|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
125,580 | 139,949 | 168,945 | 154,432 | 168,170 |
 | I. Cash and cash equivalents |
|
|
48,651 | 63,451 | 84,248 | 89,784 | 90,089 |
 | 1. Cash |
|
|
23,651 | 33,451 | 34,248 | 44,784 | 15,089 |
 | 2. Cash equivalents |
|
|
25,000 | 30,000 | 50,000 | 45,000 | 75,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
76,620 | 75,848 | 84,133 | 63,833 | 78,081 |
 | 1. Short-term receivables of customers |
|
|
55,007 | 54,930 | 57,966 | 45,689 | 56,276 |
 | 2. Prepayments to suppliers |
|
|
745 | 4,683 | 9,867 | 4,456 | 1,304 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,329 | 22,374 | 18,331 | 15,572 | 22,385 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,461 | -6,139 | -2,031 | -1,884 | -1,884 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
309 | 649 | 564 | 815 | |
 | 1. Short-term prepaid expenses |
|
|
309 | 569 | 352 | 277 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 80 | 212 | 538 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
334,804 | 333,060 | 333,071 | 355,702 | 355,576 |
 | I. Long-term receivables |
|
|
26,850 | 25,615 | 24,972 | 25,702 | 25,632 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
26,850 | 25,615 | 24,972 | 25,702 | 25,632 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
134,920 | 126,825 | 118,102 | 112,238 | 125,504 |
 | 1. Tangible fixed assets |
|
|
134,920 | 126,825 | 118,102 | 112,238 | 125,504 |
 | - Cost |
|
|
435,493 | 436,354 | 436,442 | 439,138 | 460,532 |
 | - Accumulated depreciation |
|
|
-300,573 | -309,529 | -318,340 | -326,900 | -335,028 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
5,452 | 5,452 | 5,452 | 5,452 | 5,452 |
 | - Accumulated depreciation |
|
|
-5,452 | -5,452 | -5,452 | -5,452 | -5,452 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 14,569 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 14,569 | |
 | IV. Long-term financial investments |
|
|
18,848 | 18,848 | 18,848 | 18,848 | 18,848 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,391 | 12,391 | 12,391 | 12,391 | 12,391 |
 | 3. Other investments in equity instruments |
|
|
6,456 | 6,456 | 6,456 | 6,456 | 6,456 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
154,187 | 161,772 | 171,150 | 184,346 | 185,593 |
 | 1. Long-term prepaid expenses |
|
|
154,187 | 161,772 | 171,150 | 184,346 | 185,593 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
460,385 | 473,009 | 502,016 | 510,134 | 523,746 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
247,868 | 247,966 | 261,216 | 283,030 | 285,972 |
 | I. Current liabilities |
|
|
126,941 | 134,939 | 156,296 | 174,213 | 183,004 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
19,520 | 19,520 | 19,520 | 19,520 | 21,292 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
39,920 | 34,262 | 32,203 | 33,422 | 57,027 |
 | 4. Advances from customers |
|
|
9 | 82 | 30 | 36 | 35 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,973 | 4,064 | 5,542 | 5,544 | 4,769 |
 | 6. Payables to employees |
|
|
12,294 | 7,781 | 11,011 | 12,020 | 26,035 |
 | 7. Short-term accrued expenses |
|
|
39,444 | 44,682 | 47,325 | 55,378 | 53,009 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,320 | 9,591 | 7,924 | 2,662 | 814 |
 | 11. Other short-term payables |
|
|
6,041 | 7,509 | 13,333 | 12,242 | 14,401 |
 | 12. Provision for short term payables |
|
|
| 5,000 | 16,000 | 27,741 | 66 |
 | 13. Bonus and welfare fund |
|
|
4,420 | 2,448 | 3,408 | 5,647 | 5,556 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
120,927 | 113,027 | 104,920 | 108,817 | 102,968 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
96,505 | 93,485 | 90,258 | 90,168 | 90,168 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,422 | 19,542 | 14,662 | 18,648 | 11,553 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 1,246 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,517 | 225,043 | 240,800 | 227,105 | 237,774 |
 | I. ShareHolder's equity |
|
|
212,517 | 225,043 | 240,800 | 227,105 | 237,774 |
 | 1. Owner's investment capital |
|
|
120,087 | 120,087 | 120,087 | 120,087 | 150,085 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
65,391 | 69,559 | 74,706 | 78,965 | 52,565 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,039 | 35,397 | 46,007 | 28,053 | 35,124 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 27,053 | 27,267 | | |
 | - Profit after tax undistributed this period |
|
|
27,039 | 8,344 | 18,740 | 28,053 | 35,124 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
460,385 | 473,009 | 502,016 | 510,134 | 523,746 |
There is no report.
|
|