|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,922 | 6,610 | 7,243 | 4,589 | 31,509 |
| I. Cash and cash equivalents |
|
|
442 | 344 | 516 | 285 | 401 |
| 1. Cash |
|
|
442 | 344 | 516 | 285 | 401 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
2,473 | 1,474 | 1,425 | 1,708 | 28,571 |
| 1. Short-term receivables of customers |
|
|
2,542 | 1,259 | 1,208 | 1,583 | 28,627 |
| 2. Prepayments to suppliers |
|
|
11 | 11 | 21 | 103 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
45 | 329 | 321 | 148 | 69 |
| 7. Provision for doubtful short-term receivables |
|
|
-125 | -125 | -125 | -125 | -125 |
| IV. Inventories |
|
|
5,328 | 3,708 | 4,040 | 2,526 | 2,493 |
| 1. Inventories |
|
|
5,328 | 3,708 | 4,040 | 2,526 | 2,493 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
678 | 1,084 | 1,261 | 70 | 45 |
| 1. Short-term prepaid expenses |
|
|
| 60 | 75 | 70 | 45 |
| 2. Deductible VAT |
|
|
201 | 95 | 258 | | |
| 3. Taxes and the State Receivables |
|
|
449 | 929 | 929 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
29 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
15,070 | 14,571 | 15,502 | 14,699 | 14,416 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,849 | 10,910 | 11,961 | 11,199 | 10,800 |
| 1. Tangible fixed assets |
|
|
10,849 | 10,910 | 11,961 | 11,199 | 10,800 |
| - Cost |
|
|
25,426 | 25,491 | 26,771 | 26,771 | 20,649 |
| - Accumulated depreciation |
|
|
-14,577 | -14,581 | -14,810 | -15,572 | -9,848 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
3,405 | 3,574 | 3,465 | 3,355 | 3,246 |
| - Cost |
|
|
5,115 | 5,482 | 5,482 | 5,482 | 5,482 |
| - Accumulated depreciation |
|
|
-1,710 | -1,908 | -2,017 | -2,127 | -2,237 |
| IV. Long-term assets in progress |
|
|
621 | | | | 50 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
621 | | | | 50 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
194 | 86 | 76 | 145 | 321 |
| 1. Long-term prepaid expenses |
|
|
28 | 86 | 76 | 145 | 321 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
166 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
23,991 | 21,181 | 22,745 | 19,288 | 45,925 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,140 | 4,257 | 5,815 | 2,508 | 29,257 |
| I. Current liabilities |
|
|
6,219 | 4,063 | 5,549 | 2,375 | 29,257 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 294 | 1,197 | 132 | 19,955 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,114 | 2,652 | 3,190 | 1,160 | 7,555 |
| 4. Advances from customers |
|
|
89 | 90 | | | |
| 5. Taxes and other payables to the State Budget |
|
|
139 | 50 | 69 | 97 | 80 |
| 6. Payables to employees |
|
|
248 | 493 | 486 | 494 | 672 |
| 7. Short-term accrued expenses |
|
|
275 | 8 | 62 | 37 | 89 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
76 | | | | |
| 10. Short-term unrealized Revenue |
|
|
66 | 68 | 40 | 30 | 435 |
| 11. Other short-term payables |
|
|
| 118 | 306 | 396 | 464 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
212 | 289 | 199 | 29 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
921 | 194 | 265 | 133 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1 | 194 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
920 | | 265 | 133 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
16,851 | 16,924 | 16,930 | 16,780 | 16,669 |
| I. ShareHolder's equity |
|
|
16,851 | 16,924 | 16,930 | 16,780 | 16,669 |
| 1. Owner's investment capital |
|
|
15,710 | 15,710 | 15,710 | 15,710 | 15,710 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
309 | 309 | 309 | 309 | 309 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
832 | 904 | 911 | 761 | 649 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | -273 | 550 |
| - Profit after tax undistributed this period |
|
|
| | 911 | 1,034 | 100 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
23,991 | 21,181 | 22,745 | 19,288 | 45,925 |
There is no report.
|
|