|
|
Q2 2018 | Q3 2018 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,112 | 33,655 | 24,972 | 25,334 | 26,530 |
| I. Cash and cash equivalents |
|
|
2,354 | 1,735 | 3,350 | 4,288 | 3,745 |
| 1. Cash |
|
|
2,354 | 1,735 | 3,350 | 4,288 | 3,745 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
13,840 | 16,050 | 5,686 | 3,635 | 4,069 |
| 1. Short-term receivables of customers |
|
|
14,081 | 16,244 | 6,356 | 4,108 | 4,626 |
| 2. Prepayments to suppliers |
|
|
439 | 366 | 64 | 261 | 31 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
65 | 55 | | | 78 |
| 7. Provision for doubtful short-term receivables |
|
|
-745 | -615 | -735 | -735 | -666 |
| IV. Inventories |
|
|
34,485 | 15,668 | 15,825 | 17,347 | 18,623 |
| 1. Inventories |
|
|
34,667 | 15,999 | 15,928 | 17,504 | 18,875 |
| 2. Provision for decline in value of inventories |
|
|
-182 | -330 | -103 | -157 | -252 |
| V. Other current assets |
|
|
1,433 | 202 | 111 | 63 | 92 |
| 1. Short-term prepaid expenses |
|
|
1,433 | 202 | 111 | 63 | 92 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,729 | 7,572 | 7,360 | 8,022 | 8,611 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
6,808 | 6,711 | 6,613 | 6,698 | 7,714 |
| 1. Tangible fixed assets |
|
|
5,260 | 5,167 | 5,073 | 5,158 | 6,174 |
| - Cost |
|
|
11,342 | 11,342 | 11,342 | 11,813 | 13,136 |
| - Accumulated depreciation |
|
|
-6,082 | -6,175 | -6,269 | -6,655 | -6,963 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,548 | 1,544 | 1,540 | 1,540 | 1,540 |
| - Cost |
|
|
1,660 | 1,660 | 1,660 | 1,660 | 1,660 |
| - Accumulated depreciation |
|
|
-112 | -116 | -120 | -120 | -120 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
500 | 500 | 424 | 472 | 360 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
523 | 523 | 523 | 523 | 523 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-23 | -23 | -99 | -51 | -163 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
421 | 361 | 322 | 851 | 538 |
| 1. Long-term prepaid expenses |
|
|
421 | 361 | 322 | 851 | 538 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
59,841 | 41,227 | 32,331 | 33,355 | 35,141 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
40,604 | 20,399 | 11,429 | 13,010 | 13,575 |
| I. Current liabilities |
|
|
40,604 | 20,399 | 11,429 | 13,010 | 13,575 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,927 | 3,311 | 3,873 | 3,859 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
26,286 | 11,144 | 3,423 | 4,790 | 6,742 |
| 4. Advances from customers |
|
|
13 | 7 | 33 | 36 | 3,267 |
| 5. Taxes and other payables to the State Budget |
|
|
171 | 427 | 439 | 364 | 297 |
| 6. Payables to employees |
|
|
207 | 3,211 | 2,012 | 2,703 | 2,618 |
| 7. Short-term accrued expenses |
|
|
743 | 1,722 | 1,413 | 873 | 236 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
203 | 333 | | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
54 | 243 | 236 | 384 | 414 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
19,236 | 20,828 | 20,902 | 20,346 | 21,566 |
| I. ShareHolder's equity |
|
|
19,236 | 20,828 | 20,902 | 20,346 | 21,566 |
| 1. Owner's investment capital |
|
|
12,311 | 12,311 | 12,311 | 12,311 | 12,311 |
| 2. Share capital surplus |
|
|
552 | 552 | 552 | 552 | 552 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,231 | 1,231 | 1,231 | 1,231 | 1,231 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,142 | 6,734 | 6,808 | 6,252 | 7,472 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,726 | 5,142 | 4,232 | 4,339 | 4,574 |
| - Profit after tax undistributed this period |
|
|
416 | 1,592 | 2,576 | 1,913 | 2,898 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
59,841 | 41,227 | 32,331 | 33,355 | 35,141 |
There is no report.
|
|