|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
123,307 | 125,580 | 139,949 | 168,945 | 154,432 |
| I. Cash and cash equivalents |
|
|
53,817 | 48,651 | 63,451 | 84,248 | 89,784 |
| 1. Cash |
|
|
33,817 | 23,651 | 33,451 | 34,248 | 44,784 |
| 2. Cash equivalents |
|
|
20,000 | 25,000 | 30,000 | 50,000 | 45,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
68,726 | 76,620 | 75,848 | 84,133 | 63,833 |
| 1. Short-term receivables of customers |
|
|
46,762 | 55,007 | 54,930 | 57,966 | 45,689 |
| 2. Prepayments to suppliers |
|
|
2,494 | 745 | 4,683 | 9,867 | 4,456 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,255 | 27,329 | 22,374 | 18,331 | 15,572 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,785 | -6,461 | -6,139 | -2,031 | -1,884 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
764 | 309 | 649 | 564 | 815 |
| 1. Short-term prepaid expenses |
|
|
764 | 309 | 569 | 352 | 277 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 80 | 212 | 538 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
339,085 | 334,804 | 333,060 | 333,071 | 355,702 |
| I. Long-term receivables |
|
|
28,084 | 26,850 | 25,615 | 24,972 | 25,702 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
28,084 | 26,850 | 25,615 | 24,972 | 25,702 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
140,339 | 134,920 | 126,825 | 118,102 | 112,238 |
| 1. Tangible fixed assets |
|
|
140,339 | 134,920 | 126,825 | 118,102 | 112,238 |
| - Cost |
|
|
432,023 | 435,493 | 436,354 | 436,442 | 439,138 |
| - Accumulated depreciation |
|
|
-291,684 | -300,573 | -309,529 | -318,340 | -326,900 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
5,452 | 5,452 | 5,452 | 5,452 | 5,452 |
| - Accumulated depreciation |
|
|
-5,452 | -5,452 | -5,452 | -5,452 | -5,452 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 14,569 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 14,569 |
| IV. Long-term financial investments |
|
|
18,848 | 18,848 | 18,848 | 18,848 | 18,848 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
12,391 | 12,391 | 12,391 | 12,391 | 12,391 |
| 3. Other investments in equity instruments |
|
|
6,456 | 6,456 | 6,456 | 6,456 | 6,456 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
151,814 | 154,187 | 161,772 | 171,150 | 184,346 |
| 1. Long-term prepaid expenses |
|
|
151,814 | 154,187 | 161,772 | 171,150 | 184,346 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
462,391 | 460,385 | 473,009 | 502,016 | 510,134 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
260,737 | 247,868 | 247,966 | 261,216 | 283,030 |
| I. Current liabilities |
|
|
135,135 | 126,941 | 134,939 | 156,296 | 174,213 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,520 | 19,520 | 19,520 | 19,520 | 19,520 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,055 | 39,920 | 34,262 | 32,203 | 33,422 |
| 4. Advances from customers |
|
|
| 9 | 82 | 30 | 36 |
| 5. Taxes and other payables to the State Budget |
|
|
12,425 | 3,973 | 4,064 | 5,542 | 5,544 |
| 6. Payables to employees |
|
|
10,020 | 12,294 | 7,781 | 11,011 | 12,020 |
| 7. Short-term accrued expenses |
|
|
47,398 | 39,444 | 44,682 | 47,325 | 55,378 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,970 | 1,320 | 9,591 | 7,924 | 2,662 |
| 11. Other short-term payables |
|
|
17,159 | 6,041 | 7,509 | 13,333 | 12,242 |
| 12. Provision for short term payables |
|
|
| | 5,000 | 16,000 | 27,741 |
| 13. Bonus and welfare fund |
|
|
3,588 | 4,420 | 2,448 | 3,408 | 5,647 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
125,602 | 120,927 | 113,027 | 104,920 | 108,817 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
96,300 | 96,505 | 93,485 | 90,258 | 90,168 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
29,302 | 24,422 | 19,542 | 14,662 | 18,648 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
201,654 | 212,517 | 225,043 | 240,800 | 227,105 |
| I. ShareHolder's equity |
|
|
201,654 | 212,517 | 225,043 | 240,800 | 227,105 |
| 1. Owner's investment capital |
|
|
120,087 | 120,087 | 120,087 | 120,087 | 120,087 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
61,161 | 65,391 | 69,559 | 74,706 | 78,965 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
20,407 | 27,039 | 35,397 | 46,007 | 28,053 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 27,053 | 27,267 | |
| - Profit after tax undistributed this period |
|
|
20,407 | 27,039 | 8,344 | 18,740 | 28,053 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
462,391 | 460,385 | 473,009 | 502,016 | 510,134 |
There is no report.
|
|