|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
60,684 | 48,003 | 50,444 | 49,927 | 65,533 |
 | I. Cash and cash equivalents |
|
|
18,648 | 4,610 | 18,461 | 12,917 | 21,091 |
 | 1. Cash |
|
|
12,748 | 4,610 | 18,461 | 12,917 | 21,091 |
 | 2. Cash equivalents |
|
|
5,900 | | | | |
 | II. Short-term financial investments |
|
|
4,083 | 4,083 | 4,000 | 4,000 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,083 | 4,083 | 4,000 | 4,000 | |
 | III. Short-term receivables |
|
|
34,217 | 36,187 | 23,106 | 28,312 | 40,446 |
 | 1. Short-term receivables of customers |
|
|
28,764 | 30,003 | 23,055 | 27,538 | 36,482 |
 | 2. Prepayments to suppliers |
|
|
5,156 | 5,976 | 929 | 1,203 | 4,580 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,167 | 2,078 | 951 | 1,400 | 1,137 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,870 | -1,870 | -1,829 | -1,829 | -1,752 |
 | IV. Inventories |
|
|
3,218 | 2,467 | 2,301 | 3,211 | 2,800 |
 | 1. Inventories |
|
|
3,218 | 2,467 | 2,301 | 3,211 | 2,800 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
517 | 657 | 2,576 | 1,487 | 1,196 |
 | 1. Short-term prepaid expenses |
|
|
501 | 649 | 2,132 | 1,395 | 1,196 |
 | 2. Deductible VAT |
|
|
| | 437 | | |
 | 3. Taxes and the State Receivables |
|
|
17 | 7 | 7 | 92 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
251,348 | 256,320 | 259,929 | 253,266 | 246,647 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
231,035 | 237,828 | 236,630 | 227,829 | 224,524 |
 | 1. Tangible fixed assets |
|
|
230,707 | 237,524 | 236,350 | 227,573 | 222,590 |
 | - Cost |
|
|
708,443 | 718,440 | 725,800 | 725,800 | 729,628 |
 | - Accumulated depreciation |
|
|
-477,736 | -480,916 | -489,450 | -498,227 | -507,038 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
328 | 304 | 280 | 256 | 1,934 |
 | - Cost |
|
|
876 | 876 | 876 | 876 | 2,626 |
 | - Accumulated depreciation |
|
|
-548 | -572 | -596 | -620 | -692 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
175 | 379 | 4,961 | 1,496 | 1,195 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
175 | 379 | 4,961 | 1,496 | 1,195 |
 | IV. Long-term financial investments |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,860 | 4,860 | 4,860 | 4,860 | 4,860 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,277 | 13,253 | 13,478 | 19,080 | 16,068 |
 | 1. Long-term prepaid expenses |
|
|
15,277 | 13,253 | 13,478 | 19,080 | 16,068 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
312,031 | 304,324 | 310,373 | 303,193 | 312,180 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
68,576 | 55,693 | 57,462 | 43,958 | 66,738 |
 | I. Current liabilities |
|
|
51,522 | 35,900 | 39,250 | 27,327 | 51,688 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,244 | 6,324 | 6,324 | 6,324 | 6,324 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,555 | 2,858 | 12,748 | 3,905 | 3,890 |
 | 4. Advances from customers |
|
|
367 | 755 | 397 | 1,207 | 604 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,624 | 5,086 | 1,114 | 2,569 | 2,235 |
 | 6. Payables to employees |
|
|
17,841 | 19,218 | 15,262 | 12,362 | 18,704 |
 | 7. Short-term accrued expenses |
|
|
| 234 | 225 | 251 | 273 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12,055 | 267 | 2,339 | 529 | 14,252 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,835 | 1,158 | 842 | 181 | 5,406 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,054 | 19,793 | 18,212 | 16,631 | 15,050 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,054 | 19,793 | 18,212 | 16,631 | 15,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
243,456 | 248,631 | 252,910 | 259,234 | 245,442 |
 | I. ShareHolder's equity |
|
|
243,456 | 248,631 | 252,910 | 259,234 | 245,442 |
 | 1. Owner's investment capital |
|
|
215,172 | 215,172 | 215,172 | 215,172 | 215,172 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,206 | 12,206 | 12,206 | 12,206 | 16,671 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,078 | 21,252 | 25,532 | 31,856 | 13,599 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
903 | 903 | 903 | 25,565 | 908 |
 | - Profit after tax undistributed this period |
|
|
15,174 | 20,349 | 24,629 | 6,291 | 12,691 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
312,031 | 304,324 | 310,373 | 303,193 | 312,180 |
There is no report.
|
|