|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
93,471 | 81,697 | 100,240 | 72,170 | 74,053 |
 | I. Cash and cash equivalents |
|
|
78,283 | 60,172 | 80,084 | 51,855 | 56,035 |
 | 1. Cash |
|
|
76,283 | 58,172 | 38,084 | 29,855 | 33,830 |
 | 2. Cash equivalents |
|
|
2,000 | 2,000 | 42,000 | 22,000 | 22,205 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,022 | 5,127 | 5,111 | 6,272 | 6,081 |
 | 1. Short-term receivables of customers |
|
|
989 | 972 | 788 | 960 | 758 |
 | 2. Prepayments to suppliers |
|
|
858 | 3,974 | 4,139 | 5,152 | 5,109 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
175 | 180 | 184 | 160 | 214 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
11,867 | 15,498 | 13,009 | 12,393 | 10,652 |
 | 1. Inventories |
|
|
11,867 | 15,498 | 13,009 | 12,393 | 10,652 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,299 | 899 | 2,036 | 1,651 | 1,284 |
 | 1. Short-term prepaid expenses |
|
|
1,299 | 899 | 2,036 | 1,651 | 1,196 |
 | 2. Deductible VAT |
|
|
| | | | 16 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 73 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
454,673 | 450,599 | 446,859 | 446,991 | 454,854 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
425,447 | 420,229 | 412,857 | 410,419 | 423,919 |
 | 1. Tangible fixed assets |
|
|
425,282 | 420,078 | 412,721 | 410,297 | 423,812 |
 | - Cost |
|
|
971,421 | 975,874 | 977,595 | 985,294 | 1,008,432 |
 | - Accumulated depreciation |
|
|
-546,139 | -555,796 | -564,874 | -574,998 | -584,620 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
165 | 151 | 136 | 122 | 107 |
 | - Cost |
|
|
1,513 | 1,513 | 1,513 | 1,513 | 1,513 |
 | - Accumulated depreciation |
|
|
-1,348 | -1,362 | -1,377 | -1,391 | -1,406 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,155 | 7,176 | 8,499 | 10,026 | 1,703 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,155 | 7,176 | 8,499 | 10,026 | 1,703 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,072 | 23,194 | 25,503 | 26,547 | 29,232 |
 | 1. Long-term prepaid expenses |
|
|
23,072 | 23,194 | 25,503 | 26,547 | 29,232 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
548,145 | 532,296 | 547,099 | 519,161 | 528,907 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,339 | 77,321 | 79,496 | 69,281 | 70,227 |
 | I. Current liabilities |
|
|
42,864 | 38,451 | 44,940 | 36,881 | 33,763 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
27,135 | 24,490 | 24,487 | 17,392 | 16,011 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,332 | 4,480 | 6,805 | 5,420 | 2,892 |
 | 4. Advances from customers |
|
|
177 | 152 | 165 | 151 | 151 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,265 | 3,413 | 4,236 | 4,358 | 2,929 |
 | 6. Payables to employees |
|
|
5,211 | 3,352 | 5,247 | 5,240 | 6,707 |
 | 7. Short-term accrued expenses |
|
|
324 | 281 | 213 | 237 | 135 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
696 | 692 | 295 | 182 | 89 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,725 | 1,592 | 3,492 | 3,901 | 4,849 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
45,476 | 38,870 | 34,556 | 32,400 | 36,464 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
45,476 | 38,870 | 34,556 | 32,400 | 36,464 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
459,805 | 454,976 | 467,603 | 449,881 | 458,679 |
 | I. ShareHolder's equity |
|
|
459,805 | 454,976 | 467,603 | 449,881 | 458,679 |
 | 1. Owner's investment capital |
|
|
294,000 | 294,000 | 294,000 | 294,000 | 294,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
111,015 | 113,670 | 120,750 | 123,707 | 126,665 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,791 | 47,306 | 52,854 | 32,173 | 38,015 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,633 | 38,298 | 41,349 | 20,124 | 32,173 |
 | - Profit after tax undistributed this period |
|
|
7,157 | 9,009 | 11,505 | 12,050 | 5,841 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
548,145 | 532,296 | 547,099 | 519,161 | 528,907 |
There is no report.
|
|