|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
39,924 | 37,797 | 27,423 | 48,738 | 30,333 |
| I. Cash and cash equivalents |
|
|
15,412 | 12,890 | 17,134 | 32,157 | 11,292 |
| 1. Cash |
|
|
13,912 | 1,890 | 2,634 | 15,157 | 2,792 |
| 2. Cash equivalents |
|
|
1,500 | 11,000 | 14,500 | 17,000 | 8,500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
23,823 | 24,232 | 9,449 | 15,825 | 18,098 |
| 1. Short-term receivables of customers |
|
|
22,482 | 23,094 | 9,018 | 15,744 | 17,869 |
| 2. Prepayments to suppliers |
|
|
197 | 88 | 354 | 54 | 173 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,144 | 1,049 | 77 | 26 | 56 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
590 | 579 | 734 | 717 | 905 |
| 1. Inventories |
|
|
590 | 579 | 734 | 717 | 905 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
99 | 96 | 106 | 39 | 38 |
| 1. Short-term prepaid expenses |
|
|
99 | 96 | 106 | 39 | 38 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,473 | 194,764 | 189,945 | 185,863 | 180,721 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
197,980 | 193,051 | 188,132 | 183,213 | 178,295 |
| 1. Tangible fixed assets |
|
|
197,886 | 192,957 | 188,038 | 183,119 | 178,201 |
| - Cost |
|
|
395,375 | 395,375 | 395,375 | 395,375 | 395,375 |
| - Accumulated depreciation |
|
|
-197,488 | -202,418 | -207,337 | -212,256 | -217,174 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
94 | 94 | 94 | 94 | 94 |
| - Cost |
|
|
94 | 94 | 94 | 94 | 94 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5 | 111 | 111 | 111 | 148 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5 | 111 | 111 | 111 | 148 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,488 | 1,602 | 1,701 | 2,539 | 2,279 |
| 1. Long-term prepaid expenses |
|
|
1,488 | 1,602 | 1,701 | 2,539 | 2,279 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
239,397 | 232,561 | 217,368 | 234,602 | 211,054 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
53,753 | 47,421 | 42,080 | 56,809 | 29,345 |
| I. Current liabilities |
|
|
35,006 | 34,918 | 35,820 | 56,809 | 29,345 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
24,974 | 24,974 | 24,974 | 31,233 | 18,746 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,472 | 2,511 | 1,110 | 1,809 | 1,954 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
3,102 | 4,256 | 3,423 | 5,265 | 2,362 |
| 6. Payables to employees |
|
|
429 | 439 | 533 | 1,743 | 400 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
587 | 576 | 484 | 11,227 | 470 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,443 | 2,161 | 5,295 | 5,531 | 5,413 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,746 | 12,503 | 6,259 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 12,503 | 6,259 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
18,746 | | | | |
| B. OWNER'S EQUITY |
|
|
185,644 | 185,140 | 175,288 | 177,793 | 181,709 |
| I. ShareHolder's equity |
|
|
185,644 | 185,140 | 175,288 | 177,793 | 181,709 |
| 1. Owner's investment capital |
|
|
108,021 | 108,021 | 108,021 | 108,021 | 108,021 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,282 | 12,282 | 12,282 | 15,041 | 15,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
65,341 | 64,837 | 54,985 | 54,731 | 58,647 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
46,297 | 30,093 | 26,641 | 26,669 | 43,929 |
| - Profit after tax undistributed this period |
|
|
19,045 | 34,744 | 28,344 | 28,062 | 14,718 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
239,397 | 232,561 | 217,368 | 234,602 | 211,054 |
There is no report.
|
|