|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
132,182 | 105,850 | 97,868 | 96,866 | 127,582 |
 | I. Cash and cash equivalents |
|
|
80,922 | 43,548 | 34,185 | 38,989 | 98,003 |
 | 1. Cash |
|
|
80,922 | 43,548 | 34,185 | 33,971 | 49,503 |
 | 2. Cash equivalents |
|
|
| | | 5,018 | 48,500 |
 | II. Short-term financial investments |
|
|
36,495 | 21,968 | 17,202 | 5,001 | 5,001 |
 | 1. Trading securities |
|
|
| | 17,202 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
36,495 | 21,968 | | 5,001 | 5,001 |
 | III. Short-term receivables |
|
|
5,499 | 30,409 | 38,615 | 44,344 | 14,401 |
 | 1. Short-term receivables of customers |
|
|
4,568 | 8,131 | 5,253 | 7,291 | 9,405 |
 | 2. Prepayments to suppliers |
|
|
319 | 10,078 | 9,919 | 2,318 | 4,028 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,837 | 16,423 | 27,635 | 39,024 | 5,255 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,224 | -4,224 | -4,192 | -4,289 | -4,288 |
 | IV. Inventories |
|
|
8,577 | 9,363 | 7,866 | 7,366 | 9,489 |
 | 1. Inventories |
|
|
12,016 | 12,802 | 11,674 | 10,526 | 12,646 |
 | 2. Provision for decline in value of inventories |
|
|
-3,439 | -3,438 | -3,808 | -3,160 | -3,157 |
 | V. Other current assets |
|
|
689 | 561 | | 1,166 | 688 |
 | 1. Short-term prepaid expenses |
|
|
640 | 316 | | 353 | 688 |
 | 2. Deductible VAT |
|
|
| | | 367 | |
 | 3. Taxes and the State Receivables |
|
|
48 | 245 | | 446 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,080,727 | 1,078,979 | 1,081,916 | 1,092,292 | 1,061,600 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
427,794 | 427,726 | 425,940 | 416,524 | 445,394 |
 | 1. Tangible fixed assets |
|
|
426,256 | 426,238 | 424,503 | 415,136 | 444,055 |
 | - Cost |
|
|
1,061,104 | 1,070,871 | 1,079,129 | 1,079,592 | 1,118,840 |
 | - Accumulated depreciation |
|
|
-634,848 | -644,633 | -654,627 | -664,456 | -674,785 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,538 | 1,488 | 1,438 | 1,389 | 1,339 |
 | - Cost |
|
|
2,559 | 2,559 | 2,559 | 2,559 | 2,559 |
 | - Accumulated depreciation |
|
|
-1,021 | -1,071 | -1,121 | -1,170 | -1,220 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,370 | 4,272 | 4,916 | 28,059 | 6,396 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,370 | 4,272 | 4,916 | 28,059 | 6,396 |
 | IV. Long-term financial investments |
|
|
632,970 | 632,970 | 637,970 | 632,970 | 595,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
632,970 | 632,970 | 637,970 | 632,970 | 595,000 |
 | V. Total other long-term assets |
|
|
14,593 | 14,011 | 13,090 | 14,739 | 14,810 |
 | 1. Long-term prepaid expenses |
|
|
8,232 | 7,995 | 7,509 | 7,827 | 9,048 |
 | 2. Deferred income tax assets |
|
|
752 | 752 | 825 | 821 | 819 |
 | 3. Other long-term assets |
|
|
5,609 | 5,265 | 4,756 | 6,091 | 4,943 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,212,909 | 1,184,829 | 1,179,784 | 1,189,158 | 1,189,182 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
280,324 | 230,216 | 208,481 | 196,571 | 252,558 |
 | I. Current liabilities |
|
|
129,752 | 79,625 | 69,271 | 57,356 | 124,773 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,794 | 22,794 | 22,794 | 22,794 | 22,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,700 | 13,573 | 11,823 | 13,722 | 11,534 |
 | 4. Advances from customers |
|
|
621 | 470 | 304 | 370 | 302 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,670 | 8,190 | 6,737 | 7,341 | 7,174 |
 | 6. Payables to employees |
|
|
8,528 | 11,857 | 13,214 | 5,826 | 8,544 |
 | 7. Short-term accrued expenses |
|
|
7,107 | 5,999 | 3,351 | 5,518 | 7,428 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
50,917 | 1,867 | 1,424 | 1,286 | 49,478 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,416 | 14,875 | 9,625 | 499 | 17,520 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
150,572 | 150,591 | 139,210 | 139,215 | 127,785 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
488 | 506 | 522 | 528 | 494 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
150,085 | 150,085 | 138,688 | 138,688 | 127,291 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
932,584 | 954,613 | 971,303 | 992,586 | 936,624 |
 | I. ShareHolder's equity |
|
|
932,584 | 954,613 | 971,303 | 992,586 | 936,624 |
 | 1. Owner's investment capital |
|
|
788,000 | 788,000 | 788,000 | 788,000 | 788,000 |
 | 2. Share capital surplus |
|
|
28,512 | 28,512 | 28,512 | 28,512 | 28,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
19,058 | 19,058 | 19,058 | 30,388 | 62,510 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45,039 | 45,039 | 45,039 | 45,039 | 17,672 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
40,645 | 62,673 | 79,364 | 100,647 | 39,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 79,255 | |
 | - Profit after tax undistributed this period |
|
|
40,645 | 62,673 | 79,364 | 21,391 | 39,929 |
 | 12. Investment capital resource for basic construction |
|
|
11,331 | 11,331 | 11,331 | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,212,909 | 1,184,829 | 1,179,784 | 1,189,158 | 1,189,182 |
There is no report.
|
|