|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
435,885 | 371,513 | 363,942 | 404,393 | 319,735 |
 | I. Cash and cash equivalents |
|
|
16,016 | 5,801 | 26,209 | 93,256 | 48,329 |
 | 1. Cash |
|
|
15,116 | 5,801 | 26,209 | 83,256 | 38,329 |
 | 2. Cash equivalents |
|
|
900 | | | 10,000 | 10,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
142,627 | 146,294 | 131,109 | 108,849 | 106,917 |
 | 1. Short-term receivables of customers |
|
|
126,030 | 119,826 | 106,103 | 85,655 | 82,069 |
 | 2. Prepayments to suppliers |
|
|
16,510 | 6,383 | 6,601 | 7,054 | 8,608 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,495 | 21,493 | 20,513 | 18,074 | 18,159 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,408 | -1,408 | -2,108 | -1,934 | -1,919 |
 | IV. Inventories |
|
|
263,301 | 209,111 | 195,486 | 192,644 | 156,680 |
 | 1. Inventories |
|
|
264,291 | 210,100 | 197,552 | 194,710 | 159,646 |
 | 2. Provision for decline in value of inventories |
|
|
-990 | -990 | -2,066 | -2,066 | -2,966 |
 | V. Other current assets |
|
|
13,940 | 10,307 | 11,137 | 9,644 | 7,809 |
 | 1. Short-term prepaid expenses |
|
|
13,849 | 10,216 | 11,137 | 9,644 | 7,809 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
91 | 91 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
767,628 | 761,081 | 749,026 | 731,034 | 715,629 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
717,314 | 715,989 | 703,385 | 686,100 | 670,600 |
 | 1. Tangible fixed assets |
|
|
716,882 | 715,577 | 702,992 | 685,727 | 670,246 |
 | - Cost |
|
|
1,786,138 | 1,797,791 | 1,795,532 | 1,795,532 | 1,795,532 |
 | - Accumulated depreciation |
|
|
-1,069,256 | -1,082,214 | -1,092,540 | -1,109,805 | -1,125,286 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
432 | 412 | 393 | 373 | 354 |
 | - Cost |
|
|
4,296 | 4,296 | 4,296 | 4,296 | 4,296 |
 | - Accumulated depreciation |
|
|
-3,864 | -3,884 | -3,904 | -3,923 | -3,942 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
332 | 332 | 384 | 528 | 426 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
332 | 332 | 384 | 528 | 426 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
46,981 | 41,759 | 42,258 | 41,406 | 41,602 |
 | 1. Long-term prepaid expenses |
|
|
12,517 | 11,722 | 12,533 | 11,804 | 12,776 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
34,465 | 30,037 | 29,725 | 29,602 | 28,827 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,203,513 | 1,132,594 | 1,112,968 | 1,135,428 | 1,035,364 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
573,939 | 502,767 | 477,770 | 492,617 | 390,347 |
 | I. Current liabilities |
|
|
542,330 | 502,767 | 477,770 | 492,617 | 390,347 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
416,412 | 394,921 | 406,094 | 398,083 | 311,139 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
105,583 | 82,964 | 40,277 | 47,632 | 43,396 |
 | 4. Advances from customers |
|
|
60 | 60 | 241 | 2,226 | 2,962 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,652 | 3,563 | 7,348 | 15,496 | 3,558 |
 | 6. Payables to employees |
|
|
2,983 | 2,800 | 2,544 | 3,659 | 3,980 |
 | 7. Short-term accrued expenses |
|
|
4,060 | 2,737 | 6,529 | 9,868 | 6,322 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,116 | 15,532 | 14,574 | 15,453 | 18,648 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,463 | 190 | 163 | 201 | 341 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
31,609 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,609 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
629,574 | 629,827 | 635,198 | 642,810 | 645,017 |
 | I. ShareHolder's equity |
|
|
629,574 | 629,827 | 635,198 | 642,810 | 645,017 |
 | 1. Owner's investment capital |
|
|
551,136 | 551,136 | 551,136 | 551,136 | 551,136 |
 | 2. Share capital surplus |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
100,837 | 100,837 | 100,837 | 100,837 | 100,837 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-34,399 | -34,146 | -28,775 | -21,163 | -18,956 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,878 | -23,404 | -22,164 | -22,164 | -22,346 |
 | - Profit after tax undistributed this period |
|
|
-37,276 | -10,743 | -6,611 | 1,002 | 3,390 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,203,513 | 1,132,594 | 1,112,968 | 1,135,428 | 1,035,364 |
There is no report.
|
|