|
|
Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
118,296 | 122,507 | 164,940 | 134,237 | 178,089 |
| I. Cash and cash equivalents |
|
|
29,360 | 4,125 | 2,302 | 1,197 | 5,294 |
| 1. Cash |
|
|
9,360 | 4,125 | 2,302 | 1,197 | 5,294 |
| 2. Cash equivalents |
|
|
20,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
51,749 | 69,099 | 69,995 | 35,114 | 72,924 |
| 1. Short-term receivables of customers |
|
|
45,825 | 64,979 | 71,574 | 41,972 | 79,408 |
| 2. Prepayments to suppliers |
|
|
55,835 | 53,070 | 55,198 | 50,596 | 50,368 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
367 | 1,327 | 1,343 | 666 | 1,268 |
| 7. Provision for doubtful short-term receivables |
|
|
-50,277 | -50,277 | -58,120 | -58,120 | -58,120 |
| IV. Inventories |
|
|
32,398 | 42,202 | 79,153 | 83,632 | 86,256 |
| 1. Inventories |
|
|
140,270 | 42,202 | 79,153 | 83,632 | 86,256 |
| 2. Provision for decline in value of inventories |
|
|
-107,873 | | | | |
| V. Other current assets |
|
|
4,789 | 7,081 | 13,489 | 14,294 | 13,615 |
| 1. Short-term prepaid expenses |
|
|
187 | 1,149 | 2,331 | 2,174 | 1,965 |
| 2. Deductible VAT |
|
|
4,095 | 5,424 | 10,651 | 11,612 | 11,142 |
| 3. Taxes and the State Receivables |
|
|
507 | 507 | 507 | 507 | 507 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
107,398 | 115,508 | 138,377 | 146,148 | 147,816 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,478 | 18,395 | 20,251 | 24,671 | 25,478 |
| 1. Tangible fixed assets |
|
|
13,001 | 12,783 | 14,828 | 19,315 | 20,158 |
| - Cost |
|
|
27,184 | 27,164 | 29,517 | 34,441 | 35,936 |
| - Accumulated depreciation |
|
|
-14,183 | -14,381 | -14,688 | -15,126 | -15,778 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,477 | 5,611 | 5,423 | 5,356 | 5,320 |
| - Cost |
|
|
6,212 | 6,399 | 6,269 | 6,269 | 6,304 |
| - Accumulated depreciation |
|
|
-735 | -788 | -846 | -913 | -983 |
| III. Real Estate Investments |
|
|
70,492 | 69,402 | 68,528 | 67,495 | 66,378 |
| - Cost |
|
|
117,141 | 117,141 | 117,357 | 117,431 | 117,431 |
| - Accumulated depreciation |
|
|
-46,649 | -47,739 | -48,829 | -49,936 | -51,052 |
| IV. Long-term assets in progress |
|
|
16,791 | 25,998 | 47,447 | 51,476 | 52,218 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
16,791 | 25,998 | 47,447 | 51,476 | 52,218 |
| IV. Long-term financial investments |
|
|
252 | 252 | 252 | 252 | 252 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
252 | 252 | 252 | 252 | 252 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,385 | 1,461 | 1,899 | 2,253 | 3,490 |
| 1. Long-term prepaid expenses |
|
|
1,385 | 1,461 | 1,899 | 2,253 | 3,490 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
225,694 | 238,015 | 303,317 | 280,385 | 325,905 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
40,135 | 56,773 | 132,426 | 117,988 | 163,275 |
| I. Current liabilities |
|
|
31,468 | 48,335 | 130,287 | 115,349 | 160,890 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
20,532 | 34,051 | 107,862 | 95,210 | 137,290 |
| 4. Advances from customers |
|
|
6,668 | 7,936 | 9,777 | 8,448 | 11,583 |
| 5. Taxes and other payables to the State Budget |
|
|
769 | 715 | 781 | 698 | 696 |
| 6. Payables to employees |
|
|
| | | | 822 |
| 7. Short-term accrued expenses |
|
|
| 2,100 | 2,363 | 2,012 | 1,481 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 694 | 4 | 20 |
| 11. Other short-term payables |
|
|
88 | 276 | 6,043 | 6,212 | 6,232 |
| 12. Provision for short term payables |
|
|
645 | 491 | | | |
| 13. Bonus and welfare fund |
|
|
2,766 | 2,766 | 2,766 | 2,766 | 2,766 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,667 | 8,438 | 2,139 | 2,639 | 2,385 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,307 | 7,222 | 1,799 | 1,789 | 1,705 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
1,360 | 1,215 | 340 | 850 | 680 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
185,559 | 181,241 | 170,891 | 162,396 | 162,630 |
| I. ShareHolder's equity |
|
|
185,559 | 181,241 | 170,891 | 162,396 | 162,630 |
| 1. Owner's investment capital |
|
|
225,000 | 225,000 | 225,000 | 225,000 | 225,000 |
| 2. Share capital surplus |
|
|
49,742 | 49,742 | 49,742 | 49,742 | 49,742 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
109,446 | 109,446 | 109,446 | 109,446 | 109,446 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1 | 1 | 1 | 1 | 1 |
| 11. After tax undistributed profit |
|
|
-198,631 | -202,948 | -213,298 | -221,793 | -221,560 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-163,609 | -163,609 | -163,609 | -213,298 | -213,298 |
| - Profit after tax undistributed this period |
|
|
-35,022 | -39,339 | -49,689 | -8,495 | -8,262 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
225,694 | 238,015 | 303,317 | 280,385 | 325,905 |
There is no report.
|
|