|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
73,519 | 77,446 | 78,250 | 55,838 | 58,400 |
| I. Cash and cash equivalents |
|
|
6,808 | 10,511 | 16,123 | 3,899 | 9,477 |
| 1. Cash |
|
|
1,272 | 2,511 | 3,623 | 3,899 | 2,973 |
| 2. Cash equivalents |
|
|
5,536 | 8,000 | 12,500 | | 6,504 |
| II. Short-term financial investments |
|
|
29,312 | 21,300 | 23,336 | 33,900 | 30,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
29,312 | 21,300 | 23,336 | 33,900 | 30,800 |
| III. Short-term receivables |
|
|
36,899 | 45,080 | 38,242 | 17,448 | 17,134 |
| 1. Short-term receivables of customers |
|
|
34,654 | 41,809 | 38,447 | 12,912 | 15,469 |
| 2. Prepayments to suppliers |
|
|
980 | 4,309 | 1,322 | 5,930 | 2,578 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,920 | 2,769 | 2,883 | 2,908 | 3,388 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,655 | -3,807 | -4,410 | -4,301 | -4,301 |
| IV. Inventories |
|
|
112 | 215 | 288 | 117 | 239 |
| 1. Inventories |
|
|
112 | 215 | 288 | 117 | 239 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
387 | 340 | 260 | 474 | 750 |
| 1. Short-term prepaid expenses |
|
|
311 | 261 | 198 | 427 | 729 |
| 2. Deductible VAT |
|
|
| | | 47 | 21 |
| 3. Taxes and the State Receivables |
|
|
76 | 80 | 62 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,305 | 13,627 | 14,411 | 16,594 | 14,976 |
| I. Long-term receivables |
|
|
9,004 | 31 | 31 | 10 | 32 |
| 1. Long-term customer's receivables |
|
|
8,972 | | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
31 | 31 | 31 | 10 | 32 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
265 | 11,559 | 11,686 | 10,993 | 10,387 |
| 1. Tangible fixed assets |
|
|
265 | 11,559 | 11,686 | 10,993 | 10,387 |
| - Cost |
|
|
6,475 | 17,437 | 18,390 | 18,065 | 18,366 |
| - Accumulated depreciation |
|
|
-6,210 | -5,878 | -6,704 | -7,072 | -7,979 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
279 | 279 | 279 | | |
| - Accumulated depreciation |
|
|
-279 | -279 | -279 | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | 4,000 | 4,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | 4,000 | 4,000 |
| V. Total other long-term assets |
|
|
37 | 2,036 | 2,693 | 1,592 | 557 |
| 1. Long-term prepaid expenses |
|
|
37 | 2,036 | 2,693 | 1,592 | 557 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
82,824 | 91,072 | 92,661 | 72,432 | 73,376 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
36,911 | 43,690 | 44,470 | 24,384 | 24,247 |
| I. Current liabilities |
|
|
28,118 | 43,690 | 44,470 | 24,384 | 24,247 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,340 | 33,558 | 34,780 | 8,002 | 10,789 |
| 4. Advances from customers |
|
|
827 | 334 | 503 | 6,722 | 963 |
| 5. Taxes and other payables to the State Budget |
|
|
735 | 724 | 595 | 1,239 | 1,802 |
| 6. Payables to employees |
|
|
1,471 | 2,678 | 3,775 | 3,206 | 5,821 |
| 7. Short-term accrued expenses |
|
|
495 | 4,211 | 1,323 | 989 | 1,158 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
37 | | | 83 | |
| 11. Other short-term payables |
|
|
1,168 | 2,085 | 3,296 | 3,942 | 3,527 |
| 12. Provision for short term payables |
|
|
| | | 202 | |
| 13. Bonus and welfare fund |
|
|
46 | 102 | 196 | | 186 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,793 | | | | |
| 1. Long-term payables to sellers |
|
|
8,793 | | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
45,913 | 47,382 | 48,191 | 48,048 | 49,129 |
| I. ShareHolder's equity |
|
|
45,913 | 47,382 | 48,191 | 48,048 | 49,129 |
| 1. Owner's investment capital |
|
|
42,353 | 42,353 | 42,353 | 42,353 | 42,353 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
769 | 769 | 769 | 769 | 769 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
449 | 449 | 449 | 449 | 449 |
| 11. After tax undistributed profit |
|
|
2,342 | 3,812 | 4,621 | 4,477 | 5,559 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
77 | 422 | 931 | 864 | 728 |
| - Profit after tax undistributed this period |
|
|
2,265 | 3,390 | 3,689 | 3,614 | 4,831 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
82,824 | 91,072 | 92,661 | 72,432 | 73,376 |
There is no report.
|
|