|
|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
194,136 | 197,871 | 197,584 | 195,687 | 207,299 |
 | I. Cash and cash equivalents |
|
|
3,465 | 3,565 | 3,440 | 3,790 | 3,642 |
 | 1. Cash |
|
|
3,465 | 3,565 | 3,440 | 3,790 | 3,642 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
169,139 | 172,569 | 172,566 | 170,315 | 182,063 |
 | 1. Short-term receivables of customers |
|
|
81,553 | 83,296 | 83,296 | 77,745 | 89,489 |
 | 2. Prepayments to suppliers |
|
|
20,191 | 20,425 | 20,425 | 23,725 | 23,725 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
82,032 | 83,485 | 83,482 | 83,482 | 83,486 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,637 | -14,637 | -14,637 | -14,637 | -14,637 |
 | IV. Inventories |
|
|
21,420 | 21,628 | 21,462 | 21,462 | 21,462 |
 | 1. Inventories |
|
|
21,420 | 21,628 | 21,462 | 21,462 | 21,462 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
111 | 109 | 115 | 119 | 132 |
 | 1. Short-term prepaid expenses |
|
|
11 | 3 | 6 | | 127 |
 | 2. Deductible VAT |
|
|
101 | 101 | 105 | 114 | |
 | 3. Taxes and the State Receivables |
|
|
| 5 | 5 | 5 | 5 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
29,302 | 28,260 | 27,785 | 20,329 | 20,337 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,661 | 7,844 | 7,457 | | |
 | 1. Tangible fixed assets |
|
|
1,948 | 1,132 | 744 | | |
 | - Cost |
|
|
6,778 | 6,863 | 6,863 | 5,863 | 5,863 |
 | - Accumulated depreciation |
|
|
-4,829 | -5,730 | -6,118 | -5,863 | -5,863 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,712 | 6,712 | 6,712 | | |
 | - Cost |
|
|
6,712 | 6,712 | 6,712 | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
564 | 564 | 564 | 564 | 564 |
 | - Accumulated depreciation |
|
|
-564 | -564 | -564 | -564 | -564 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,469 | 20,329 | 20,329 | 20,329 | 20,329 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,813 | 19,251 | 19,251 | 19,251 | 19,251 |
 | 3. Other investments in equity instruments |
|
|
1,675 | 1,675 | 1,675 | 1,675 | 1,675 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,019 | -597 | -597 | -597 | -597 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
173 | 86 | | | 8 |
 | 1. Long-term prepaid expenses |
|
|
173 | 86 | | | 8 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
223,438 | 226,131 | 225,369 | 216,015 | 227,636 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
171,639 | 184,011 | 187,660 | 177,801 | 191,030 |
 | I. Current liabilities |
|
|
171,639 | 184,011 | 187,660 | 177,801 | 191,030 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
53,639 | 53,949 | 54,079 | 39,539 | 39,544 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,136 | 14,332 | 14,332 | 14,332 | 24,960 |
 | 4. Advances from customers |
|
|
3,076 | 4,055 | 4,055 | 4,055 | 4,055 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,148 | 18,174 | 18,172 | 19,450 | 19,590 |
 | 6. Payables to employees |
|
|
1,780 | 1,759 | 1,747 | 1,747 | 2,585 |
 | 7. Short-term accrued expenses |
|
|
46,264 | 54,948 | 58,474 | 61,884 | 63,468 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
36,557 | 36,754 | 36,762 | 36,756 | 36,789 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
39 | 39 | 39 | 39 | 39 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
51,799 | 42,121 | 37,709 | 38,214 | 36,606 |
 | I. ShareHolder's equity |
|
|
51,799 | 42,121 | 37,709 | 38,214 | 36,606 |
 | 1. Owner's investment capital |
|
|
45,860 | 45,860 | 45,860 | 45,860 | 45,860 |
 | 2. Share capital surplus |
|
|
4,914 | 4,914 | 4,914 | 4,914 | 4,914 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,801 | 2,801 | 2,801 | 2,801 | 2,801 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,776 | -11,455 | -15,859 | -15,350 | -17,193 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,776 | -7,377 | -11,455 | -15,859 | -15,350 |
 | - Profit after tax undistributed this period |
|
|
| -4,079 | -4,403 | 508 | -1,843 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| 1 | -7 | -11 | 224 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
223,438 | 226,131 | 225,369 | 216,015 | 227,636 |
There is no report.
|
|