|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
180,764 | 156,380 | 155,838 | 193,756 | 166,071 |
 | I. Cash and cash equivalents |
|
|
99,835 | 72,518 | 44,549 | 89,323 | 79,254 |
 | 1. Cash |
|
|
16,835 | 12,518 | 19,549 | 9,044 | 6,254 |
 | 2. Cash equivalents |
|
|
83,000 | 60,000 | 25,000 | 80,278 | 73,000 |
 | II. Short-term financial investments |
|
|
| | 10,000 | 10,199 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 10,000 | 10,199 | |
 | III. Short-term receivables |
|
|
75,732 | 72,500 | 90,882 | 86,196 | 82,220 |
 | 1. Short-term receivables of customers |
|
|
57,005 | 58,150 | 78,964 | 73,032 | 69,343 |
 | 2. Prepayments to suppliers |
|
|
2,883 | 3,504 | 1,071 | 3,335 | 3,959 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,728 | 12,730 | 12,731 | 11,712 | 10,803 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,884 | -1,884 | -1,884 | -1,884 | -1,884 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,197 | 11,362 | 10,408 | 8,038 | 4,597 |
 | 1. Short-term prepaid expenses |
|
|
5,197 | 9,221 | 10,408 | 8,038 | 4,597 |
 | 2. Deductible VAT |
|
|
| 2,142 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
350,937 | 385,751 | 374,932 | 393,853 | 387,489 |
 | I. Long-term receivables |
|
|
24,729 | 24,659 | 23,907 | 23,907 | 23,907 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24,729 | 24,659 | 23,907 | 23,907 | 23,907 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
106,703 | 115,291 | 107,171 | 100,659 | 93,953 |
 | 1. Tangible fixed assets |
|
|
106,703 | 114,844 | 106,479 | 100,031 | 93,389 |
 | - Cost |
|
|
468,820 | 485,715 | 486,052 | 488,351 | 490,143 |
 | - Accumulated depreciation |
|
|
-362,118 | -370,871 | -379,573 | -388,320 | -396,754 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 447 | 692 | 627 | 563 |
 | - Cost |
|
|
5,452 | 5,899 | 6,207 | 6,207 | 6,207 |
 | - Accumulated depreciation |
|
|
-5,452 | -5,452 | -5,516 | -5,580 | -5,644 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
224 | 1,416 | 2,834 | 1,570 | 4,764 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
224 | 1,416 | 2,834 | 1,570 | 4,764 |
 | IV. Long-term financial investments |
|
|
18,848 | 18,848 | 18,848 | 18,848 | 18,848 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,391 | 12,391 | 12,391 | 12,391 | 12,391 |
 | 3. Other investments in equity instruments |
|
|
6,456 | 6,456 | 6,456 | 6,456 | 6,456 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
200,435 | 225,538 | 222,172 | 248,869 | 246,018 |
 | 1. Long-term prepaid expenses |
|
|
200,435 | 225,538 | 222,172 | 248,869 | 246,018 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
531,701 | 542,131 | 530,770 | 587,609 | 553,560 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
269,938 | 267,287 | 237,030 | 321,534 | 266,448 |
 | I. Current liabilities |
|
|
177,941 | 167,243 | 140,586 | 224,571 | 169,941 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,434 | 4,400 | 4,400 | 4,400 | 4,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,457 | 57,483 | 31,067 | 63,335 | 39,971 |
 | 4. Advances from customers |
|
|
4 | 310 | 4 | 5 | 5 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,456 | 6,727 | 6,298 | 7,034 | 9,074 |
 | 6. Payables to employees |
|
|
13,600 | 17,900 | 11,106 | 15,643 | 22,870 |
 | 7. Short-term accrued expenses |
|
|
64,629 | 57,640 | 66,744 | 72,043 | 73,322 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,629 | 594 | | 60 | |
 | 11. Other short-term payables |
|
|
14,103 | 13,707 | 15,634 | 57,159 | 12,846 |
 | 12. Provision for short term payables |
|
|
20,460 | | | | |
 | 13. Bonus and welfare fund |
|
|
9,170 | 8,482 | 5,334 | 4,893 | 7,453 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
91,996 | 100,044 | 96,444 | 96,964 | 96,508 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
90,308 | 90,308 | 87,808 | 89,428 | 90,071 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
443 | 8,490 | 7,390 | 6,290 | 5,190 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,246 | 1,246 | 1,246 | 1,246 | 1,246 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
261,763 | 274,844 | 293,740 | 266,074 | 287,112 |
 | I. ShareHolder's equity |
|
|
261,763 | 274,844 | 293,740 | 266,074 | 287,112 |
 | 1. Owner's investment capital |
|
|
150,085 | 150,085 | 150,085 | 150,085 | 150,085 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
75,482 | 80,579 | 89,899 | 97,985 | 108,362 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
36,196 | 44,180 | 53,756 | 18,004 | 28,665 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13 | 1,763 | 44,180 | | |
 | - Profit after tax undistributed this period |
|
|
36,184 | 42,417 | 9,575 | 18,004 | 28,665 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
531,701 | 542,131 | 530,770 | 587,609 | 553,560 |
There is no report.
|
|