|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,240 | 17,318 | 16,135 | 15,292 | 12,736 |
 | I. Cash and cash equivalents |
|
|
665 | 552 | 332 | 155 | 314 |
 | 1. Cash |
|
|
665 | 552 | 332 | 155 | 314 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
17,051 | 16,087 | 15,062 | 14,345 | 11,530 |
 | 1. Short-term receivables of customers |
|
|
6,624 | 6,566 | 6,673 | 6,705 | 6,647 |
 | 2. Prepayments to suppliers |
|
|
17,418 | 17,650 | 17,616 | 17,694 | 17,904 |
 | 3. Short-term intercompany receivables |
|
|
13 | 13 | 13 | 13 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,653 | 10,487 | 9,388 | 8,562 | 7,835 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,657 | -18,629 | -18,629 | -18,629 | -20,855 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
6,229 | 6,229 | 6,229 | 5,704 | 5,704 |
 | 2. Provision for decline in value of inventories |
|
|
-6,229 | -6,229 | -6,229 | -5,704 | -5,704 |
 | V. Other current assets |
|
|
524 | 679 | 742 | 791 | 891 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
524 | 679 | 742 | 791 | 891 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
186,501 | 186,031 | 185,509 | 184,987 | 184,464 |
 | I. Long-term receivables |
|
|
39,847 | 39,847 | 39,847 | 39,847 | 39,847 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40,022 | 40,022 | 40,022 | 40,022 | 40,022 |
 | 6. Provision for doubtful long-term receivables |
|
|
-175 | -175 | -175 | -175 | -175 |
 | II. Fixed assets |
|
|
1,403 | 1,349 | 1,243 | 1,138 | 1,032 |
 | 1. Tangible fixed assets |
|
|
1,352 | 1,302 | 1,201 | 1,099 | 997 |
 | - Cost |
|
|
6,055 | 6,055 | 6,055 | 6,055 | 6,055 |
 | - Accumulated depreciation |
|
|
-4,703 | -4,752 | -4,854 | -4,956 | -5,057 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
51 | 47 | 43 | 39 | 34 |
 | - Cost |
|
|
167 | 167 | 167 | 167 | 167 |
 | - Accumulated depreciation |
|
|
-116 | -120 | -125 | -129 | -133 |
 | III. Real Estate Investments |
|
|
55,291 | 54,879 | 54,467 | 54,055 | 53,642 |
 | - Cost |
|
|
65,966 | 65,966 | 65,966 | 65,966 | 65,966 |
 | - Accumulated depreciation |
|
|
-10,675 | -11,087 | -11,499 | -11,911 | -12,324 |
 | IV. Long-term assets in progress |
|
|
89,942 | 89,942 | 89,942 | 89,942 | 89,942 |
 | 1. Costs of long-term production, business in progress |
|
|
79,454 | 79,454 | 79,454 | 79,454 | 79,454 |
 | 2. Costs of construction in progress |
|
|
10,488 | 10,488 | 10,488 | 10,488 | 10,488 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18 | 13 | 9 | 5 | 1 |
 | 1. Long-term prepaid expenses |
|
|
18 | 13 | 9 | 5 | 1 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
204,741 | 203,349 | 201,644 | 200,278 | 197,200 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
82,934 | 83,751 | 84,048 | 83,860 | 84,440 |
 | I. Current liabilities |
|
|
70,681 | 71,526 | 71,796 | 71,608 | 72,215 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,754 | 22,754 | 22,754 | 22,754 | 22,586 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,758 | 1,465 | 1,521 | 1,399 | 1,328 |
 | 4. Advances from customers |
|
|
2,656 | 2,868 | 2,743 | 2,784 | 2,834 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,511 | 14,636 | 14,695 | 14,756 | 14,443 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
17,899 | 18,915 | 19,475 | 19,693 | 20,577 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
353 | | 353 | | |
 | 11. Other short-term payables |
|
|
10,749 | 10,887 | 10,254 | 10,221 | 10,447 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,253 | 12,225 | 12,253 | 12,253 | 12,225 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
28 | | 28 | 28 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,225 | 12,225 | 12,225 | 12,225 | 12,225 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
121,807 | 119,598 | 117,596 | 116,418 | 112,760 |
 | I. ShareHolder's equity |
|
|
121,807 | 119,598 | 117,596 | 116,418 | 112,760 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
90 | 90 | 90 | 90 | 90 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21 | 21 | 21 | 21 | 21 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-78,304 | -80,513 | -82,516 | -83,693 | -87,351 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-76,224 | -76,224 | -76,224 | -76,224 | -85,808 |
 | - Profit after tax undistributed this period |
|
|
-2,080 | -4,289 | -6,291 | -7,469 | -1,543 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
204,741 | 203,349 | 201,644 | 200,278 | 197,200 |
There is no report.
|
|