|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
45,580 | 53,727 | 52,779 | 49,635 | 23,813 |
| I. Cash and cash equivalents |
|
|
10,989 | 3,032 | 2,057 | 15,607 | 2,738 |
| 1. Cash |
|
|
8,489 | 1,832 | 1,357 | 8,357 | 828 |
| 2. Cash equivalents |
|
|
2,500 | 1,200 | 700 | 7,250 | 1,910 |
| II. Short-term financial investments |
|
|
18,305 | 37,029 | 37,029 | 22,294 | 3,705 |
| 1. Trading securities |
|
|
26 | 26 | 26 | 26 | 26 |
| 2. Provision for diminution in value of trading securities |
|
|
-21 | -22 | -22 | -21 | -21 |
| 3. Investments holding until maturity |
|
|
18,300 | 37,025 | 37,025 | 22,289 | 3,700 |
| III. Short-term receivables |
|
|
3,651 | 2,733 | 3,362 | 4,568 | 6,213 |
| 1. Short-term receivables of customers |
|
|
1,288 | 1,455 | 1,591 | 3,440 | 4,883 |
| 2. Prepayments to suppliers |
|
|
1,241 | 1,157 | 1,157 | 1,152 | 1,273 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,316 | 314 | 755 | 118 | 200 |
| 7. Provision for doubtful short-term receivables |
|
|
-193 | -193 | -142 | -142 | -142 |
| IV. Inventories |
|
|
11,932 | 10,261 | 9,835 | 6,977 | 6,373 |
| 1. Inventories |
|
|
12,167 | 10,354 | 9,928 | 7,040 | 6,429 |
| 2. Provision for decline in value of inventories |
|
|
-235 | -94 | -94 | -63 | -56 |
| V. Other current assets |
|
|
702 | 672 | 497 | 189 | 4,784 |
| 1. Short-term prepaid expenses |
|
|
137 | 24 | 8 | 1 | 264 |
| 2. Deductible VAT |
|
|
168 | 470 | 320 | 96 | 4,520 |
| 3. Taxes and the State Receivables |
|
|
397 | 179 | 169 | 92 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,903 | 11,285 | 10,944 | 11,378 | 70,451 |
| I. Long-term receivables |
|
|
474 | 474 | 474 | 474 | 474 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
474 | 474 | 474 | 474 | 474 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,185 | 7,942 | 7,910 | 7,878 | 66,880 |
| 1. Tangible fixed assets |
|
|
7,654 | 7,416 | 7,388 | 7,361 | 66,367 |
| - Cost |
|
|
22,426 | 22,199 | 22,199 | 21,517 | 81,548 |
| - Accumulated depreciation |
|
|
-14,772 | -14,783 | -14,811 | -14,157 | -15,181 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
531 | 527 | 522 | 517 | 513 |
| - Cost |
|
|
860 | 860 | 860 | 860 | 860 |
| - Accumulated depreciation |
|
|
-329 | -334 | -339 | -343 | -348 |
| III. Real Estate Investments |
|
|
1,234 | 1,223 | 1,213 | 1,202 | 1,191 |
| - Cost |
|
|
1,999 | 1,999 | 1,999 | 1,999 | 1,999 |
| - Accumulated depreciation |
|
|
-765 | -776 | -786 | -797 | -808 |
| IV. Long-term assets in progress |
|
|
101 | 101 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
101 | 101 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,439 | 1,347 | 1,347 | 1,824 | 1,906 |
| 1. Long-term prepaid expenses |
|
|
1,431 | 1,347 | 1,347 | 1,824 | 1,906 |
| 2. Deferred income tax assets |
|
|
8 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
470 | 198 | | | |
| TOTAL ASSETS |
|
|
57,483 | 65,013 | 63,723 | 61,013 | 94,265 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,734 | 10,661 | 9,685 | 6,769 | 39,206 |
| I. Current liabilities |
|
|
2,148 | 10,110 | 9,057 | 6,114 | 38,536 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 7,438 | 4,348 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
187 | 1,448 | 3,512 | 5,252 | 37,109 |
| 4. Advances from customers |
|
|
116 | 18 | 13 | 21 | 11 |
| 5. Taxes and other payables to the State Budget |
|
|
310 | 445 | 3 | 130 | 250 |
| 6. Payables to employees |
|
|
299 | 297 | 175 | 203 | 365 |
| 7. Short-term accrued expenses |
|
|
120 | 90 | 90 | 35 | 89 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,039 | 297 | 901 | 459 | 650 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
77 | 77 | 15 | 15 | 62 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
586 | 551 | 628 | 654 | 671 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
586 | 551 | 628 | 654 | 671 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
54,750 | 54,352 | 54,038 | 54,245 | 55,058 |
| I. ShareHolder's equity |
|
|
54,750 | 54,352 | 54,038 | 54,245 | 55,058 |
| 1. Owner's investment capital |
|
|
30,415 | 30,415 | 30,415 | 30,415 | 30,415 |
| 2. Share capital surplus |
|
|
209 | 209 | 209 | 209 | 209 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,243 | 23,243 | 23,243 | 23,243 | 23,243 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
747 | 357 | 44 | 257 | 1,071 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,429 | 1,429 | 408 | 408 | 362 |
| - Profit after tax undistributed this period |
|
|
-682 | -1,071 | -364 | -151 | 709 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
136 | 127 | 127 | 121 | 120 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
57,483 | 65,013 | 63,723 | 61,013 | 94,265 |
There is no report.
|
|