|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
131,619 | 118,675 | 118,763 | 125,776 | 121,817 |
| I. Cash and cash equivalents |
|
|
29,520 | 22,702 | 27,998 | 28,420 | 20,438 |
| 1. Cash |
|
|
27,520 | 20,702 | 25,998 | 26,420 | 20,438 |
| 2. Cash equivalents |
|
|
2,000 | 2,000 | 2,000 | 2,000 | |
| II. Short-term financial investments |
|
|
23,865 | 28,376 | 23,482 | 23,583 | 23,001 |
| 1. Trading securities |
|
|
9,270 | 5,376 | 5,376 | 5,376 | 2 |
| 2. Provision for diminution in value of trading securities |
|
|
-7,405 | -5,000 | -5,000 | -5,000 | -1 |
| 3. Investments holding until maturity |
|
|
22,000 | 28,000 | 23,106 | 23,207 | 23,000 |
| III. Short-term receivables |
|
|
39,748 | 44,469 | 41,393 | 48,189 | 49,755 |
| 1. Short-term receivables of customers |
|
|
33,304 | 39,249 | 43,287 | 53,665 | 56,168 |
| 2. Prepayments to suppliers |
|
|
3,281 | 4,392 | 2,140 | 1,956 | 971 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,405 | 11,619 | 10,082 | 7,384 | 8,491 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,241 | -10,792 | -14,116 | -14,817 | -15,874 |
| IV. Inventories |
|
|
38,150 | 22,534 | 25,678 | 24,708 | 28,202 |
| 1. Inventories |
|
|
38,150 | 22,534 | 25,678 | 24,708 | 28,202 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
336 | 595 | 212 | 877 | 422 |
| 1. Short-term prepaid expenses |
|
|
264 | 565 | 182 | 627 | 396 |
| 2. Deductible VAT |
|
|
| 29 | 30 | 17 | 26 |
| 3. Taxes and the State Receivables |
|
|
72 | | | 232 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,389 | 22,232 | 25,611 | 29,213 | 23,676 |
| I. Long-term receivables |
|
|
| | 700 | 700 | 700 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 700 | 700 | 700 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,160 | 5,364 | 5,253 | 8,710 | 6,089 |
| 1. Tangible fixed assets |
|
|
4,130 | 4,032 | 4,373 | 6,043 | 4,474 |
| - Cost |
|
|
26,808 | 27,541 | 27,749 | 30,341 | 29,272 |
| - Accumulated depreciation |
|
|
-22,679 | -23,509 | -23,376 | -24,298 | -24,798 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,030 | 1,332 | 880 | 2,667 | 1,615 |
| - Cost |
|
|
6,577 | 6,577 | 6,779 | 9,450 | 9,450 |
| - Accumulated depreciation |
|
|
-4,547 | -5,245 | -5,899 | -6,782 | -7,835 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
230 | 777 | 14 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
230 | 777 | 14 | | |
| IV. Long-term financial investments |
|
|
15,152 | 14,494 | 18,494 | 18,494 | 16,076 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
3,494 | 3,494 | 3,494 | 3,494 | 2,701 |
| 3. Other investments in equity instruments |
|
|
| | | | 5,374 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -4,999 |
| 5. Investments holding until maturity |
|
|
11,658 | 11,000 | 15,000 | 15,000 | 13,000 |
| V. Total other long-term assets |
|
|
1,848 | 1,596 | 1,149 | 1,309 | 811 |
| 1. Long-term prepaid expenses |
|
|
1,848 | 1,596 | 1,149 | 1,309 | 811 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
155,008 | 140,906 | 144,373 | 154,989 | 145,493 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
123,291 | 103,788 | 107,991 | 118,157 | 110,529 |
| I. Current liabilities |
|
|
123,007 | 103,476 | 107,738 | 117,904 | 110,275 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,286 | 3,599 | 4,278 | 2,881 | 2,373 |
| 4. Advances from customers |
|
|
86,912 | 70,425 | 73,354 | 84,022 | 82,594 |
| 5. Taxes and other payables to the State Budget |
|
|
4,100 | 5,630 | 2,702 | 3,159 | 3,240 |
| 6. Payables to employees |
|
|
11,948 | 9,392 | 12,156 | 15,082 | 12,135 |
| 7. Short-term accrued expenses |
|
|
| 480 | 721 | 680 | 569 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
925 | 44 | | | |
| 11. Other short-term payables |
|
|
14,021 | 11,953 | 9,994 | 6,814 | 3,628 |
| 12. Provision for short term payables |
|
|
| 1,920 | 2,230 | 2,000 | 1,500 |
| 13. Bonus and welfare fund |
|
|
815 | 32 | 2,301 | 3,265 | 4,237 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
283 | 312 | 254 | 254 | 254 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
254 | 312 | 254 | 254 | 254 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
30 | | | | |
| B. OWNER'S EQUITY |
|
|
31,718 | 37,118 | 36,382 | 36,831 | 34,964 |
| I. ShareHolder's equity |
|
|
31,718 | 37,118 | 36,382 | 36,831 | 34,964 |
| 1. Owner's investment capital |
|
|
28,350 | 28,350 | 28,350 | 28,350 | 28,350 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,268 | 7,668 | 6,932 | 7,382 | 5,514 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
2,268 | 7,668 | 6,932 | 7,382 | 5,514 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
155,008 | 140,906 | 144,373 | 154,989 | 145,493 |
There is no report.
|
|