|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,020,207 | 2,088,553 | 2,090,889 | 2,025,500 | 2,146,005 |
 | I. Cash and cash equivalents |
|
|
2,681 | 2,466 | 1,829 | 2,378 | 3,830 |
 | 1. Cash |
|
|
2,681 | 2,466 | 1,829 | 2,378 | 3,830 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
243,500 | 243,500 | 243,500 | 243,500 | 243,500 |
 | 1. Trading securities |
|
|
243,500 | 243,500 | 243,500 | 243,500 | 243,500 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
742,885 | 1,817,434 | 1,815,214 | 1,750,480 | 1,865,885 |
 | 1. Short-term receivables of customers |
|
|
494,835 | 500,144 | 494,562 | 490,979 | 475,814 |
 | 2. Prepayments to suppliers |
|
|
118,593 | 80,908 | 74,562 | 73,731 | 78,620 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
25,400 | 1,134,745 | 1,134,745 | 1,134,745 | 1,134,745 |
 | 6. Other short-term receivables |
|
|
113,631 | 137,038 | 146,747 | 166,296 | 291,977 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,575 | -35,401 | -35,401 | -115,271 | -115,271 |
 | IV. Inventories |
|
|
30,229 | 23,855 | 29,118 | 28,087 | 30,666 |
 | 1. Inventories |
|
|
30,229 | 23,855 | 29,118 | 28,087 | 30,666 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
913 | 1,297 | 1,228 | 1,054 | 2,124 |
 | 1. Short-term prepaid expenses |
|
|
| 5 | 26 | 13 | 65 |
 | 2. Deductible VAT |
|
|
246 | 251 | 160 | | 14 |
 | 3. Taxes and the State Receivables |
|
|
667 | 1,042 | 1,042 | 1,042 | 2,045 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,452,336 | 278,235 | 278,309 | 276,839 | 119,955 |
 | I. Long-term receivables |
|
|
1,173,372 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,173,372 | | | | |
 | 5. Other long-term receivables |
|
|
54 | 54 | 54 | 54 | 54 |
 | 6. Provision for doubtful long-term receivables |
|
|
-54 | -54 | -54 | -54 | -54 |
 | II. Fixed assets |
|
|
807 | 760 | 760 | 665 | 618 |
 | 1. Tangible fixed assets |
|
|
807 | 760 | 760 | 665 | 618 |
 | - Cost |
|
|
2,322 | 2,322 | 2,322 | 2,322 | 2,322 |
 | - Accumulated depreciation |
|
|
-1,516 | -1,563 | -1,563 | -1,657 | -1,704 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
121,807 | 121,126 | 121,126 | 119,765 | 119,085 |
 | - Cost |
|
|
136,097 | 136,097 | 136,097 | 136,097 | 136,097 |
 | - Accumulated depreciation |
|
|
-14,290 | -14,971 | -14,971 | -16,332 | -17,012 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
156,156 | 156,156 | 156,156 | 156,156 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
156,156 | 156,156 | 156,156 | 156,156 | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
194 | 193 | 267 | 252 | 252 |
 | 1. Long-term prepaid expenses |
|
|
194 | 193 | 267 | 252 | 252 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,472,543 | 2,366,788 | 2,369,198 | 2,302,339 | 2,265,960 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
734,635 | 646,566 | 647,961 | 655,830 | 639,697 |
 | I. Current liabilities |
|
|
734,200 | 646,139 | 647,534 | 655,369 | 639,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
509,096 | 474,848 | 474,859 | 475,393 | 472,455 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
90,145 | 49,191 | 44,615 | 40,037 | 21,994 |
 | 4. Advances from customers |
|
|
84,028 | 25,012 | 22,605 | 21,190 | 26,442 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,297 | 1,317 | 1,290 | 1,382 | 1,299 |
 | 6. Payables to employees |
|
|
300 | 518 | 430 | 451 | 206 |
 | 7. Short-term accrued expenses |
|
|
1,659 | 7,931 | 15,235 | 29,470 | 29,470 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
47,342 | 86,989 | 88,167 | 87,113 | 87,053 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
333 | 333 | 333 | 333 | 319 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
435 | 427 | 427 | 460 | 460 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
435 | 427 | 427 | 460 | 460 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,737,908 | 1,720,222 | 1,721,237 | 1,646,510 | 1,626,263 |
 | I. ShareHolder's equity |
|
|
1,737,908 | 1,720,222 | 1,721,237 | 1,646,510 | 1,626,263 |
 | 1. Owner's investment capital |
|
|
1,653,526 | 1,653,526 | 1,653,526 | 1,653,526 | 1,653,526 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,084 | 2,084 | 2,084 | 2,084 | 2,084 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,298 | 64,612 | 65,628 | -9,100 | -29,347 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
80,787 | 80,787 | 80,787 | 80,787 | -9,100 |
 | - Profit after tax undistributed this period |
|
|
1,511 | -16,175 | -15,159 | -89,887 | -20,246 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,472,543 | 2,366,788 | 2,369,198 | 2,302,339 | 2,265,960 |
There is no report.
|
|