|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,293 | 84,631 | 106,043 | 132,182 | 105,850 |
 | I. Cash and cash equivalents |
|
|
42,916 | 38,574 | 38,185 | 80,922 | 43,548 |
 | 1. Cash |
|
|
42,916 | 38,574 | 38,185 | 80,922 | 43,548 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
14,839 | 8,839 | 15,839 | 36,495 | 21,968 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
14,839 | 8,839 | 15,839 | 36,495 | 21,968 |
 | III. Short-term receivables |
|
|
22,387 | 31,433 | 42,358 | 5,499 | 30,409 |
 | 1. Short-term receivables of customers |
|
|
7,534 | 5,619 | 7,054 | 4,568 | 8,131 |
 | 2. Prepayments to suppliers |
|
|
267 | 605 | 247 | 319 | 10,078 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,545 | 29,131 | 39,086 | 4,837 | 16,423 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,960 | -3,922 | -4,028 | -4,224 | -4,224 |
 | IV. Inventories |
|
|
7,688 | 5,784 | 8,639 | 8,577 | 9,363 |
 | 1. Inventories |
|
|
10,445 | 10,153 | 12,078 | 12,016 | 12,802 |
 | 2. Provision for decline in value of inventories |
|
|
-2,758 | -4,369 | -3,439 | -3,439 | -3,438 |
 | V. Other current assets |
|
|
464 | | 1,022 | 689 | 561 |
 | 1. Short-term prepaid expenses |
|
|
325 | | 559 | 640 | 316 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
139 | | 463 | 48 | 245 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,108,306 | 1,113,309 | 1,103,849 | 1,080,727 | 1,078,979 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
432,590 | 436,786 | 431,857 | 427,794 | 427,726 |
 | 1. Tangible fixed assets |
|
|
431,364 | 435,150 | 430,270 | 426,256 | 426,238 |
 | - Cost |
|
|
1,038,126 | 1,051,141 | 1,055,572 | 1,061,104 | 1,070,871 |
 | - Accumulated depreciation |
|
|
-606,762 | -615,991 | -625,303 | -634,848 | -644,633 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,226 | 1,636 | 1,587 | 1,538 | 1,488 |
 | - Cost |
|
|
2,109 | 2,559 | 2,559 | 2,559 | 2,559 |
 | - Accumulated depreciation |
|
|
-883 | -922 | -971 | -1,021 | -1,071 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,126 | 2,699 | 3,280 | 5,370 | 4,272 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,126 | 2,699 | 3,280 | 5,370 | 4,272 |
 | IV. Long-term financial investments |
|
|
653,687 | 658,220 | 653,220 | 632,970 | 632,970 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
5,467 | | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
648,220 | 658,220 | 653,220 | 632,970 | 632,970 |
 | V. Total other long-term assets |
|
|
17,903 | 15,604 | 15,492 | 14,593 | 14,011 |
 | 1. Long-term prepaid expenses |
|
|
9,409 | 8,822 | 8,415 | 8,232 | 7,995 |
 | 2. Deferred income tax assets |
|
|
393 | 716 | 752 | 752 | 752 |
 | 3. Other long-term assets |
|
|
8,101 | 6,066 | 6,325 | 5,609 | 5,265 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,196,599 | 1,197,940 | 1,209,892 | 1,212,909 | 1,184,829 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
253,557 | 228,802 | 219,254 | 280,324 | 230,216 |
 | I. Current liabilities |
|
|
80,183 | 66,815 | 57,253 | 129,752 | 79,625 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,794 | 22,794 | 22,794 | 22,794 | 22,794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,237 | 12,560 | 12,854 | 13,700 | 13,573 |
 | 4. Advances from customers |
|
|
381 | 478 | 668 | 621 | 470 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,668 | 8,552 | 7,688 | 7,670 | 8,190 |
 | 6. Payables to employees |
|
|
9,521 | 9,544 | 6,326 | 8,528 | 11,857 |
 | 7. Short-term accrued expenses |
|
|
5,818 | 3,498 | 4,865 | 7,107 | 5,999 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,728 | 1,622 | 1,583 | 50,917 | 1,867 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,035 | 7,767 | 477 | 18,416 | 14,875 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
173,373 | 161,987 | 162,001 | 150,572 | 150,591 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
495 | 506 | 520 | 488 | 506 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
172,878 | 161,481 | 161,481 | 150,085 | 150,085 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
943,043 | 969,139 | 990,638 | 932,584 | 954,613 |
 | I. ShareHolder's equity |
|
|
943,043 | 969,139 | 990,638 | 932,584 | 954,613 |
 | 1. Owner's investment capital |
|
|
788,000 | 788,000 | 788,000 | 788,000 | 788,000 |
 | 2. Share capital surplus |
|
|
28,512 | 28,512 | 28,512 | 28,512 | 28,512 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
19,058 | 19,058 | 19,058 | 19,058 | 19,058 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,108 | 22,108 | 22,108 | 45,039 | 45,039 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
74,035 | 100,130 | 121,630 | 40,645 | 62,673 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 99,702 | | |
 | - Profit after tax undistributed this period |
|
|
74,035 | 100,130 | 21,928 | 40,645 | 62,673 |
 | 12. Investment capital resource for basic construction |
|
|
11,331 | 11,331 | 11,331 | 11,331 | 11,331 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,196,599 | 1,197,940 | 1,209,892 | 1,212,909 | 1,184,829 |
There is no report.
|
|