|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
84,010 | 81,349 | 91,989 | 77,542 | 86,703 |
 | I. Cash and cash equivalents |
|
|
24,711 | 32,291 | 23,199 | 33,568 | 25,269 |
 | 1. Cash |
|
|
3,987 | 6,376 | 4,239 | 6,409 | 10,136 |
 | 2. Cash equivalents |
|
|
20,724 | 25,915 | 18,959 | 27,159 | 15,134 |
 | II. Short-term financial investments |
|
|
7,540 | 7,618 | 5,499 | 3,180 | 3,236 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,540 | 7,618 | 5,499 | 3,180 | 3,236 |
 | III. Short-term receivables |
|
|
41,225 | 21,577 | 45,991 | 25,145 | 46,739 |
 | 1. Short-term receivables of customers |
|
|
40,827 | 20,004 | 45,612 | 23,440 | 46,390 |
 | 2. Prepayments to suppliers |
|
|
397 | 1,318 | 1,936 | 2,827 | 1,240 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,053 | 2,307 | 2,131 | 2,252 | 1,597 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,052 | -2,052 | -3,689 | -3,374 | -2,487 |
 | IV. Inventories |
|
|
9,415 | 19,279 | 15,643 | 14,747 | 8,320 |
 | 1. Inventories |
|
|
9,415 | 19,279 | 15,643 | 14,747 | 8,320 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,119 | 583 | 1,658 | 902 | 3,138 |
 | 1. Short-term prepaid expenses |
|
|
1,119 | 583 | 1,658 | 902 | 3,138 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,436 | 9,445 | 6,594 | 8,408 | 14,407 |
 | I. Long-term receivables |
|
|
600 | 600 | 500 | 484 | 589 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
600 | 600 | 500 | 484 | 589 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,191 | 1,802 | 1,414 | 2,140 | 4,131 |
 | 1. Tangible fixed assets |
|
|
2,153 | 1,775 | 1,397 | 2,134 | 4,131 |
 | - Cost |
|
|
15,510 | 15,510 | 15,510 | 16,631 | 18,981 |
 | - Accumulated depreciation |
|
|
-13,357 | -13,735 | -14,113 | -14,496 | -14,849 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
38 | 27 | 17 | 6 | |
 | - Cost |
|
|
1,654 | 1,654 | 1,654 | 1,654 | 1,654 |
 | - Accumulated depreciation |
|
|
-1,616 | -1,627 | -1,638 | -1,649 | -1,654 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,759 | 1,819 | 1,819 | 1,820 | 3,360 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,759 | 1,819 | 1,819 | 1,820 | 3,360 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,886 | 5,223 | 2,861 | 3,964 | 6,327 |
 | 1. Long-term prepaid expenses |
|
|
5,886 | 5,223 | 2,861 | 3,964 | 6,327 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
94,446 | 90,794 | 98,583 | 85,950 | 101,111 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
25,213 | 22,557 | 35,101 | 21,166 | 28,413 |
 | I. Current liabilities |
|
|
25,093 | 22,437 | 34,981 | 21,046 | 28,293 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,768 | 8,676 | 18,243 | 10,642 | 16,626 |
 | 4. Advances from customers |
|
|
1,521 | 7,057 | 2,769 | 4,680 | 568 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,939 | 222 | 2,028 | 2,037 | 2,901 |
 | 6. Payables to employees |
|
|
1,244 | 1,601 | 852 | 593 | 5,074 |
 | 7. Short-term accrued expenses |
|
|
| | 165 | 165 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
172 | 3,817 | | 492 | 662 |
 | 11. Other short-term payables |
|
|
456 | 268 | 7,932 | 24 | 573 |
 | 12. Provision for short term payables |
|
|
105 | 105 | 105 | 105 | 186 |
 | 13. Bonus and welfare fund |
|
|
3,888 | 691 | 2,888 | 2,308 | 1,704 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120 | 120 | 120 | 120 | 120 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
120 | 120 | 120 | 120 | 120 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
69,232 | 68,236 | 63,481 | 64,784 | 72,698 |
 | I. ShareHolder's equity |
|
|
69,232 | 68,236 | 63,481 | 64,784 | 72,698 |
 | 1. Owner's investment capital |
|
|
39,000 | 39,000 | 39,000 | 39,000 | 39,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,182 | 16,182 | 17,498 | 17,498 | 17,498 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,051 | 13,055 | 6,983 | 8,286 | 16,200 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
875 | 14,040 | 2,241 | 2,241 | 2,241 |
 | - Profit after tax undistributed this period |
|
|
13,175 | -985 | 4,742 | 6,045 | 13,959 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
94,446 | 90,794 | 98,583 | 85,950 | 101,111 |
There is no report.
|
|