|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
130,026 | 136,857 | 123,307 | 125,580 | 139,949 |
| I. Cash and cash equivalents |
|
|
30,983 | 58,589 | 53,817 | 48,651 | 63,451 |
| 1. Cash |
|
|
20,983 | 48,589 | 33,817 | 23,651 | 33,451 |
| 2. Cash equivalents |
|
|
10,000 | 10,000 | 20,000 | 25,000 | 30,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
91,398 | 71,587 | 68,726 | 76,620 | 75,848 |
| 1. Short-term receivables of customers |
|
|
75,106 | 52,905 | 46,762 | 55,007 | 54,930 |
| 2. Prepayments to suppliers |
|
|
1,127 | 1,144 | 2,494 | 745 | 4,683 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,981 | 20,283 | 22,255 | 27,329 | 22,374 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,817 | -2,745 | -2,785 | -6,461 | -6,139 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,645 | 6,681 | 764 | 309 | 649 |
| 1. Short-term prepaid expenses |
|
|
7,645 | 6,681 | 764 | 309 | 569 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 80 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
325,079 | 328,243 | 339,085 | 334,804 | 333,060 |
| I. Long-term receivables |
|
|
30,552 | 29,318 | 28,084 | 26,850 | 25,615 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
30,552 | 29,318 | 28,084 | 26,850 | 25,615 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
158,301 | 149,285 | 140,339 | 134,920 | 126,825 |
| 1. Tangible fixed assets |
|
|
158,284 | 149,285 | 140,339 | 134,920 | 126,825 |
| - Cost |
|
|
431,980 | 431,980 | 432,023 | 435,493 | 436,354 |
| - Accumulated depreciation |
|
|
-273,696 | -282,695 | -291,684 | -300,573 | -309,529 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
17 | | | | |
| - Cost |
|
|
5,452 | 5,452 | 5,452 | 5,452 | 5,452 |
| - Accumulated depreciation |
|
|
-5,435 | -5,452 | -5,452 | -5,452 | -5,452 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
18,848 | 18,848 | 18,848 | 18,848 | 18,848 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
12,391 | 12,391 | 12,391 | 12,391 | 12,391 |
| 3. Other investments in equity instruments |
|
|
6,456 | 6,456 | 6,456 | 6,456 | 6,456 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
117,378 | 130,792 | 151,814 | 154,187 | 161,772 |
| 1. Long-term prepaid expenses |
|
|
117,378 | 130,792 | 151,814 | 154,187 | 161,772 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
455,105 | 465,100 | 462,391 | 460,385 | 473,009 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
243,272 | 265,250 | 260,737 | 247,868 | 247,966 |
| I. Current liabilities |
|
|
105,895 | 134,768 | 135,135 | 126,941 | 134,939 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,520 | 19,520 | 19,520 | 19,520 | 19,520 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,159 | 23,390 | 21,055 | 39,920 | 34,262 |
| 4. Advances from customers |
|
|
| | | 9 | 82 |
| 5. Taxes and other payables to the State Budget |
|
|
3,392 | 6,634 | 12,425 | 3,973 | 4,064 |
| 6. Payables to employees |
|
|
6,837 | 4,128 | 10,020 | 12,294 | 7,781 |
| 7. Short-term accrued expenses |
|
|
46,012 | 52,997 | 47,398 | 39,444 | 44,682 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 5,619 | 3,970 | 1,320 | 9,591 |
| 11. Other short-term payables |
|
|
4,699 | 20,991 | 17,159 | 6,041 | 7,509 |
| 12. Provision for short term payables |
|
|
| | | | 5,000 |
| 13. Bonus and welfare fund |
|
|
2,276 | 1,488 | 3,588 | 4,420 | 2,448 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
137,377 | 130,482 | 125,602 | 120,927 | 113,027 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
98,315 | 96,300 | 96,300 | 96,505 | 93,485 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
39,062 | 34,182 | 29,302 | 24,422 | 19,542 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
211,833 | 199,849 | 201,654 | 212,517 | 225,043 |
| I. ShareHolder's equity |
|
|
211,833 | 199,849 | 201,654 | 212,517 | 225,043 |
| 1. Owner's investment capital |
|
|
120,087 | 120,087 | 120,087 | 120,087 | 120,087 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
50,841 | 55,978 | 61,161 | 65,391 | 69,559 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
40,905 | 23,785 | 20,407 | 27,039 | 35,397 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,402 | 12,040 | | | 27,053 |
| - Profit after tax undistributed this period |
|
|
7,503 | 11,745 | 20,407 | 27,039 | 8,344 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
455,105 | 465,100 | 462,391 | 460,385 | 473,009 |
There is no report.
|
|