|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
49,749 | 55,889 | 71,175 | 64,625 | 56,469 |
 | I. Cash and cash equivalents |
|
|
10,277 | 21,900 | 33,255 | 19,947 | 12,666 |
 | 1. Cash |
|
|
9,511 | 21,900 | 32,478 | 19,947 | 12,666 |
 | 2. Cash equivalents |
|
|
766 | | 777 | | |
 | II. Short-term financial investments |
|
|
| 777 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 777 | | | |
 | III. Short-term receivables |
|
|
19,426 | 18,115 | 21,512 | 19,330 | 22,706 |
 | 1. Short-term receivables of customers |
|
|
15,413 | 14,262 | 15,097 | 14,999 | 18,996 |
 | 2. Prepayments to suppliers |
|
|
2,406 | 1,610 | 4,572 | 2,659 | 1,618 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,665 | 2,302 | 1,901 | 1,731 | -58 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58 | -58 | -58 | -58 | 2,150 |
 | IV. Inventories |
|
|
18,589 | 14,807 | 16,295 | 19,543 | 16,757 |
 | 1. Inventories |
|
|
21,559 | 21,310 | 22,307 | 25,163 | 22,230 |
 | 2. Provision for decline in value of inventories |
|
|
-2,969 | -6,503 | -6,013 | -5,619 | -5,473 |
 | V. Other current assets |
|
|
1,457 | 289 | 113 | 5,804 | 4,339 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,045 | 286 | 113 | 5,804 | 4,338 |
 | 3. Taxes and the State Receivables |
|
|
411 | 3 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 1 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,023 | 295,167 | 291,816 | 345,999 | 338,114 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
294,725 | 289,904 | 287,101 | 315,805 | 308,092 |
 | 1. Tangible fixed assets |
|
|
292,423 | 287,609 | 284,814 | 313,527 | 305,821 |
 | - Cost |
|
|
698,881 | 702,581 | 708,334 | 745,923 | 747,510 |
 | - Accumulated depreciation |
|
|
-406,459 | -414,972 | -423,520 | -432,397 | -441,690 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,302 | 2,294 | 2,286 | 2,279 | 2,271 |
 | - Cost |
|
|
2,896 | 2,896 | 2,896 | 2,896 | 2,896 |
 | - Accumulated depreciation |
|
|
-594 | -602 | -610 | -618 | -625 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,725 | 3,823 | 3,276 | 16,609 | 14,917 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,725 | 3,823 | 3,276 | 16,609 | 14,917 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
-19,426 | 1,440 | 1,440 | 13,585 | 15,105 |
 | 1. Long-term prepaid expenses |
|
|
-19,426 | 1,440 | 1,440 | 13,585 | 14,565 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | 540 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
327,772 | 351,056 | 362,991 | 410,625 | 394,583 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
135,122 | 130,780 | 133,853 | 203,608 | 178,905 |
 | I. Current liabilities |
|
|
68,539 | 67,373 | 72,251 | 125,946 | 107,081 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,329 | 10,439 | 10,439 | 10,439 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
33,864 | 41,813 | 42,176 | 81,814 | 67,996 |
 | 4. Advances from customers |
|
|
2,617 | 1,664 | 2,929 | 1,921 | 3,376 |
 | 5. Taxes and other payables to the State Budget |
|
|
134 | 3,025 | 156 | 1,556 | 5,818 |
 | 6. Payables to employees |
|
|
4,939 | 4,144 | 3,467 | 7,663 | |
 | 7. Short-term accrued expenses |
|
|
829 | 3,173 | 11,000 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 30,320 |
 | 11. Other short-term payables |
|
|
12,622 | 2,909 | 1,908 | 17,928 | -509 |
 | 12. Provision for short term payables |
|
|
| | | | 81 |
 | 13. Bonus and welfare fund |
|
|
205 | 205 | 176 | 4,625 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
66,583 | 63,408 | 61,602 | 77,662 | 71,824 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,301 | 11,256 | 11,256 | 11,256 | 71,824 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
54,283 | 52,152 | 50,346 | 66,406 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
192,650 | 220,275 | 229,138 | 207,016 | 215,678 |
 | I. ShareHolder's equity |
|
|
192,650 | 220,275 | 229,138 | 207,016 | 215,678 |
 | 1. Owner's investment capital |
|
|
122,000 | 122,000 | 122,000 | 122,000 | 122,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
65,038 | 76,119 | 76,119 | 85,016 | 85,042 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,612 | 22,156 | 31,019 | | 8,636 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
5,612 | 22,156 | 31,019 | | 8,636 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
327,772 | 351,056 | 362,991 | 410,625 | 394,583 |
There is no report.
|
|