|
|
Q3 2016 | Q4 2016 | Q1 2017 | Q4 2017 | Q4 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,263 | 5,970 | 4,975 | 4,441 | 5,523 |
| I. Cash and cash equivalents |
|
|
1,197 | 1,422 | 305 | 4,223 | 5,522 |
| 1. Cash |
|
|
1,197 | 1,422 | 305 | 4,223 | 5,522 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
2,512 | 2,468 | 4,530 | 218 | |
| 1. Short-term receivables of customers |
|
|
2,493 | 2,466 | 816 | 207 | |
| 2. Prepayments to suppliers |
|
|
| 2 | 2 | 11 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
19 | | 3,712 | | |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,555 | 2,024 | 83 | | |
| 1. Inventories |
|
|
1,555 | 2,765 | 412 | | |
| 2. Provision for decline in value of inventories |
|
|
| -741 | -330 | | |
| V. Other current assets |
|
|
| 57 | 57 | | 1 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | 1 |
| 3. Taxes and the State Receivables |
|
|
| 57 | 57 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,397 | 66,851 | 59,049 | 56,902 | 56,483 |
| I. Long-term receivables |
|
|
3 | 3 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3 | 3 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,261 | 2,886 | 2,799 | 731 | 311 |
| 1. Tangible fixed assets |
|
|
3,120 | 2,886 | 2,677 | 731 | 311 |
| - Cost |
|
|
16,160 | 16,160 | 15,563 | 7,616 | 6,651 |
| - Accumulated depreciation |
|
|
-13,041 | -13,274 | -12,885 | -6,885 | -6,340 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
142 | | 122 | | |
| - Cost |
|
|
284 | 284 | 284 | | |
| - Accumulated depreciation |
|
|
-142 | -284 | -162 | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
56,171 | 56,171 | 56,171 | 56,171 | 56,171 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
56,171 | 56,171 | 56,171 | 56,171 | 56,171 |
| IV. Long-term financial investments |
|
|
7,735 | 7,790 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
7,806 | 7,806 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-71 | -16 | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
227 | | 79 | | |
| 1. Long-term prepaid expenses |
|
|
227 | | 79 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
72,660 | 72,821 | 64,024 | 61,344 | 62,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
38,395 | 41,400 | 32,089 | 27,373 | 30,379 |
| I. Current liabilities |
|
|
12,648 | 15,653 | 6,342 | 1,402 | 4,632 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,839 | 7,382 | 2,071 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
659 | 744 | 637 | 30 | 4 |
| 4. Advances from customers |
|
|
1,652 | 1,542 | 1,727 | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,306 | 720 | 526 | 679 | 335 |
| 6. Payables to employees |
|
|
844 | 3,300 | 340 | 134 | |
| 7. Short-term accrued expenses |
|
|
293 | 1,139 | 226 | 119 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
880 | 652 | 642 | 440 | 4,293 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
174 | 173 | 173 | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,747 | 25,747 | 25,747 | 25,971 | 25,747 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
25,747 | 25,747 | 25,747 | 25,971 | 25,747 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
34,265 | 31,421 | 31,935 | 33,971 | 31,627 |
| I. ShareHolder's equity |
|
|
34,265 | 31,421 | 31,935 | 33,971 | 31,627 |
| 1. Owner's investment capital |
|
|
21,700 | 21,700 | 21,700 | 21,700 | 21,700 |
| 2. Share capital surplus |
|
|
1,029 | 1,029 | 1,029 | 1,029 | 1,029 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,684 | 9,684 | 9,684 | 9,684 | 6,684 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,852 | -992 | -478 | 1,558 | 2,214 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,100 | 1,100 | -736 | -736 | 1,558 |
| - Profit after tax undistributed this period |
|
|
752 | -2,092 | 258 | 2,294 | 656 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
72,660 | 72,821 | 64,024 | 61,344 | 62,006 |
There is no report.
|
|