|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,813 | 24,916 | 25,205 | 20,989 | 20,968 |
 | I. Cash and cash equivalents |
|
|
2,738 | 8,307 | 5,936 | 4,873 | 4,769 |
 | 1. Cash |
|
|
828 | 1,007 | 936 | 1,373 | 1,269 |
 | 2. Cash equivalents |
|
|
1,910 | 7,300 | 5,000 | 3,500 | 3,500 |
 | II. Short-term financial investments |
|
|
3,705 | 3 | 3 | 4 | 4 |
 | 1. Trading securities |
|
|
26 | 26 | 26 | 26 | 26 |
 | 2. Provision for diminution in value of trading securities |
|
|
-21 | -23 | -23 | -22 | -22 |
 | 3. Investments holding until maturity |
|
|
3,700 | | | | |
 | III. Short-term receivables |
|
|
6,213 | 6,534 | 7,616 | 6,511 | 7,267 |
 | 1. Short-term receivables of customers |
|
|
4,883 | 6,454 | 7,321 | 6,367 | 6,823 |
 | 2. Prepayments to suppliers |
|
|
1,273 | 11 | 10 | 4 | 87 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
200 | 240 | 454 | 311 | 528 |
 | 7. Provision for doubtful short-term receivables |
|
|
-142 | -170 | -170 | -170 | -170 |
 | IV. Inventories |
|
|
6,373 | 4,968 | 6,262 | 4,872 | 4,737 |
 | 1. Inventories |
|
|
6,429 | 5,282 | 6,573 | 5,183 | 5,048 |
 | 2. Provision for decline in value of inventories |
|
|
-56 | -314 | -311 | -311 | -311 |
 | V. Other current assets |
|
|
4,784 | 5,104 | 5,388 | 4,730 | 4,191 |
 | 1. Short-term prepaid expenses |
|
|
264 | 849 | 1,269 | 1,353 | 1,312 |
 | 2. Deductible VAT |
|
|
4,520 | 4,071 | 3,936 | 3,377 | 2,879 |
 | 3. Taxes and the State Receivables |
|
|
| 184 | 182 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,451 | 69,166 | 67,949 | 67,339 | 65,570 |
 | I. Long-term receivables |
|
|
474 | 474 | 474 | 474 | 474 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
474 | 474 | 474 | 474 | 474 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,880 | 64,636 | 63,184 | 61,877 | 60,437 |
 | 1. Tangible fixed assets |
|
|
66,367 | 64,128 | 62,680 | 61,378 | 59,942 |
 | - Cost |
|
|
81,548 | 81,174 | 81,174 | 81,101 | 81,101 |
 | - Accumulated depreciation |
|
|
-15,181 | -17,046 | -18,493 | -19,723 | -21,159 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
513 | 508 | 504 | 499 | 494 |
 | - Cost |
|
|
860 | 860 | 860 | 860 | 860 |
 | - Accumulated depreciation |
|
|
-348 | -352 | -357 | -361 | -366 |
 | III. Real Estate Investments |
|
|
1,191 | 1,181 | 1,170 | 1,160 | 1,149 |
 | - Cost |
|
|
1,999 | 1,999 | 1,999 | 1,999 | 1,999 |
 | - Accumulated depreciation |
|
|
-808 | -818 | -829 | -840 | -850 |
 | IV. Long-term assets in progress |
|
|
| | 423 | 606 | 606 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 423 | 606 | 606 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,906 | 2,875 | 2,699 | 3,224 | 2,905 |
 | 1. Long-term prepaid expenses |
|
|
1,906 | 2,875 | 2,699 | 3,224 | 2,905 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
94,265 | 94,082 | 93,154 | 88,329 | 86,537 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
39,206 | 39,701 | 38,271 | 32,629 | 29,399 |
 | I. Current liabilities |
|
|
38,536 | 38,694 | 19,764 | 14,766 | 12,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
37,109 | 37,315 | 17,795 | 12,546 | 9,844 |
 | 4. Advances from customers |
|
|
11 | 49 | 273 | 147 | 306 |
 | 5. Taxes and other payables to the State Budget |
|
|
250 | 12 | 5 | 42 | 276 |
 | 6. Payables to employees |
|
|
365 | 546 | 230 | 445 | 609 |
 | 7. Short-term accrued expenses |
|
|
89 | 85 | 85 | 296 | 235 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
650 | 625 | 1,315 | 1,174 | 1,298 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
62 | 62 | 62 | 116 | 116 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
671 | 1,007 | 18,507 | 17,863 | 16,716 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 18,000 | 17,357 | 16,714 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
671 | 1,007 | 507 | 505 | 2 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
55,058 | 54,381 | 54,883 | 55,700 | 57,138 |
 | I. ShareHolder's equity |
|
|
55,058 | 54,381 | 54,883 | 55,700 | 57,138 |
 | 1. Owner's investment capital |
|
|
30,415 | 30,415 | 30,415 | 30,415 | 30,415 |
 | 2. Share capital surplus |
|
|
209 | 209 | 209 | 209 | 209 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,243 | 23,243 | 23,243 | 23,243 | 23,243 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,071 | 411 | 917 | 1,738 | 3,179 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
362 | 362 | 910 | 856 | 1,359 |
 | - Profit after tax undistributed this period |
|
|
709 | 49 | 7 | 882 | 1,820 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
120 | 103 | 99 | 95 | 91 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
94,265 | 94,082 | 93,154 | 88,329 | 86,537 |
There is no report.
|
|