|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
38,698 | 40,964 | 37,643 | 37,421 | 49,749 |
 | I. Cash and cash equivalents |
|
|
5,655 | 7,602 | 6,975 | 6,287 | 10,277 |
 | 1. Cash |
|
|
5,190 | 7,250 | 5,746 | 5,055 | 9,511 |
 | 2. Cash equivalents |
|
|
466 | 351 | 1,230 | 1,231 | 766 |
 | II. Short-term financial investments |
|
|
| 871 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 871 | | | |
 | III. Short-term receivables |
|
|
16,125 | 16,822 | 14,541 | 13,219 | 19,426 |
 | 1. Short-term receivables of customers |
|
|
11,847 | 12,642 | 11,553 | 10,689 | 15,413 |
 | 2. Prepayments to suppliers |
|
|
736 | 2,088 | 1,135 | 729 | 2,406 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,740 | 2,151 | 1,911 | 1,860 | 1,665 |
 | 7. Provision for doubtful short-term receivables |
|
|
-199 | -58 | -58 | -58 | -58 |
 | IV. Inventories |
|
|
16,691 | 13,782 | 15,313 | 15,182 | 18,589 |
 | 1. Inventories |
|
|
16,691 | 18,780 | 20,272 | 18,223 | 21,559 |
 | 2. Provision for decline in value of inventories |
|
|
| -4,997 | -4,960 | -3,042 | -2,969 |
 | V. Other current assets |
|
|
227 | 1,886 | 815 | 2,733 | 1,457 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 1,886 | 813 | 2,726 | 1,045 |
 | 3. Taxes and the State Receivables |
|
|
226 | | | 7 | 411 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
1 | | 1 | 1 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
257,109 | 278,842 | 276,975 | 304,519 | 278,023 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
268,906 | 275,607 | 267,214 | 303,215 | 294,725 |
 | 1. Tangible fixed assets |
|
|
267,420 | 273,813 | 265,423 | 301,425 | 292,423 |
 | - Cost |
|
|
638,226 | 654,032 | 654,032 | 698,756 | 698,881 |
 | - Accumulated depreciation |
|
|
-370,806 | -380,219 | -388,609 | -397,331 | -406,459 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,486 | 1,794 | 1,792 | 1,790 | 2,302 |
 | - Cost |
|
|
2,042 | 2,352 | 2,352 | 2,352 | 2,896 |
 | - Accumulated depreciation |
|
|
-556 | -558 | -560 | -562 | -594 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
324 | 1,650 | 8,163 | 331 | 2,725 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
324 | 1,650 | 8,163 | 331 | 2,725 |
 | IV. Long-term financial investments |
|
|
-3,588 | 1,585 | | | |
 | 1. Investment in subsidiaries |
|
|
| 1,585 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
-8,533 | | 1,597 | 974 | -19,426 |
 | 1. Long-term prepaid expenses |
|
|
-8,533 | | 1,597 | 974 | -19,426 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
295,806 | 319,805 | 314,618 | 341,940 | 327,772 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
117,779 | 130,007 | 116,684 | 154,848 | 135,122 |
 | I. Current liabilities |
|
|
21,651 | 66,442 | 20,700 | 51,675 | 68,539 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
-17,985 | 8,124 | -17,985 | -17,985 | 13,329 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,451 | 47,630 | 21,024 | 45,940 | 33,864 |
 | 4. Advances from customers |
|
|
2,136 | 1,356 | 2,282 | 1,883 | 2,617 |
 | 5. Taxes and other payables to the State Budget |
|
|
967 | 1,759 | 1,749 | 1,693 | 134 |
 | 6. Payables to employees |
|
|
3,276 | 4,631 | 4,412 | 4,786 | 4,939 |
 | 7. Short-term accrued expenses |
|
|
| 406 | 8,406 | 411 | 829 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,042 | 2,537 | 821 | 11,908 | 12,622 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-238 | | -9 | 3,040 | 205 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
96,129 | 63,564 | 95,984 | 103,173 | 66,583 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
14,309 | 12,301 | 13,151 | 13,151 | 12,301 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
81,820 | 51,264 | 82,834 | 90,023 | 54,283 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
178,027 | 189,799 | 197,934 | 187,092 | 192,650 |
 | I. ShareHolder's equity |
|
|
178,027 | 189,799 | 197,934 | 187,092 | 192,650 |
 | 1. Owner's investment capital |
|
|
122,000 | 122,000 | 122,000 | 122,000 | 122,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,839 | 58,994 | 58,994 | 65,092 | 65,038 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,188 | 8,804 | 16,940 | | 5,612 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
5,188 | 8,804 | 16,940 | | 5,612 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
295,806 | 319,805 | 314,618 | 341,940 | 327,772 |
There is no report.
|
|