|
|
Q2 2019 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
194,357 | 201,708 | 194,136 | 197,871 | 197,584 |
| I. Cash and cash equivalents |
|
|
3,607 | 3,479 | 3,465 | 3,565 | 3,440 |
| 1. Cash |
|
|
3,607 | 3,479 | 3,465 | 3,565 | 3,440 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
169,223 | 176,653 | 169,139 | 172,569 | 172,566 |
| 1. Short-term receivables of customers |
|
|
81,653 | 88,474 | 81,553 | 83,296 | 83,296 |
| 2. Prepayments to suppliers |
|
|
20,191 | 20,191 | 20,191 | 20,425 | 20,425 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
82,017 | 82,625 | 82,032 | 83,485 | 83,482 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,637 | -14,637 | -14,637 | -14,637 | -14,637 |
| IV. Inventories |
|
|
21,420 | 21,460 | 21,420 | 21,628 | 21,462 |
| 1. Inventories |
|
|
21,420 | 21,460 | 21,420 | 21,628 | 21,462 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
107 | 115 | 111 | 109 | 115 |
| 1. Short-term prepaid expenses |
|
|
11 | 11 | 11 | 3 | 6 |
| 2. Deductible VAT |
|
|
96 | 101 | 101 | 101 | 105 |
| 3. Taxes and the State Receivables |
|
|
| 4 | | 5 | 5 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,413 | 29,336 | 29,302 | 28,260 | 27,785 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,771 | 8,694 | 8,661 | 7,844 | 7,457 |
| 1. Tangible fixed assets |
|
|
2,059 | 1,982 | 1,948 | 1,132 | 744 |
| - Cost |
|
|
6,778 | 6,869 | 6,778 | 6,863 | 6,863 |
| - Accumulated depreciation |
|
|
-4,718 | -4,887 | -4,829 | -5,730 | -6,118 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,712 | 6,712 | 6,712 | 6,712 | 6,712 |
| - Cost |
|
|
6,712 | 6,712 | 6,712 | 6,712 | 6,712 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
564 | 564 | 564 | 564 | 564 |
| - Accumulated depreciation |
|
|
-564 | -564 | -564 | -564 | -564 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
20,469 | 20,469 | 20,469 | 20,329 | 20,329 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
19,813 | 19,391 | 19,813 | 19,251 | 19,251 |
| 3. Other investments in equity instruments |
|
|
1,675 | 1,675 | 1,675 | 1,675 | 1,675 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,019 | -597 | -1,019 | -597 | -597 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
173 | 173 | 173 | 86 | |
| 1. Long-term prepaid expenses |
|
|
173 | 173 | 173 | 86 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
223,769 | 231,044 | 223,438 | 226,131 | 225,369 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
170,775 | 179,213 | 171,639 | 184,011 | 187,660 |
| I. Current liabilities |
|
|
170,775 | 179,213 | 171,639 | 184,011 | 187,660 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
54,097 | 53,639 | 53,639 | 53,949 | 54,079 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,136 | 18,731 | 12,136 | 14,332 | 14,332 |
| 4. Advances from customers |
|
|
2,871 | 3,442 | 3,076 | 4,055 | 4,055 |
| 5. Taxes and other payables to the State Budget |
|
|
18,148 | 18,208 | 18,148 | 18,174 | 18,172 |
| 6. Payables to employees |
|
|
1,524 | 1,780 | 1,780 | 1,759 | 1,747 |
| 7. Short-term accrued expenses |
|
|
45,459 | 46,264 | 46,264 | 54,948 | 58,474 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
36,502 | 37,109 | 36,557 | 36,754 | 36,762 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
39 | 39 | 39 | 39 | 39 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
52,994 | 51,831 | 51,799 | 42,121 | 37,709 |
| I. ShareHolder's equity |
|
|
52,994 | 51,831 | 51,799 | 42,121 | 37,709 |
| 1. Owner's investment capital |
|
|
45,860 | 45,860 | 45,860 | 45,860 | 45,860 |
| 2. Share capital surplus |
|
|
4,914 | 4,914 | 4,914 | 4,914 | 4,914 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,801 | 2,801 | 2,801 | 2,801 | 2,801 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-581 | -1,747 | -1,776 | -11,455 | -15,859 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,879 | 1,879 | -1,776 | -7,377 | -11,455 |
| - Profit after tax undistributed this period |
|
|
-2,460 | -3,626 | | -4,079 | -4,403 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| 3 | | 1 | -7 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
223,769 | 231,044 | 223,438 | 226,131 | 225,369 |
There is no report.
|
|