|
|
Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
113,313 | 88,667 | 97,003 | 83,075 | 83,136 |
| I. Cash and cash equivalents |
|
|
1,367 | 1,411 | 1,402 | 1,864 | 1,797 |
| 1. Cash |
|
|
1,367 | 1,411 | 1,402 | 1,864 | 1,797 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
108,956 | 84,071 | 92,455 | 78,103 | 78,246 |
| 1. Short-term receivables of customers |
|
|
89,272 | 89,629 | 90,060 | 88,687 | 88,830 |
| 2. Prepayments to suppliers |
|
|
1,138 | 810 | 810 | 858 | 858 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
905 | 336 | 259 | | |
| 6. Other short-term receivables |
|
|
27,473 | 27,681 | 28,296 | 22,943 | 22,943 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,832 | -34,386 | -26,971 | -34,386 | -34,386 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,990 | 3,185 | 3,147 | 3,108 | 3,093 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
2,990 | 2,981 | 2,942 | 2,903 | 2,889 |
| 3. Taxes and the State Receivables |
|
|
| 204 | 204 | 204 | 204 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
249,369 | 214,945 | 210,430 | 210,992 | 196,163 |
| I. Long-term receivables |
|
|
127 | 16,427 | 16,427 | 16,427 | 16,427 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
127 | 16,427 | 16,427 | 16,427 | 16,427 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
60,393 | 59,567 | 58,742 | 57,916 | 57,090 |
| 1. Tangible fixed assets |
|
|
60,393 | 59,567 | 58,742 | 57,916 | 57,090 |
| - Cost |
|
|
73,412 | 73,412 | 73,412 | 73,412 | 73,412 |
| - Accumulated depreciation |
|
|
-13,019 | -13,845 | -14,671 | -15,496 | -16,322 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
188,515 | 138,708 | 134,972 | 136,497 | 122,497 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
124,000 | 124,000 | 124,000 | 124,000 | 94,000 |
| 3. Other investments in equity instruments |
|
|
48,215 | 46,855 | 44,644 | 44,644 | 60,644 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -32,147 | -33,672 | -32,147 | -32,147 |
| 5. Investments holding until maturity |
|
|
16,300 | | | | |
| V. Total other long-term assets |
|
|
335 | 243 | 290 | 153 | 150 |
| 1. Long-term prepaid expenses |
|
|
335 | 243 | 290 | 153 | 150 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
362,683 | 303,612 | 307,433 | 294,067 | 279,300 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
112,287 | 113,466 | 115,229 | 110,323 | 111,952 |
| I. Current liabilities |
|
|
100,485 | 111,013 | 111,062 | 106,157 | 107,786 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
58,912 | 67,614 | 65,901 | 60,901 | 60,882 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,942 | 13,926 | 13,919 | 12,811 | 12,805 |
| 4. Advances from customers |
|
|
7,576 | 7,576 | 7,576 | 7,574 | 7,574 |
| 5. Taxes and other payables to the State Budget |
|
|
1 | 67 | 167 | 267 | 367 |
| 6. Payables to employees |
|
|
57 | 36 | 68 | 46 | 53 |
| 7. Short-term accrued expenses |
|
|
14,174 | 5,103 | 6,484 | 8,205 | 9,627 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,568 | 16,465 | 16,722 | 16,127 | 16,252 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
257 | 227 | 227 | 227 | 227 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
11,801 | 2,453 | 4,166 | 4,166 | 4,166 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,801 | 2,453 | 4,166 | 4,166 | 4,166 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
250,396 | 190,146 | 192,204 | 183,744 | 167,347 |
| I. ShareHolder's equity |
|
|
250,396 | 190,146 | 192,204 | 183,744 | 167,347 |
| 1. Owner's investment capital |
|
|
275,765 | 275,765 | 275,765 | 275,765 | 275,765 |
| 2. Share capital surplus |
|
|
-226 | -226 | -226 | -226 | -226 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,504 | 2,444 | 2,444 | 2,444 | 2,444 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-27,647 | -87,837 | -85,779 | -94,239 | -110,636 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,476 | -74,324 | | | |
| - Profit after tax undistributed this period |
|
|
-33,123 | -13,513 | -85,779 | -94,239 | -110,636 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
362,683 | 303,612 | 307,433 | 294,067 | 279,300 |
There is no report.
|
|