 | 33,859 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,332 | 3,410 | 3,748 | 4,174 | 3,852 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,898 | -2,920 | -2,917 | -2,830 | -2,791 |
 | IV. Inventories |
|
|
10,514 | 7,752 | 13,538 | 12,315 | 12,134 |
 | 1. Inventories |
|
|
10,514 | 7,752 | 13,538 | 12,315 | 12,134 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,278 | 2,297 | 1,547 | 1,513 | 1,928 |
 | 1. Short-term prepaid expenses |
|
|
1,138 | 2,297 | 1,283 | 1,420 | 1,928 |
 | 2. Deductible VAT |
|
|
140 | | 264 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 93 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,078 | 20,561 | 20,008 | 20,318 | 21,891 |
 | I. Long-term receivables |
|
|
542 | 519 | 498 | 498 | 498 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
542 | 519 | 498 | 498 | 498 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,271 | 2,844 | 2,423 | 2,076 | 2,180 |
 | 1. Tangible fixed assets |
|
|
3,271 | 2,844 | 2,423 | 2,076 | 2,180 |
 | - Cost |
|
|
19,368 | 18,850 | 18,675 | 18,751 | 19,049 |
 | - Accumulated depreciation |
|
|
-16,097 | -16,006 | -16,252 | -16,675 | -16,869 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,654 | 1,574 | 1,574 | 1,574 | 1,574 |
 | - Accumulated depreciation |
|
|
-1,654 | -1,574 | -1,574 | -1,574 | -1,574 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,849 | 14,001 | 13,314 | 13,472 | 17,109 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,849 | 14,001 | 13,314 | 13,472 | 17,109 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,415 | 3,198 | 3,773 | 4,272 | 2,104 |
 | 1. Long-term prepaid expenses |
|
|
3,415 | 3,198 | 3,773 | 4,272 | 2,104 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
92,778 | 115,199 | 93,655 | 92,656 | 124,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
26,131 | 41,474 | 32,079 | 28,405 | 56,189 |
 | I. Current liabilities |
|
|
26,011 | 41,354 | 31,959 | 28,285 | 56,069 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,452 | 25,585 | 7,291 | 8,515 | 27,318 |
 | 4. Advances from customers |
|
|
4,945 | 1,598 | 11,755 | 4,638 | 2,301 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,631 | 3,042 | 74 | 1,426 | 3,028 |
 | 6. Payables to employees |
|
|
3,565 | 6,467 | 702 | 1,196 | 3,350 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
215 | 123 | 55 | 48 | 9,683 |
 | 11. Other short-term payables |
|
|
872 | 1,010 | 4,505 | 6,179 | 6,258 |
 | 12. Provision for short term payables |
|
|
173 | 177 | 145 | 137 | 98 |
 | 13. Bonus and welfare fund |
|
|
4,159 | 3,353 | 7,433 | 6,146 | 4,032 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120 | 120 | 120 | 120 | 120 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
120 | 120 | 120 | 120 | 120 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
66,647 | 73,725 | 61,576 | 64,251 | 68,283 |
 | I. ShareHolder's equity |
|
|
66,647 | 73,725 | 61,576 | 64,251 | 68,283 |
 | 1. Owner's investment capital |
|
|
39,000 | 39,000 | 39,000 | 39,000 | 39,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,897 | 18,897 | 19,844 | 20,250 | 20,250 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,750 | 15,828 | 2,732 | 5,002 | 9,033 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,294 | 2,294 | 6,283 | 2,196 | 2,196 |
 | - Profit after tax undistributed this period |
|
|
6,456 | 13,534 | -3,551 | 2,806 | 6,837 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
92,778 | 115,199 | 93,655 | 92,656 | 124,471 |
There is no report.
|
|