|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
579,480 | 591,731 | 903,411 | 904,057 | 908,555 |
| I. Cash and cash equivalents |
|
|
7,690 | 48,517 | 332,901 | 341,024 | 366,078 |
| 1. Cash |
|
|
7,690 | 2,017 | 332,901 | 5,224 | 20,278 |
| 2. Cash equivalents |
|
|
| 46,500 | | 335,800 | 345,800 |
| II. Short-term financial investments |
|
|
525,362 | 503,263 | 530,061 | 527,385 | 501,645 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
525,362 | 503,263 | 530,061 | 527,385 | 501,645 |
| III. Short-term receivables |
|
|
45,088 | 38,325 | 39,065 | 32,988 | 38,417 |
| 1. Short-term receivables of customers |
|
|
31,834 | 27,742 | 28,900 | 21,962 | 26,339 |
| 2. Prepayments to suppliers |
|
|
1,045 | 933 | 994 | 4,876 | 2,514 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
21,459 | 18,901 | 18,421 | 20,128 | 23,600 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,251 | -9,251 | -9,251 | -13,978 | -14,036 |
| IV. Inventories |
|
|
216 | 238 | 158 | 177 | 105 |
| 1. Inventories |
|
|
216 | 238 | 158 | 177 | 105 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,124 | 1,388 | 1,226 | 2,483 | 2,310 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,124 | 1,388 | 1,226 | 2,483 | 2,310 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
385,523 | 393,565 | 389,849 | 387,100 | 381,409 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
66,870 | 65,469 | 64,068 | 99,360 | 97,496 |
| 1. Tangible fixed assets |
|
|
66,870 | 65,469 | 64,068 | 99,360 | 97,496 |
| - Cost |
|
|
112,274 | 112,274 | 112,274 | 149,878 | 149,878 |
| - Accumulated depreciation |
|
|
-45,404 | -46,805 | -48,206 | -50,517 | -52,382 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
103,208 | 138,656 | 135,958 | 133,255 | 130,563 |
| - Cost |
|
|
175,351 | 213,240 | 213,240 | 213,240 | 213,240 |
| - Accumulated depreciation |
|
|
-72,143 | -74,583 | -77,281 | -79,985 | -82,676 |
| IV. Long-term assets in progress |
|
|
83,078 | 58,674 | 58,974 | 23,509 | 27,958 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
83,078 | 58,674 | 58,974 | 23,509 | 27,958 |
| IV. Long-term financial investments |
|
|
13,500 | 12,000 | 12,000 | 12,000 | 7,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | 7,000 |
| 5. Investments holding until maturity |
|
|
13,500 | 12,000 | 12,000 | 12,000 | |
| V. Total other long-term assets |
|
|
118,867 | 118,766 | 118,850 | 118,975 | 118,392 |
| 1. Long-term prepaid expenses |
|
|
118,867 | 118,766 | 118,850 | 118,975 | 118,392 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
965,003 | 985,296 | 1,293,260 | 1,291,157 | 1,289,964 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
720,379 | 754,786 | 724,148 | 702,071 | 691,068 |
| I. Current liabilities |
|
|
24,779 | 63,999 | 36,648 | 96,149 | 89,577 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,177 | 4,012 | 3,836 | 3,940 | 4,448 |
| 4. Advances from customers |
|
|
| | | 6,083 | |
| 5. Taxes and other payables to the State Budget |
|
|
2,246 | 2,331 | 2,679 | 60,699 | 59,600 |
| 6. Payables to employees |
|
|
678 | 850 | 854 | 1,182 | 759 |
| 7. Short-term accrued expenses |
|
|
| | | 890 | 445 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,839 | 28,850 | 24,977 | 19,267 | 21,188 |
| 11. Other short-term payables |
|
|
5,335 | 27,394 | 4,153 | 4,081 | 4,135 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-496 | 562 | 149 | 7 | -997 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
695,599 | 690,787 | 687,500 | 605,922 | 601,491 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
18,464 | 16,855 | 16,855 | 20,592 | 20,592 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
677,135 | 673,933 | 670,645 | 585,330 | 580,899 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
244,624 | 230,510 | 569,112 | 589,086 | 598,896 |
| I. ShareHolder's equity |
|
|
204,337 | 190,970 | 530,320 | 551,041 | 561,599 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 237,050 | 240,000 | 240,000 |
| 2. Share capital surplus |
|
|
| | 210,544 | 215,714 | 215,714 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
36,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
48,337 | 20,970 | 32,725 | 45,328 | 55,885 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
37,954 | | | | 45,192 |
| - Profit after tax undistributed this period |
|
|
10,383 | 20,970 | 32,725 | 45,328 | 10,693 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
40,288 | 39,540 | 38,792 | 38,045 | 37,297 |
| 1. Funding resources |
|
|
10,900 | 10,900 | 10,900 | 10,900 | 10,900 |
| 2. Funding resources that form fixed assets |
|
|
29,388 | 28,640 | 27,892 | 27,145 | 26,397 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
965,003 | 985,296 | 1,293,260 | 1,291,157 | 1,289,964 |
There is no report.
|
|