|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
106,043 | 132,182 | 105,850 | 97,868 | 96,866 |
 | I. Cash and cash equivalents |
|
|
38,185 | 80,922 | 43,548 | 34,185 | 38,989 |
 | 1. Cash |
|
|
38,185 | 80,922 | 43,548 | 34,185 | 33,971 |
 | 2. Cash equivalents |
|
|
| | | | 5,018 |
 | II. Short-term financial investments |
|
|
15,839 | 36,495 | 21,968 | 17,202 | 5,001 |
 | 1. Trading securities |
|
|
| | | 17,202 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,839 | 36,495 | 21,968 | | 5,001 |
 | III. Short-term receivables |
|
|
42,358 | 5,499 | 30,409 | 38,615 | 44,344 |
 | 1. Short-term receivables of customers |
|
|
7,054 | 4,568 | 8,131 | 5,253 | 7,291 |
 | 2. Prepayments to suppliers |
|
|
247 | 319 | 10,078 | 9,919 | 2,318 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,086 | 4,837 | 16,423 | 27,635 | 39,024 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,028 | -4,224 | -4,224 | -4,192 | -4,289 |
 | IV. Inventories |
|
|
8,639 | 8,577 | 9,363 | 7,866 | 7,366 |
 | 1. Inventories |
|
|
12,078 | 12,016 | 12,802 | 11,674 | 10,526 |
 | 2. Provision for decline in value of inventories |
|
|
-3,439 | -3,439 | -3,438 | -3,808 | -3,160 |
 | V. Other current assets |
|
|
1,022 | 689 | 561 | | 1,166 |
 | 1. Short-term prepaid expenses |
|
|
559 | 640 | 316 | | 353 |
 | 2. Deductible VAT |
|
|
| | | | 367 |
 | 3. Taxes and the State Receivables |
|
|
463 | 48 | 245 | | 446 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,103,849 | 1,080,727 | 1,078,979 | 1,081,916 | 1,092,292 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
431,857 | 427,794 | 427,726 | 425,940 | 416,524 |
 | 1. Tangible fixed assets |
|
|
430,270 | 426,256 | 426,238 | 424,503 | 415,136 |
 | - Cost |
|
|
1,055,572 | 1,061,104 | 1,070,871 | 1,079,129 | 1,079,592 |
 | - Accumulated depreciation |
|
|
-625,303 | -634,848 | -644,633 | -654,627 | -664,456 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,587 | 1,538 | 1,488 | 1,438 | 1,389 |
 | - Cost |
|
|
2,559 | 2,559 | 2,559 | 2,559 | 2,559 |
 | - Accumulated depreciation |
|
|
-971 | -1,021 | -1,071 | -1,121 | -1,170 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,280 | 5,370 | 4,272 | 4,916 | 28,059 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,280 | 5,370 | 4,272 | 4,916 | 28,059 |
 | IV. Long-term financial investments |
|
|
653,220 | 632,970 | 632,970 | 637,970 | 632,970 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
653,220 | 632,970 | 632,970 | 637,970 | 632,970 |
 | V. Total other long-term assets |
|
|
15,492 | 14,593 | 14,011 | 13,090 | 14,739 |
 | 1. Long-term prepaid expenses |
|
|
8,415 | 8,232 | 7,995 | 7,509 | 7,827 |
 | 2. Deferred income tax assets |
|
|
752 | 752 | 752 | 825 | 821 |
 | 3. Other long-term assets |
|
|
6,325 | 5,609 | 5,265 | 4,756 | 6,091 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,209,892 | 1,212,909 | 1,184,829 | 1,179,784 | 1,189,158 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
219,254 | 280,324 | 230,216 | 208,481 | 196,571 |
 | I. Current liabilities |
|
|
57,253 | 129,752 | 79,625 | 69,271 | 57,356 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,794 | 22,794 | 22,794 | 22,794 | 22,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,854 | 13,700 | 13,573 | 11,823 | 13,722 |
 | 4. Advances from customers |
|
|
668 | 621 | 470 | 304 | 370 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,688 | 7,670 | 8,190 | 6,737 | 7,341 |
 | 6. Payables to employees |
|
|
6,326 | 8,528 | 11,857 | 13,214 | 5,826 |
 | 7. Short-term accrued expenses |
|
|
4,865 | 7,107 | 5,999 | 3,351 | 5,518 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,583 | 50,917 | 1,867 | 1,424 | 1,286 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
477 | 18,416 | 14,875 | 9,625 | 499 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
162,001 | 150,572 | 150,591 | 139,210 | 139,215 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
520 | 488 | 506 | 522 | 528 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
161,481 | 150,085 | 150,085 | 138,688 | 138,688 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
990,638 | 932,584 | 954,613 | 971,303 | 992,586 |
 | I. ShareHolder's equity |
|
|
990,638 | 932,584 | 954,613 | 971,303 | 992,586 |
 | 1. Owner's investment capital |
|
|
788,000 | 788,000 | 788,000 | 788,000 | 788,000 |
 | 2. Share capital surplus |
|
|
28,512 | 28,512 | 28,512 | 28,512 | 28,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
19,058 | 19,058 | 19,058 | 19,058 | 30,388 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,108 | 45,039 | 45,039 | 45,039 | 45,039 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
121,630 | 40,645 | 62,673 | 79,364 | 100,647 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
99,702 | | | | 79,255 |
 | - Profit after tax undistributed this period |
|
|
21,928 | 40,645 | 62,673 | 79,364 | 21,391 |
 | 12. Investment capital resource for basic construction |
|
|
11,331 | 11,331 | 11,331 | 11,331 | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,209,892 | 1,212,909 | 1,184,829 | 1,179,784 | 1,189,158 |
There is no report.
|
|