|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,191 | 61,728 | 61,432 | 58,979 | 111,969 |
 | I. Cash and cash equivalents |
|
|
827 | 529 | 7,401 | 533 | 477 |
 | 1. Cash |
|
|
827 | 529 | 7,401 | 533 | 477 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 110,145 |
 | 1. Trading securities |
|
|
| | | | 111,120 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -975 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
59,977 | 47,809 | 48,106 | 57,263 | 162 |
 | 1. Short-term receivables of customers |
|
|
15,135 | 2,352 | 1,682 | 1,324 | 1,324 |
 | 2. Prepayments to suppliers |
|
|
1,626 | 1,626 | 1,626 | 1,626 | 126 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
43,985 | 44,600 | 44,600 | 55,600 | |
 | 6. Other short-term receivables |
|
|
518 | 518 | 1,486 | | |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,287 | -1,287 | -1,287 | -1,287 | -1,287 |
 | IV. Inventories |
|
|
12,067 | 12,067 | 4,807 | | |
 | 1. Inventories |
|
|
12,067 | 12,067 | 5,557 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | -750 | | |
 | V. Other current assets |
|
|
1,320 | 1,324 | 1,118 | 1,183 | 1,184 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| 1 | | | |
 | 3. Taxes and the State Receivables |
|
|
1,320 | 1,323 | 1,118 | 1,183 | 1,184 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,150 | 3,940 | 3,731 | 3,521 | 3,312 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,106 | 2,930 | 2,755 | 2,579 | 2,403 |
 | 1. Tangible fixed assets |
|
|
3,106 | 2,930 | 2,755 | 2,579 | 2,403 |
 | - Cost |
|
|
27,970 | 27,970 | 27,970 | 27,970 | 27,970 |
 | - Accumulated depreciation |
|
|
-24,864 | -25,040 | -25,216 | -25,391 | -25,567 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
678 | 678 | 678 | 678 | 678 |
 | - Accumulated depreciation |
|
|
-678 | -678 | -678 | -678 | -678 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,044 | 1,010 | 976 | 942 | 908 |
 | 1. Long-term prepaid expenses |
|
|
1,044 | 1,010 | 976 | 942 | 908 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
78,340 | 65,669 | 65,163 | 62,500 | 115,281 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
30,833 | 17,932 | 18,166 | 6,392 | 60,063 |
 | I. Current liabilities |
|
|
30,833 | 17,182 | 17,416 | 5,642 | 59,313 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,722 | 12,188 | 10,012 | 1,300 | 56,529 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,870 | 3,632 | 3,132 | 3,132 | 1,202 |
 | 4. Advances from customers |
|
|
807 | 57 | 2,671 | 57 | 56 |
 | 5. Taxes and other payables to the State Budget |
|
|
147 | 30 | 451 | 29 | 31 |
 | 6. Payables to employees |
|
|
158 | 119 | 110 | 128 | 502 |
 | 7. Short-term accrued expenses |
|
|
| 49 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
52 | 59 | 64 | 61 | 60 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,077 | 1,047 | 976 | 934 | 934 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 750 | 750 | 750 | 750 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 750 | 750 | 750 | 750 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
47,507 | 47,737 | 46,996 | 56,108 | 55,218 |
 | I. ShareHolder's equity |
|
|
47,507 | 47,737 | 46,996 | 56,108 | 55,218 |
 | 1. Owner's investment capital |
|
|
52,000 | 52,000 | 52,000 | 52,000 | 52,000 |
 | 2. Share capital surplus |
|
|
-2,697 | -2,697 | -2,697 | -2,697 | -2,697 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
5,200 | 5,200 | 5,200 | 5,200 | 5,200 |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-6,993 | -6,763 | -7,504 | 1,608 | 717 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,248 | -7,356 | -7,356 | -7,356 | -7,356 |
 | - Profit after tax undistributed this period |
|
|
7,255 | 593 | -148 | 8,964 | 8,074 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
78,340 | 65,669 | 65,163 | 62,500 | 115,281 |
There is no report.
|
|