|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
77,927 | 78,961 | 77,099 | 80,826 | 87,638 |
 | I. Cash and cash equivalents |
|
|
13,613 | 11,682 | 15,175 | 16,528 | 12,580 |
 | 1. Cash |
|
|
5,613 | 3,682 | 7,175 | 2,528 | 4,580 |
 | 2. Cash equivalents |
|
|
8,000 | 8,000 | 8,000 | 14,000 | 8,000 |
 | II. Short-term financial investments |
|
|
6,000 | 6,000 | 6,000 | 7,000 | 7,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 7,000 | 7,000 |
 | III. Short-term receivables |
|
|
45,356 | 44,879 | 38,540 | 39,659 | 50,917 |
 | 1. Short-term receivables of customers |
|
|
44,725 | 42,394 | 38,006 | 38,814 | 38,144 |
 | 2. Prepayments to suppliers |
|
|
37 | 1,968 | 53 | 134 | 2,022 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 10,000 |
 | 6. Other short-term receivables |
|
|
594 | 517 | 481 | 710 | 751 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
12,443 | 15,624 | 16,642 | 17,079 | 16,164 |
 | 1. Inventories |
|
|
12,443 | 15,624 | 16,642 | 17,079 | 16,164 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
515 | 775 | 743 | 560 | 977 |
 | 1. Short-term prepaid expenses |
|
|
363 | 436 | 371 | 495 | 844 |
 | 2. Deductible VAT |
|
|
| | | 30 | |
 | 3. Taxes and the State Receivables |
|
|
152 | 339 | 372 | 35 | 133 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,081 | 32,954 | 31,947 | 31,383 | 29,600 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,212 | 31,170 | 30,128 | 29,087 | 28,048 |
 | 1. Tangible fixed assets |
|
|
32,212 | 31,170 | 30,128 | 29,087 | 28,048 |
 | - Cost |
|
|
102,093 | 102,093 | 102,093 | 102,093 | 102,093 |
 | - Accumulated depreciation |
|
|
-69,882 | -70,923 | -71,965 | -73,007 | -74,046 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
260 | 260 | 260 | 260 | 260 |
 | - Accumulated depreciation |
|
|
-260 | -260 | -260 | -260 | -260 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,869 | 1,784 | 1,818 | 2,297 | 1,552 |
 | 1. Long-term prepaid expenses |
|
|
653 | 568 | 603 | 526 | 451 |
 | 2. Deferred income tax assets |
|
|
1,216 | 1,216 | 1,216 | 1,771 | 1,101 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
112,008 | 111,915 | 109,046 | 112,209 | 117,238 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
26,905 | 24,965 | 21,842 | 23,105 | 25,865 |
 | I. Current liabilities |
|
|
26,905 | 24,965 | 21,842 | 23,105 | 25,865 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,010 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,682 | 6,406 | 1,535 | 2,838 | 6,286 |
 | 4. Advances from customers |
|
|
212 | 392 | 271 | 238 | 22 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,510 | 230 | 23 | 759 | 615 |
 | 6. Payables to employees |
|
|
1,102 | 1,307 | 728 | 1,394 | 1,500 |
 | 7. Short-term accrued expenses |
|
|
11,409 | 16,649 | 19,304 | 17,885 | 17,455 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18 | 18 | 18 | 28 | 26 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-37 | -37 | -37 | -37 | -37 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
85,102 | 86,950 | 87,203 | 89,104 | 91,373 |
 | I. ShareHolder's equity |
|
|
85,102 | 86,950 | 87,203 | 89,104 | 91,373 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70 | 70 | 70 | 70 | 70 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,032 | 36,880 | 37,133 | 39,034 | 41,303 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
29,752 | 29,752 | 29,752 | 37,076 | 37,076 |
 | - Profit after tax undistributed this period |
|
|
5,281 | 7,128 | 7,382 | 1,958 | 4,227 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
112,008 | 111,915 | 109,046 | 112,209 | 117,238 |
There is no report.
|
|