|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
43,693 | 45,975 | 44,562 | 62,752 | 66,588 |
 | I. Cash and cash equivalents |
|
|
17,244 | 27,600 | 13,302 | 41,276 | 25,223 |
 | 1. Cash |
|
|
1,244 | 600 | 1,302 | 1,776 | 1,223 |
 | 2. Cash equivalents |
|
|
16,000 | 27,000 | 12,000 | 39,500 | 24,000 |
 | II. Short-term financial investments |
|
|
| | | | 16,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 16,000 |
 | III. Short-term receivables |
|
|
25,620 | 17,525 | 30,415 | 20,607 | 24,520 |
 | 1. Short-term receivables of customers |
|
|
25,351 | 17,473 | 30,376 | 20,555 | 24,147 |
 | 2. Prepayments to suppliers |
|
|
261 | 39 | 14 | 14 | 359 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7 | 13 | 25 | 38 | 14 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
760 | 760 | 809 | 809 | 809 |
 | 1. Inventories |
|
|
760 | 760 | 809 | 809 | 809 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
69 | 90 | 36 | 60 | 36 |
 | 1. Short-term prepaid expenses |
|
|
69 | 90 | 36 | 60 | 36 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,953 | 151,701 | 146,831 | 141,797 | 138,084 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
154,467 | 149,874 | 145,098 | 140,323 | 136,857 |
 | 1. Tangible fixed assets |
|
|
154,373 | 149,780 | 145,004 | 140,229 | 136,763 |
 | - Cost |
|
|
395,770 | 395,945 | 395,945 | 395,945 | 397,254 |
 | - Accumulated depreciation |
|
|
-241,397 | -246,165 | -250,941 | -255,716 | -260,491 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
94 | 94 | 94 | 94 | 94 |
 | - Cost |
|
|
94 | 94 | 94 | 94 | 94 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,487 | 1,827 | 1,733 | 1,474 | 1,227 |
 | 1. Long-term prepaid expenses |
|
|
1,487 | 1,827 | 1,733 | 1,474 | 1,227 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
199,646 | 197,676 | 191,393 | 204,549 | 204,673 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,835 | 10,998 | 16,336 | 11,445 | 13,195 |
 | I. Current liabilities |
|
|
13,835 | 10,998 | 16,336 | 11,445 | 13,195 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,828 | 2,210 | 3,445 | 2,282 | 2,648 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,281 | 4,214 | 3,877 | 2,512 | 3,748 |
 | 6. Payables to employees |
|
|
429 | 523 | 1,767 | 411 | 434 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
577 | 49 | 54 | 54 | 56 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,720 | 4,002 | 7,194 | 6,186 | 6,309 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
185,811 | 186,678 | 175,057 | 193,104 | 191,478 |
 | I. ShareHolder's equity |
|
|
185,811 | 186,678 | 175,057 | 193,104 | 191,478 |
 | 1. Owner's investment capital |
|
|
108,021 | 108,021 | 108,021 | 108,021 | 108,021 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,606 | 17,606 | 21,051 | 21,051 | 21,051 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,185 | 61,052 | 45,986 | 64,032 | 62,406 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,772 | 21,772 | 21,772 | 45,986 | 26,811 |
 | - Profit after tax undistributed this period |
|
|
38,413 | 39,280 | 24,214 | 18,046 | 35,595 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
199,646 | 197,676 | 191,393 | 204,549 | 204,673 |
There is no report.
|
|