|
|
Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
367,704 | 352,775 | 342,321 | 456,879 | 659,444 |
| I. Cash and cash equivalents |
|
|
65,308 | 109,164 | 43,494 | 150,563 | 170,882 |
| 1. Cash |
|
|
63,108 | 60,264 | 24,594 | 16,363 | 10,882 |
| 2. Cash equivalents |
|
|
2,200 | 48,900 | 18,900 | 134,200 | 160,000 |
| II. Short-term financial investments |
|
|
45,000 | | | | 257,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
45,000 | | | | 257,000 |
| III. Short-term receivables |
|
|
155,386 | 136,402 | 162,704 | 154,183 | 92,107 |
| 1. Short-term receivables of customers |
|
|
78,384 | 72,245 | 93,905 | 94,304 | 81,232 |
| 2. Prepayments to suppliers |
|
|
24,499 | 12,509 | 15,516 | 5,865 | 5,607 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
52,503 | 51,647 | 53,283 | 54,013 | 5,269 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
98,698 | 100,754 | 127,596 | 143,898 | 125,176 |
| 1. Inventories |
|
|
100,453 | 103,177 | 129,931 | 145,991 | 127,686 |
| 2. Provision for decline in value of inventories |
|
|
-1,756 | -2,423 | -2,334 | -2,094 | -2,510 |
| V. Other current assets |
|
|
3,313 | 6,455 | 8,526 | 8,236 | 14,279 |
| 1. Short-term prepaid expenses |
|
|
2,953 | 6,095 | 8,189 | 7,914 | 13,957 |
| 2. Deductible VAT |
|
|
| | | 322 | |
| 3. Taxes and the State Receivables |
|
|
360 | 360 | 337 | | 322 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
705,169 | 676,054 | 675,675 | 681,384 | 687,636 |
| I. Long-term receivables |
|
|
5,767 | 557 | 509 | 539 | 539 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,767 | 557 | 509 | 539 | 539 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
592,614 | 580,581 | 560,460 | 544,223 | 527,570 |
| 1. Tangible fixed assets |
|
|
588,076 | 576,357 | 556,550 | 540,628 | 524,289 |
| - Cost |
|
|
959,535 | 965,367 | 961,745 | 962,212 | 960,541 |
| - Accumulated depreciation |
|
|
-371,460 | -389,010 | -405,195 | -421,584 | -436,252 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,538 | 4,224 | 3,910 | 3,595 | 3,281 |
| - Cost |
|
|
16,535 | 16,535 | 16,535 | 16,535 | 16,535 |
| - Accumulated depreciation |
|
|
-11,997 | -12,311 | -12,626 | -12,940 | -13,254 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,659 | 9,293 | 22,265 | 45,190 | 62,666 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,659 | 9,293 | 22,265 | 45,190 | 62,666 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
103,130 | 85,622 | 92,441 | 91,432 | 96,860 |
| 1. Long-term prepaid expenses |
|
|
73,756 | 65,809 | 70,079 | 67,955 | 66,677 |
| 2. Deferred income tax assets |
|
|
29,374 | 19,814 | 22,362 | 23,476 | 30,183 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,072,873 | 1,028,829 | 1,017,996 | 1,138,263 | 1,347,079 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
331,683 | 356,259 | 323,835 | 361,754 | 521,014 |
| I. Current liabilities |
|
|
288,638 | 310,370 | 281,393 | 326,544 | 487,998 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,647 | 84,195 | 76,037 | 74,848 | 153,497 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
60,786 | 32,007 | 60,783 | 61,126 | 85,925 |
| 4. Advances from customers |
|
|
6,925 | 12,071 | 11,307 | 7,653 | 9,106 |
| 5. Taxes and other payables to the State Budget |
|
|
51,233 | 33,375 | 11,340 | 55,767 | 76,593 |
| 6. Payables to employees |
|
|
1,741 | 46,774 | 1,613 | 1,567 | 1,464 |
| 7. Short-term accrued expenses |
|
|
139,029 | 75,709 | 95,040 | 99,758 | 135,199 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,334 | 12,134 | 11,168 | 9,729 | 10,225 |
| 12. Provision for short term payables |
|
|
| 8,162 | 8,162 | | |
| 13. Bonus and welfare fund |
|
|
5,943 | 5,943 | 5,943 | 16,095 | 15,988 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
43,045 | 45,889 | 42,442 | 35,211 | 33,016 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
37,732 | 37,541 | 34,577 | 28,810 | 26,507 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,313 | 8,348 | 7,865 | 6,400 | 6,509 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
741,191 | 672,570 | 694,162 | 776,508 | 826,065 |
| I. ShareHolder's equity |
|
|
741,191 | 672,570 | 694,162 | 776,508 | 826,065 |
| 1. Owner's investment capital |
|
|
560,000 | 560,000 | 560,000 | 560,000 | 560,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| -69,882 | -69,882 | -69,882 | -69,882 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,819 | 9,819 | 9,819 | 9,819 | 9,819 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
171,372 | 172,633 | 194,224 | 276,571 | 326,128 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
108,492 | 108,492 | 172,633 | 162,480 | 162,480 |
| - Profit after tax undistributed this period |
|
|
62,880 | 64,141 | 21,592 | 114,091 | 163,648 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,072,873 | 1,028,829 | 1,017,996 | 1,138,263 | 1,347,079 |
There is no report.
|
|