|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
187,414 | 144,532 | 135,620 | 143,839 | 139,268 |
 | I. Cash and cash equivalents |
|
|
67,475 | 34,886 | 24,623 | 26,776 | 70,525 |
 | 1. Cash |
|
|
7,636 | 6,623 | 8,974 | 11,645 | 10,125 |
 | 2. Cash equivalents |
|
|
59,839 | 28,263 | 15,649 | 15,131 | 60,400 |
 | II. Short-term financial investments |
|
|
317 | 117 | 24,338 | 41,722 | 29,772 |
 | 1. Trading securities |
|
|
117 | 117 | 117 | 117 | 117 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
200 | | 24,221 | 41,605 | 29,655 |
 | III. Short-term receivables |
|
|
71,379 | 50,278 | 39,186 | 25,730 | 27,234 |
 | 1. Short-term receivables of customers |
|
|
69,256 | 44,771 | 40,624 | 29,836 | 32,431 |
 | 2. Prepayments to suppliers |
|
|
1,815 | 5,290 | 556 | 519 | 163 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,656 | 1,565 | 1,839 | 1,760 | 1,816 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,348 | -1,348 | -3,832 | -6,386 | -7,176 |
 | IV. Inventories |
|
|
47,828 | 59,136 | 47,346 | 49,461 | 11,660 |
 | 1. Inventories |
|
|
47,828 | 59,136 | 47,346 | 49,891 | 12,091 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -431 | -431 |
 | V. Other current assets |
|
|
416 | 116 | 127 | 150 | 77 |
 | 1. Short-term prepaid expenses |
|
|
65 | 110 | 124 | 147 | 74 |
 | 2. Deductible VAT |
|
|
351 | 6 | 3 | 3 | 3 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
158,910 | 154,102 | 149,813 | 147,215 | 142,616 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,145 | 77,176 | 74,748 | 73,891 | 39,212 |
 | 1. Tangible fixed assets |
|
|
60,304 | 57,703 | 55,644 | 55,155 | 29,450 |
 | - Cost |
|
|
110,541 | 108,016 | 108,583 | 110,452 | 78,944 |
 | - Accumulated depreciation |
|
|
-50,237 | -50,312 | -52,939 | -55,297 | -49,493 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
19,841 | 19,473 | 19,104 | 18,736 | 9,762 |
 | - Cost |
|
|
24,785 | 24,785 | 24,785 | 24,785 | 16,180 |
 | - Accumulated depreciation |
|
|
-4,944 | -5,312 | -5,681 | -6,049 | -6,418 |
 | III. Real Estate Investments |
|
|
78,440 | 76,628 | 74,634 | 72,860 | 102,884 |
 | - Cost |
|
|
83,606 | 83,606 | 83,425 | 83,425 | 121,897 |
 | - Accumulated depreciation |
|
|
-5,166 | -6,978 | -8,790 | -10,564 | -19,013 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
325 | 298 | 430 | 464 | 520 |
 | 1. Long-term prepaid expenses |
|
|
325 | 298 | 430 | 464 | 520 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
346,325 | 298,634 | 285,432 | 291,054 | 281,884 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
195,690 | 144,021 | 140,208 | 145,480 | 137,393 |
 | I. Current liabilities |
|
|
82,414 | 72,037 | 81,080 | 86,221 | 77,690 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,558 | 1,146 | 1,083 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,190 | 8,553 | 8,521 | 19,956 | 13,992 |
 | 4. Advances from customers |
|
|
3,633 | 2,605 | 473 | 3,264 | 3,116 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,994 | 2,101 | 6,261 | 3,124 | 1,004 |
 | 6. Payables to employees |
|
|
5,397 | 4,606 | 3,853 | 4,378 | 3,914 |
 | 7. Short-term accrued expenses |
|
|
3,288 | 3,299 | 3,374 | 1,980 | 1,854 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,257 | 1,199 | 1,020 | 1,105 | 1,096 |
 | 11. Other short-term payables |
|
|
47,114 | 41,986 | 49,472 | 45,720 | 45,700 |
 | 12. Provision for short term payables |
|
|
| 126 | 493 | | |
 | 13. Bonus and welfare fund |
|
|
7,983 | 6,415 | 6,530 | 6,693 | 7,015 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
113,276 | 71,984 | 59,127 | 59,259 | 59,703 |
 | 1. Long-term payables to sellers |
|
|
| | | | 813 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
59,195 | 58,914 | 58,269 | 58,424 | 58,497 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
53,178 | 12,189 | | | 393 |
 | 11. Long-term unrealized revenue |
|
|
903 | 881 | 858 | 836 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,635 | 154,613 | 145,225 | 145,574 | 144,491 |
 | I. ShareHolder's equity |
|
|
150,635 | 154,613 | 145,225 | 145,574 | 144,491 |
 | 1. Owner's investment capital |
|
|
38,000 | 38,000 | 38,000 | 38,000 | 38,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
47,378 | 47,378 | 36 | 36 | 36 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
39,694 | 41,366 | 42,843 | 44,404 | 45,985 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,564 | 27,869 | 64,346 | 63,134 | 60,470 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,150 | 17,750 | 52,303 | 52,798 | 53,766 |
 | - Profit after tax undistributed this period |
|
|
14,414 | 10,119 | 12,042 | 10,336 | 6,704 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
346,325 | 298,634 | 285,432 | 291,054 | 281,884 |
There is no report.
|
|