|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
58,247 | 47,786 | 58,896 | 50,365 | 49,966 |
 | I. Cash and cash equivalents |
|
|
18,648 | 9,222 | 25,065 | 11,681 | 12,413 |
 | 1. Cash |
|
|
6,648 | 4,222 | 20,065 | 4,681 | 7,413 |
 | 2. Cash equivalents |
|
|
12,000 | 5,000 | 5,000 | 7,000 | 5,000 |
 | II. Short-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | III. Short-term receivables |
|
|
27,609 | 29,174 | 25,052 | 31,104 | 27,439 |
 | 1. Short-term receivables of customers |
|
|
25,942 | 28,295 | 24,957 | 27,238 | 24,286 |
 | 2. Prepayments to suppliers |
|
|
825 | 767 | 616 | 3,568 | 2,344 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,452 | 1,721 | 1,479 | 2,211 | 2,758 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,610 | -1,610 | -2,000 | -1,914 | -1,950 |
 | IV. Inventories |
|
|
1,952 | 1,892 | 2,633 | 2,652 | 2,930 |
 | 1. Inventories |
|
|
1,952 | 1,892 | 2,633 | 2,652 | 2,930 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,038 | 3,497 | 2,146 | 928 | 3,184 |
 | 1. Short-term prepaid expenses |
|
|
699 | 484 | 902 | 823 | 647 |
 | 2. Deductible VAT |
|
|
4,404 | 2,856 | 1,243 | 105 | 2,538 |
 | 3. Taxes and the State Receivables |
|
|
935 | 157 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
251,766 | 242,919 | 234,683 | 228,660 | 265,447 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
202,954 | 226,133 | 218,689 | 211,266 | 214,337 |
 | 1. Tangible fixed assets |
|
|
202,482 | 225,685 | 218,265 | 210,866 | 213,961 |
 | - Cost |
|
|
633,405 | 664,164 | 664,253 | 664,253 | 674,726 |
 | - Accumulated depreciation |
|
|
-430,923 | -438,478 | -445,988 | -453,387 | -460,765 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
472 | 448 | 424 | 400 | 376 |
 | - Cost |
|
|
876 | 876 | 876 | 876 | 876 |
 | - Accumulated depreciation |
|
|
-404 | -428 | -452 | -476 | -500 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,188 | 182 | 385 | 2,651 | 32,531 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,188 | 182 | 385 | 2,651 | 32,531 |
 | IV. Long-term financial investments |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,764 | 11,744 | 10,748 | 9,883 | 13,719 |
 | 1. Long-term prepaid expenses |
|
|
7,764 | 11,744 | 10,748 | 9,883 | 13,719 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
310,013 | 290,705 | 293,579 | 279,026 | 315,413 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
68,429 | 42,580 | 57,322 | 40,114 | 72,665 |
 | I. Current liabilities |
|
|
45,360 | 33,077 | 47,820 | 33,694 | 67,965 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 4,740 | 1,290 | 430 | 1,720 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,654 | 2,368 | 2,677 | 1,488 | 37,953 |
 | 4. Advances from customers |
|
|
494 | 419 | 1,375 | 1,103 | 1,114 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,127 | 1,686 | 818 | 1,522 | 1,071 |
 | 6. Payables to employees |
|
|
26,535 | 22,746 | 26,241 | 27,371 | 24,791 |
 | 7. Short-term accrued expenses |
|
|
210 | 265 | 272 | 166 | 196 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
680 | 653 | 12,876 | 290 | 261 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,660 | 202 | 2,272 | 1,323 | 859 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
23,069 | 9,502 | 9,502 | 6,420 | 4,700 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
23,069 | 9,502 | 9,502 | 6,420 | 4,700 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
241,584 | 248,125 | 236,256 | 238,911 | 242,748 |
 | I. ShareHolder's equity |
|
|
241,584 | 248,125 | 236,256 | 238,911 | 242,748 |
 | 1. Owner's investment capital |
|
|
215,172 | 215,172 | 215,172 | 215,172 | 215,172 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,846 | 4,846 | 9,789 | 9,789 | 9,789 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,566 | 28,107 | 11,295 | 13,950 | 17,786 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 21,394 | 829 | 829 | 829 |
 | - Profit after tax undistributed this period |
|
|
21,566 | 6,714 | 10,466 | 13,120 | 16,957 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
310,013 | 290,705 | 293,579 | 279,026 | 315,413 |
There is no report.
|
|