|
|
Q3 2017 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
189,588 | 184,297 | 84,257 | 72,037 | 56,185 |
| I. Cash and cash equivalents |
|
|
4,441 | 6,886 | 21,768 | 13,574 | 4,976 |
| 1. Cash |
|
|
3,441 | 3,886 | 1,268 | 1,874 | 886 |
| 2. Cash equivalents |
|
|
1,000 | 3,000 | 20,500 | 11,700 | 4,090 |
| II. Short-term financial investments |
|
|
200 | 200 | 200 | 200 | 200 |
| 1. Trading securities |
|
|
200 | 200 | 200 | | 200 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 200 | |
| III. Short-term receivables |
|
|
99,529 | 109,886 | 52,612 | 52,153 | 45,428 |
| 1. Short-term receivables of customers |
|
|
7,119 | 5,214 | 5,061 | 2 | |
| 2. Prepayments to suppliers |
|
|
29,530 | 29,530 | 3,286 | 3,279 | 3,319 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 24,000 | 24,000 | 24,000 |
| 6. Other short-term receivables |
|
|
102,715 | 114,976 | 52,724 | 48,650 | 41,887 |
| 7. Provision for doubtful short-term receivables |
|
|
-39,835 | -39,835 | -32,459 | -23,778 | -23,778 |
| IV. Inventories |
|
|
| 474 | 141 | 12 | 7 |
| 1. Inventories |
|
|
| 474 | 141 | 12 | 7 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
85,419 | 66,852 | 9,536 | 6,098 | 5,574 |
| 1. Short-term prepaid expenses |
|
|
2 | | | 3 | 2 |
| 2. Deductible VAT |
|
|
63,860 | 63,860 | 3,530 | 3,075 | 2,649 |
| 3. Taxes and the State Receivables |
|
|
21,557 | 2,992 | 6,006 | 3,020 | 2,924 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,595 | 38,471 | 39,664 | 39,733 | 37,796 |
| I. Long-term receivables |
|
|
| | 30 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 30 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,595 | 20,123 | 17,944 | 18,624 | 16,880 |
| 1. Tangible fixed assets |
|
|
20,496 | 20,037 | 17,909 | 18,624 | 16,880 |
| - Cost |
|
|
35,966 | 35,966 | 34,269 | 36,478 | 36,550 |
| - Accumulated depreciation |
|
|
-15,469 | -15,928 | -16,360 | -17,854 | -19,670 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
98 | 86 | 34 | | |
| - Cost |
|
|
257 | 257 | 257 | 257 | 257 |
| - Accumulated depreciation |
|
|
-158 | -171 | -223 | -257 | -257 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 18,348 | 21,690 | 21,109 | 20,916 |
| 1. Long-term prepaid expenses |
|
|
| 18,348 | 21,690 | 21,109 | 20,916 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
210,183 | 222,768 | 123,920 | 111,771 | 93,981 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
238,032 | 172,141 | 30,406 | 17,536 | 2,006 |
| I. Current liabilities |
|
|
236,233 | 170,342 | 28,700 | 16,644 | 1,114 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 31,325 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | | | |
| 4. Advances from customers |
|
|
148,274 | 136,240 | 28,159 | 14,000 | 100 |
| 5. Taxes and other payables to the State Budget |
|
|
87,146 | 1,731 | | 1,514 | |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
86 | 236 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
855 | 810 | 541 | 1,131 | 1,014 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-128 | | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,799 | 1,799 | 1,705 | 892 | 892 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,799 | 1,705 | 892 | 892 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,799 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-27,848 | 50,628 | 93,515 | 94,234 | 91,975 |
| I. ShareHolder's equity |
|
|
-27,848 | 50,628 | 93,515 | 94,234 | 91,975 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 90,000 | 90,000 | 90,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,545 | 17,545 | 17,545 | 17,545 | 17,545 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-75,393 | 3,082 | -14,031 | -13,311 | -15,570 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-75,698 | -2,078 | -18,211 | -14,031 | -13,311 |
| - Profit after tax undistributed this period |
|
|
305 | 5,161 | 4,181 | 720 | -2,259 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
210,184 | 222,768 | 123,920 | 111,771 | 93,981 |
There is no report.
|
|