|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
71,175 | 64,625 | 56,469 | 62,843 | 64,006 |
 | I. Cash and cash equivalents |
|
|
33,255 | 19,947 | 12,666 | 16,713 | 20,593 |
 | 1. Cash |
|
|
32,478 | 19,947 | 12,666 | 16,713 | 20,593 |
 | 2. Cash equivalents |
|
|
777 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
21,512 | 19,330 | 22,706 | 27,869 | 22,896 |
 | 1. Short-term receivables of customers |
|
|
15,097 | 14,999 | 18,996 | 21,857 | 19,356 |
 | 2. Prepayments to suppliers |
|
|
4,572 | 2,659 | 1,618 | 2,331 | 1,390 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,901 | 1,731 | -58 | 3,740 | 2,209 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58 | -58 | 2,150 | -58 | -58 |
 | IV. Inventories |
|
|
16,295 | 19,543 | 16,757 | 14,350 | 16,579 |
 | 1. Inventories |
|
|
22,307 | 25,163 | 22,230 | 19,823 | 18,350 |
 | 2. Provision for decline in value of inventories |
|
|
-6,013 | -5,619 | -5,473 | -5,473 | -1,771 |
 | V. Other current assets |
|
|
113 | 5,804 | 4,339 | 3,910 | 3,937 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
113 | 5,804 | 4,338 | 3,905 | 3,937 |
 | 3. Taxes and the State Receivables |
|
|
| | | 6 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 1 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
291,816 | 345,999 | 338,114 | 351,219 | 363,338 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
287,101 | 315,805 | 308,092 | 301,233 | 292,503 |
 | 1. Tangible fixed assets |
|
|
284,814 | 313,527 | 305,821 | 298,936 | 290,218 |
 | - Cost |
|
|
708,334 | 745,923 | 747,510 | 749,911 | 750,573 |
 | - Accumulated depreciation |
|
|
-423,520 | -432,397 | -441,690 | -450,974 | -460,355 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,286 | 2,279 | 2,271 | 2,297 | 2,284 |
 | - Cost |
|
|
2,896 | 2,896 | 2,896 | 2,994 | 2,994 |
 | - Accumulated depreciation |
|
|
-610 | -618 | -625 | -697 | -710 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,276 | 16,609 | 14,917 | 20,942 | 36,880 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,276 | 16,609 | 14,917 | 20,942 | 36,880 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,440 | 13,585 | 15,105 | 29,043 | 33,956 |
 | 1. Long-term prepaid expenses |
|
|
1,440 | 13,585 | 14,565 | 29,043 | 33,956 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | 540 | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
362,991 | 410,625 | 394,583 | 414,062 | 427,344 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
133,853 | 203,608 | 178,905 | 171,057 | 169,272 |
 | I. Current liabilities |
|
|
72,251 | 125,946 | 107,081 | 106,863 | 98,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,439 | 10,439 | | 15,427 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,176 | 81,814 | 67,996 | 76,774 | 71,915 |
 | 4. Advances from customers |
|
|
2,929 | 1,921 | 3,376 | 2,309 | 3,240 |
 | 5. Taxes and other payables to the State Budget |
|
|
156 | 1,556 | 5,818 | 2,463 | 3,143 |
 | 6. Payables to employees |
|
|
3,467 | 7,663 | | 5,333 | 7,036 |
 | 7. Short-term accrued expenses |
|
|
11,000 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 30,320 | | |
 | 11. Other short-term payables |
|
|
1,908 | 17,928 | -509 | 4,456 | 13,173 |
 | 12. Provision for short term payables |
|
|
| | 81 | | |
 | 13. Bonus and welfare fund |
|
|
176 | 4,625 | | 100 | 100 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
61,602 | 77,662 | 71,824 | 64,195 | 70,667 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,256 | 11,256 | 71,824 | 9,604 | 70,667 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
50,346 | 66,406 | | 54,591 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
229,138 | 207,016 | 215,678 | 243,005 | 258,072 |
 | I. ShareHolder's equity |
|
|
229,138 | 207,016 | 215,678 | 243,005 | 258,072 |
 | 1. Owner's investment capital |
|
|
122,000 | 122,000 | 122,000 | 122,000 | 122,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,119 | 85,016 | 85,042 | 101,399 | 101,399 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
31,019 | | 8,636 | 19,606 | 34,673 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
31,019 | | 8,636 | 19,606 | 34,673 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
362,991 | 410,625 | 394,583 | 414,062 | 427,344 |
There is no report.
|
|