|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,185 | 33,535 | 41,202 | 38,763 | 28,544 |
 | I. Cash and cash equivalents |
|
|
6,997 | 6,791 | 18,152 | 15,434 | 2,173 |
 | 1. Cash |
|
|
2,197 | 1,191 | 13,252 | 12,434 | 673 |
 | 2. Cash equivalents |
|
|
4,800 | 5,600 | 4,900 | 3,000 | 1,500 |
 | II. Short-term financial investments |
|
|
| | | 2,000 | 3,287 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 2,000 | 3,287 |
 | III. Short-term receivables |
|
|
11,040 | 13,126 | 10,282 | 9,095 | 13,138 |
 | 1. Short-term receivables of customers |
|
|
10,722 | 13,143 | 10,133 | 8,937 | 12,976 |
 | 2. Prepayments to suppliers |
|
|
718 | 380 | 553 | 553 | 342 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
411 | 413 | 407 | 415 | 630 |
 | 7. Provision for doubtful short-term receivables |
|
|
-810 | -810 | -810 | -810 | -810 |
 | IV. Inventories |
|
|
12,122 | 13,601 | 12,740 | 12,222 | 9,940 |
 | 1. Inventories |
|
|
12,624 | 14,103 | 13,242 | 12,837 | 10,555 |
 | 2. Provision for decline in value of inventories |
|
|
-502 | -502 | -502 | -615 | -615 |
 | V. Other current assets |
|
|
27 | 18 | 28 | 13 | 6 |
 | 1. Short-term prepaid expenses |
|
|
27 | 18 | 28 | 13 | 6 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,880 | 5,768 | 5,657 | 5,546 | 17,435 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,794 | 5,694 | 5,594 | 5,494 | 5,394 |
 | 1. Tangible fixed assets |
|
|
3,405 | 3,305 | 3,205 | 3,105 | 3,005 |
 | - Cost |
|
|
8,565 | 8,565 | 8,565 | 8,565 | 8,565 |
 | - Accumulated depreciation |
|
|
-5,161 | -5,261 | -5,361 | -5,461 | -5,560 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,389 | 2,389 | 2,389 | 2,389 | 2,389 |
 | - Cost |
|
|
4,866 | 4,866 | 4,866 | 4,866 | 4,866 |
 | - Accumulated depreciation |
|
|
-2,477 | -2,477 | -2,477 | -2,477 | -2,477 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 12,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | 12,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
86 | 75 | 63 | 52 | 41 |
 | 1. Long-term prepaid expenses |
|
|
86 | 75 | 63 | 52 | 41 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
36,064 | 39,303 | 46,860 | 44,310 | 45,979 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,286 | 15,122 | 10,644 | 7,697 | 9,050 |
 | I. Current liabilities |
|
|
12,286 | 15,122 | 10,644 | 7,697 | 9,050 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,472 | 3,044 | 1,095 | 316 | 563 |
 | 4. Advances from customers |
|
|
3,465 | 5,765 | 4,935 | 2,930 | 4,605 |
 | 5. Taxes and other payables to the State Budget |
|
|
982 | 458 | 686 | 592 | 822 |
 | 6. Payables to employees |
|
|
969 | 909 | 1,426 | 1,294 | 1,516 |
 | 7. Short-term accrued expenses |
|
|
531 | 1,990 | 375 | 369 | 537 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,696 | 2,786 | 1,957 | 2,026 | 455 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
171 | 171 | 171 | 171 | 551 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
23,779 | 24,181 | 36,216 | 36,612 | 36,929 |
 | I. ShareHolder's equity |
|
|
23,779 | 24,181 | 36,216 | 36,612 | 36,929 |
 | 1. Owner's investment capital |
|
|
20,000 | 20,000 | 32,000 | 32,000 | 32,000 |
 | 2. Share capital surplus |
|
|
248 | 248 | 48 | 48 | 48 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,531 | 3,933 | 4,168 | 4,564 | 4,881 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,718 | 2,718 | 2,718 | 4,168 | 3,788 |
 | - Profit after tax undistributed this period |
|
|
813 | 1,215 | 1,450 | 397 | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
36,064 | 39,303 | 46,860 | 44,310 | 45,979 |
There is no report.
|
|