|
|
Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 |
| ASSETS |
|
|
| | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,862 | 11,573 | 14,620 | 19,282 |
| I. Cash and cash equivalents |
|
|
3,156 | 1,051 | 1,389 | 542 |
| 1. Cash |
|
|
3,156 | 1,051 | 1,389 | 542 |
| 2. Cash equivalents |
|
|
| | | |
| II. Short-term financial investments |
|
|
| | | |
| 1. Trading securities |
|
|
| | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | |
| 3. Investments holding until maturity |
|
|
| | | |
| III. Short-term receivables |
|
|
2,726 | 2,965 | 2,842 | 4,376 |
| 1. Short-term receivables of customers |
|
|
2,687 | 2,875 | 2,450 | 4,456 |
| 2. Prepayments to suppliers |
|
|
10 | 11 | 531 | |
| 3. Short-term intercompany receivables |
|
|
| | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | |
| 5. Receivables on short-term loans |
|
|
| | | |
| 6. Other short-term receivables |
|
|
247 | 286 | 136 | 194 |
| 7. Provision for doubtful short-term receivables |
|
|
-217 | -207 | -274 | -274 |
| IV. Inventories |
|
|
9,889 | 7,256 | 10,217 | 14,241 |
| 1. Inventories |
|
|
9,911 | 7,278 | 10,217 | 14,241 |
| 2. Provision for decline in value of inventories |
|
|
-22 | -22 | | |
| V. Other current assets |
|
|
91 | 300 | 172 | 123 |
| 1. Short-term prepaid expenses |
|
|
91 | 169 | 172 | 123 |
| 2. Deductible VAT |
|
|
| | | |
| 3. Taxes and the State Receivables |
|
|
| 131 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
| 5. Other current assets |
|
|
| | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,396 | 17,622 | 20,103 | 22,017 |
| I. Long-term receivables |
|
|
| | | |
| 1. Long-term customer's receivables |
|
|
| | | |
| 2. Business capital in the subsidiary units |
|
|
| | | |
| 3. Internal long-term receivables |
|
|
| | | |
| 4. Receivables on long-term loans |
|
|
| | | |
| 5. Other long-term receivables |
|
|
| | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | |
| II. Fixed assets |
|
|
19,286 | 17,527 | 15,061 | 21,397 |
| 1. Tangible fixed assets |
|
|
10,970 | 9,238 | 6,797 | 13,159 |
| - Cost |
|
|
35,044 | 35,306 | 34,510 | 42,053 |
| - Accumulated depreciation |
|
|
-24,074 | -26,068 | -27,713 | -28,894 |
| 2. Fixed assets of financial leasing |
|
|
| | | |
| - Cost |
|
|
| | | |
| - Accumulated depreciation |
|
|
| | | |
| 3. Intangible fixed assets |
|
|
8,316 | 8,290 | 8,264 | 8,238 |
| - Cost |
|
|
8,409 | 8,409 | 8,409 | 8,409 |
| - Accumulated depreciation |
|
|
-94 | -120 | -146 | -172 |
| III. Real Estate Investments |
|
|
| | | |
| - Cost |
|
|
| | | |
| - Accumulated depreciation |
|
|
| | | |
| IV. Long-term assets in progress |
|
|
| 48 | 5,024 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | |
| 2. Costs of construction in progress |
|
|
| 48 | 5,024 | |
| IV. Long-term financial investments |
|
|
| | | |
| 1. Investment in subsidiaries |
|
|
| | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | |
| 3. Other investments in equity instruments |
|
|
| | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
| 5. Investments holding until maturity |
|
|
| | | |
| V. Total other long-term assets |
|
|
110 | 47 | 19 | 620 |
| 1. Long-term prepaid expenses |
|
|
110 | 47 | 19 | 620 |
| 2. Deferred income tax assets |
|
|
| | | |
| 3. Other long-term assets |
|
|
| | | |
| VI. Goodwills |
|
|
| | | |
| TOTAL ASSETS |
|
|
35,258 | 29,194 | 34,723 | 41,298 |
| CAPITAL RESOURCES |
|
|
| | | |
| A. LIABILITIES |
|
|
16,809 | 10,467 | 15,845 | 22,255 |
| I. Current liabilities |
|
|
15,780 | 9,953 | 12,697 | 18,821 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,376 | 1,557 | 3,789 | 4,223 |
| 2. Long-term borrowings are due to pay |
|
|
| | | |
| 3. Short-term payables to sellers |
|
|
622 | 2,268 | 745 | 2,637 |
| 4. Advances from customers |
|
|
8,948 | 3,707 | 5,578 | 9,674 |
| 5. Taxes and other payables to the State Budget |
|
|
248 | 461 | 441 | 475 |
| 6. Payables to employees |
|
|
937 | 1,524 | 1,618 | 1,270 |
| 7. Short-term accrued expenses |
|
|
41 | 32 | 107 | 155 |
| 8. Short-term intercompany payables |
|
|
| | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
| 10. Short-term unrealized Revenue |
|
|
305 | | | |
| 11. Other short-term payables |
|
|
149 | 181 | 184 | 188 |
| 12. Provision for short term payables |
|
|
| | | |
| 13. Bonus and welfare fund |
|
|
155 | 223 | 237 | 199 |
| 14. Price stabilization fund |
|
|
| | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
| II. Long-term liabilities |
|
|
1,029 | 514 | 3,147 | 3,434 |
| 1. Long-term payables to sellers |
|
|
| | | |
| 2. Long-term accrued expenses |
|
|
| | | |
| 3. Intercompany payables on business capital |
|
|
| | | |
| 4. Long-term intra-company payables |
|
|
| | | |
| 5. Other long-term payables |
|
|
| | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,029 | 514 | 3,147 | 3,434 |
| 7. Convertible bonds |
|
|
| | | |
| 8. Deferred income tax payables |
|
|
| | | |
| 9. Provision for job loss allowance |
|
|
| | | |
| 10. Provision for long-term payables |
|
|
| | | |
| 11. Long-term unrealized revenue |
|
|
| | | |
| 12. Development fund of science and technology |
|
|
| | | |
| B. OWNER'S EQUITY |
|
|
18,449 | 18,727 | 18,879 | 19,043 |
| I. ShareHolder's equity |
|
|
18,449 | 18,727 | 18,879 | 19,043 |
| 1. Owner's investment capital |
|
|
11,000 | 11,000 | 11,000 | 11,000 |
| 2. Share capital surplus |
|
|
266 | 266 | 266 | 266 |
| 3. Bond conversion option |
|
|
| | | |
| 4. Other owner's capital |
|
|
835 | 835 | 835 | 835 |
| 5. Treasury shares |
|
|
| | | |
| 6. Differences upon asset revaluation |
|
|
| | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | |
| 8. Investment and development funds |
|
|
2,138 | 2,356 | 2,534 | 2,710 |
| 9. Financial reserve funds |
|
|
| | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | |
| 11. After tax undistributed profit |
|
|
4,210 | 4,270 | 4,244 | 4,232 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,632 | 2,633 | 2,911 | 2,911 |
| - Profit after tax undistributed this period |
|
|
1,578 | 1,637 | 1,333 | 1,322 |
| 12. Investment capital resource for basic construction |
|
|
| | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
| 14. interest of shareholders who not control |
|
|
| | | |
| II. Funding resources and other funds |
|
|
| | | |
| 1. Funding resources |
|
|
| | | |
| 2. Funding resources that form fixed assets |
|
|
| | | |
| 3. Retrenchment provision fund |
|
|
| | | |
| TOTAL CAPITAL RESOURCES |
|
|
35,258 | 29,194 | 34,723 | 41,298 |
There is no report.
|
|