|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,242 | 74,553 | 85,865 | 56,644 | 55,036 |
| I. Cash and cash equivalents |
|
|
43,118 | 5,831 | 3,112 | 757 | 2,913 |
| 1. Cash |
|
|
3,464 | 1,671 | 2,112 | 357 | 236 |
| 2. Cash equivalents |
|
|
39,654 | 4,160 | 1,000 | 400 | 2,677 |
| II. Short-term financial investments |
|
|
| 39,044 | 41,511 | 35,624 | 32,279 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 39,044 | 41,511 | 35,624 | 32,279 |
| III. Short-term receivables |
|
|
25,557 | 23,025 | 35,233 | 14,354 | 14,233 |
| 1. Short-term receivables of customers |
|
|
25,216 | 22,129 | 33,659 | 14,014 | 13,493 |
| 2. Prepayments to suppliers |
|
|
| | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
341 | 895 | 1,575 | 339 | 740 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
6,567 | 6,567 | 6,009 | 5,902 | 5,611 |
| 1. Inventories |
|
|
6,567 | 6,567 | 6,009 | 5,902 | 5,902 |
| 2. Provision for decline in value of inventories |
|
|
| | | | -292 |
| V. Other current assets |
|
|
| 86 | | 7 | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 2 | | 7 | |
| 3. Taxes and the State Receivables |
|
|
| 84 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,931 | 40,013 | 37,169 | 35,071 | 34,372 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,146 | 24,487 | 22,902 | 21,748 | 21,363 |
| 1. Tangible fixed assets |
|
|
26,146 | 24,487 | 22,902 | 21,748 | 21,363 |
| - Cost |
|
|
48,704 | 48,704 | 48,704 | 48,704 | 48,704 |
| - Accumulated depreciation |
|
|
-22,558 | -24,217 | -25,802 | -26,956 | -27,341 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,785 | 15,526 | 14,267 | 13,323 | 13,008 |
| 1. Long-term prepaid expenses |
|
|
16,785 | 15,526 | 14,267 | 13,323 | 13,008 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
118,173 | 114,566 | 123,034 | 91,715 | 89,407 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
32,401 | 24,873 | 32,886 | 1,911 | 631 |
| I. Current liabilities |
|
|
32,401 | 24,873 | 32,886 | 1,911 | 631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
32,246 | 24,525 | 31,841 | 1,610 | |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| 114 | 584 | | 259 |
| 6. Payables to employees |
|
|
97 | 156 | 246 | 169 | 90 |
| 7. Short-term accrued expenses |
|
|
58 | 78 | 78 | 18 | 83 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | 31 | 8 | 11 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | 106 | 106 | 188 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
85,771 | 89,693 | 90,148 | 89,804 | 88,777 |
| I. ShareHolder's equity |
|
|
85,771 | 89,693 | 90,148 | 89,804 | 88,777 |
| 1. Owner's investment capital |
|
|
88,485 | 88,485 | 88,485 | 88,485 | 88,485 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
386 | 386 | 386 | 386 | 386 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-3,100 | 822 | 1,276 | 932 | -95 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,100 | -3,100 | 716 | 1,276 | |
| - Profit after tax undistributed this period |
|
|
| 3,922 | 560 | -344 | -95 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
118,173 | 114,566 | 123,034 | 91,715 | 89,407 |
There is no report.
|
|